Luharuka Media & Infra Ltd.
Snapshot View

2.86 +0.09 ▲3.3%

20 May 2022, 12:16:00 PM
Volume: 129,126

Overview View Details

Sector Finance Compare with Sector peers
Industry Finance - NBFC Compare with Industry peers
Website http://www.luharukamediainfra.com
Market Cap 25.96 Cr.
Enterprise Value(EV) Cr. -
Financial Indicators
Earnings per share (EPS) 0.06 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 45.23 Trailing Twelve Months Ending 2022-03
Industry PE 39.95 Trailing Twelve Months Ending 2022-03
Book Value / Share 1.51 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.83 Calculated using Price: 2.77
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 9.37 Cr. 93,720,000 Shares
FaceValue 1
Company Profile

Splash Media Works (SML) was originally incorporated in the name and style of 'Indus Commercials ' in July 1981. The name of the company was changed to 'Hindustan Stockland ' in September 1991 and later on the same was further changed to 'Splash Mediaworks’ in May 2002.

The registered office of the company is situated at Office No. 2. Gulmohar Complex, Station Road, Goregaon (East), Mumbai-400 062.

SML is presently engaged in the business of media and its related activities. The equity shares of SML are listed on Bombay Stock Exchange Limited, Mumbai (BSE) and Vadodara Stock Exchange, Vadodara (VSE).

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.25%
1 Week
+1.06%
1 Month
-20.56%
3 Month
-32.71%
6 Month
+107.25%
1 Year
+450.0%
2 Year
+694.44%
5 Year
+384.75%
10 Year
-90.03%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 2.66 0.86 1.19 1.61 5.37 3.21 2.01 -0.36 1.04
Return on Capital Employed (%) 3.99 1.47 2.18 2.71 7.60 4.24 2.75 0.08 2.23
Return on Assets (%) 2.32 0.76 1.12 1.53 5.10 3.00 1.87 -0.32 0.91

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 12 12 12 12 13 13 14 13 14 14
Non Curr. Liab. 0 0 0 6
Curr. Liab. 2 1 1 1 1 1 1 2 2 0
Minority Int.
Equity & Liab. 14 13 13 13 14 14 15 16 15 21
Non Curr. Assets 13 12 12 11 10 7 9 7 5 13
Curr. Assets 2 1 1 2 4 7 6 8 10 8
Misc. Exp. not W/O 0 0 0
Total Assets 14 13 13 13 14 14 15 16 15 21

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 1 0 1 1 2 2 1 1 1 2
Other Income 0 0 0 0 0
Total Income 1 0 1 1 2 2 1 1 1 2
Total Expenditure 0 0 0 0 -1 -1 -1 -1 -1 -1
PBIDT 0 0 0 0 1 1 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation
Taxation 0 0 0 0 0 0 0 0 0
Exceptional Items
PAT 0 0 0 0 1 0 0 0 0 1
Adjusted EPS 0 0 0 0 0 0 0 0 0 0

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -2 0 -1 0 1 -2 -1 1 -2 0
Cash Fr. Inv. 0 -1 1 0 -1 1 -2 2 0
Cash Fr. Finan. -3 0 0 0 0 1 1 1 2 0
Net Change -4 0 0 0 0 0 0 1 1
Cash & Cash Eqvt 1 1 1 1 1 1 1 1 3 3

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 51.50 51.50 51.49 51.50 51.50 51.50 51.50 51.49 51.50
Public 48.50 48.50 48.51 48.50 48.50 48.50 48.50 48.51 48.50
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 14 May 2022
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1 Name of Company Luharuka Media & Infra Ltd
2 CIN NO. L65100MH1987PLC044094
3 Report filed for FY 2021-2022
Details of the Current block (all figures in Rs crore):
4 2 - year block period (Specify financial years)* FY 2021-22 22-23
5 Incremental borrowing done in FY (T)(a) 0.00
6 Mandatory borrowing to be done through debt securities in FY (T) (b) = (25% of a) 0.00
7 Actual borrowing done through debt securities in FY (T)(c) 0.00
8 Shortfall in the borrowing through debt securities if any for FY (T - 1) carried forward to FY (T) (d) NA
8Quantum of (d) which has been met from (c)(e)* NA
9 Shortfall if any in the mandatory borrowing through debt securities for FY (T) { after adjusting for any shortfall in borrowing for FY(T - 1) which was carried forward to FY(T)}(f) = (b) - [(c) - (e)]{ If the calculated value is zero or negative write nil}* NA


Details of penalty to be paid if any in respect to previous block (all figures in Rs crore):
2 - year Block period (Specify financial years)FY 2020-21 21-22
Amount of fine to be paid for the block if applicable Fine = 0.2% of {(d) - (e)}#0.00



Name of the Company Secretary :-Priyanka Damania
Designation :-Company Secretary and Compliance Officer
Name of the Chief Financial Officer :- Pravin Gupta
Designation : -Chief Financial Officer

Date: 14/05/2022

Tue, 03 May 2022
Non-Applicability Of Regulation 15(2)(A) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ['SEBI (LODR) Regulations']
We wish to inform you that pursuant to Regulation 15(2)(a) of the SEBI (LODR) Regulations the paid up equity share capital and net worth of Luharuka Media & Infra Limited (the Company) for the last three consecutive preceding financial years does not exceed rupees ten crore and rupees twenty-five crore respectively and hence the provisions of regulations 17 17A 18 19 20 21 22 23 24 24A 25 26 27 and clauses (b) to (i) and (t) of sub-regulation (2) of regulation 46 and para C D and E of Schedule V of SEBI (LODR) Regulations are not applicable to the Company from F.Y. 2022-23 onwards.
Sat, 30 Apr 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Pursuant to Regulation 47 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed the copy of newspaper advertisements of Audited Financial Results for the quarter and financial year ended March 31 2022 published today i.e. Saturday April 30 2022 in the Active Times and Mumbai Lakshadeep. The above information is also available on the website of the Company at www.luharukamediainfra.com. Kindly update the same on your records and oblige.

Technical Scans View Details

Thu, 19 May 2022
High Delivery Percentage High Delivery Percentage
Opening at High Opening at High
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 6 Months High Increase 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India 531,774.18 832.90 -1.0%
Housing Development Finance Corporation Ltd. 387,400.13 2,182.85 +2.2%
Bajaj Finance Ltd. 345,548.73 5,735.65 +0.5%
Bajaj Finserv Ltd. 197,468.88 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. 111,792.16 547.00 +3.5%
SBI Life Insurance Company Ltd. 106,139.32 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. 71,643.87 515.70 +3.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 183.33 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 17.15 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2022-03 49.17 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2022-03 43.34 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 84.25 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2022-03 70.48 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2022-03 94.37 515.70 +3.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 15.95 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2022-03 2.15 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2022-03 7.90 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2022-03 4.91 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2022-03 7.20 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2022-03 9.30 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2022-03 7.97 515.70 +3.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 0.00 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 2.88 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2021-03 3.60 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2021-03 3.57 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 0.07 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 0.00 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 0.14 515.70 +3.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 74.46 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 515.70 +3.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 74.46 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 9.67 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2021-03 12.86 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2021-03 21.95 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 17.65 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 15.34 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 11.97 515.70 +3.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 139,039.23 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2021-03 26,689.57 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2021-03 60,591.20 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 515.70 +3.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Life Insurance Corporation of India Standalone 2021-03 2,974.14 832.90 -1.0%
Housing Development Finance Corporation Ltd. Consolidated 2021-03 13,566.08 2,182.85 +2.2%
Bajaj Finance Ltd. Consolidated 2021-03 4,419.82 5,735.65 +0.5%
Bajaj Finserv Ltd. Consolidated 2021-03 7,367.56 12,516.00 +0.8%
HDFC Life Insurance Co Ltd. Consolidated 2021-03 1,360.87 547.00 +3.5%
SBI Life Insurance Company Ltd. Standalone 2021-03 1,455.85 1,078.20 +2.0%
ICICI Prudential Life Insurance Company Ltd. Consolidated 2021-03 956.16 515.70 +3.5%