Madhav Infra Projects Ltd.

10.62 -0.21 ▼-1.9%

28 March 2024, 04:01:00 PM
Volume: 66,561

Company Profile

Sector Infrastructure Sector Icon Infrastructure Compare with Sector peers
Industry Engineering - Construction Industry Icon Engineering - Construction Compare with Industry peers
Website http://www.madhavcorp.com
Market Cap 286.30 Cr.
Enterprise Value(EV) 425.97 Cr. 2023-09
Financial Indicators
Earnings per share (EPS) 0.89 Trailing Twelve Months Ending 2023-12
Price-Earning Ratio (PE) 11.89 Trailing Twelve Months Ending 2023-12
Industry PE 65.12 Trailing Twelve Months Ending 2023-12
Book Value / Share 7.08 Trailing Twelve Months Ending 2023-12
Price to Book Value 1.50 Calculated using Price: 10.62
Dividend Yield 0.00 Period Ending 2023-03
No. of Shares Subscribed 26.96 Cr. 269,581,560 Shares
FaceValue 1
About Madhav Infra Projects Ltd.
The company is engaged in development, construction as well as operation & maintenance of Infrastructure Projects. The Company undertakes infrastructure developments projects directly or indirectly through Special Purpose Vehicle (SPVs), in terms of the concessional agreements. The company also engaged in the business of Power Generation Business i.e. solar & Hydro.

Madhav Infra Projects Ltd. Delivery

Delivered Qty
Traded Qty

Madhav Infra Projects Ltd. Performance

1 Day
-1.94%
1 Week
+5.04%
1 Month
-2.39%
3 Month
-22.20%
6 Month
+34.09%
1 Year
+180.95%
2 Year
+128.88%
5 Year
10 Year

Madhav Infra Projects Ltd. Fundamental Ratios

9 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03 2022-03 2023-03
Return on Equity (%) 15.53 16.21 15.15 10.58 6.75 4.97 -14.17 8.25 29.19
Return on Capital Employed (%) 11.1 15.78 13.2 11.7 8.89 11.78 4.27 10.33 20.18
Return on Assets (%) 2.43 2.14 1.76 1.14 0.78 0.78 -2.39 1.34 6.8

Madhav Infra Projects Ltd. Balance Sheet

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-09* Rs. Cr.
Shh. Funds 56 100 124 126 127 142 130 135 167 185
Non Curr. Liab. 115 321 353 373 227 195 216 190 160 145
Curr. Liab. 162 135 196 224 211 157 157 166 252 184
Minority Int. 23 1 13 15 2 1 2 2 4 4
Equity & Liab. 355 557 685 738 567 496 504 492 583 518
Non Curr. Assets 141 405 448 464 268 240 238 144 199 191
Curr. Assets 215 152 237 274 299 255 266 348 383 327
Misc. Exp. not W/O
Total Assets 355 557 685 738 567 496 504 492 583 518

Madhav Infra Projects Ltd. Profit and Loss

Particulars 10 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. 2023-12 Rs. Cr. TTM
Net Sales 287 359 399 386 326 204 274 460 513 509
Other Income 3 2 4 14 3 29 3 3 29 10
Total Income 290 361 403 400 329 232 277 463 542 519
Total Expenditure -256 -278 -280 -280 -254 -159 -239 -409 -455 -441
PBIDT 34 83 123 119 75 74 38 54 86 78
Interest -10 -40 -54 -59 -39 -34 -32 -28 -25 -25
Depreciation -11 -29 -55 -52 -30 -24 -21 -16 -13 -16
Taxation -4 -5 -3 0 -1 -12 3 -3 -11 -10
Exceptional Items
PAT 9 10 11 8 5 4 -12 7 37 27
Minority Interest 0 0 0 0 0 0 0 0 -2 -2
Share Associate 0 0 0 -1 -1 0 0 -1
Other Related Items
Consolidated Net Profit 8 10 11 8 5 4 -13 6 34 24
Adjusted EPS 0 0 0 0 0 0 0 0 1 1

Madhav Infra Projects Ltd. Cash Flow

Particulars 9 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr.
Cash Fr. Operatn. 4 102 79 101 29 -2 100 -8 73
Cash Fr. Inv. -31 -277 -79 -66 209 4 -42 66 -18
Cash Fr. Finan. 35 186 -2 -21 -265 -20 -73 -64 -33
Net Change 8 11 -2 13 -27 -18 -14 -6 23
Cash & Cash Eqvt 47 58 56 69 42 24 10 4 27

Madhav Infra Projects Ltd. Shareholding Pattern

9 Qtrs 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%) 2022-12 (%) 2023-03 (%) 2023-06 (%) 2023-09 (%) 2023-12 (%)
Promoter 72.65 72.60 69.00 69.00 69.00 69.00 69.00 69.00 68.98
Public 27.35 27.40 31.00 31.00 31.00 31.00 31.00 31.00 31.02
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. of Shareholders (in Lacs)

Madhav Infra Projects Ltd. Announcements

Fri, 29 Mar 2024
Closure of Trading Window
Intimation of Closure of Trading Window -Declaration of Financial Results for the Quarter and Year Ended as on March 31 2024
Fri, 22 Mar 2024
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Outcome of Results of Postal ballot pursuant to Regulation 44 of SEBI (LODR) Regulations 2015 and Scrutinizers Report under section 108 of the companies act 2013
Fri, 22 Mar 2024
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Postal Ballot Voting Results and Scrutinizers Report pursuant to Regulation 44 of SEBI (LODR) Regulations 2015

Madhav Infra Projects Ltd. Technical Scans

Thu, 28 Mar 2024
Opening at High Opening at High
Opening at Low Opening at Low
Closing Below Previous Low Closing Below Previous Low
Opening at High for 2 Days Opening at High for 2 Days
Closing Below Previous Low for 2 Days Closing Below Previous Low for 2 Days

Madhav Infra Projects Ltd. Related Stocks

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 518,813.68 3,763.90 +1.6%
Rail Vikas Nigam Ltd. 52,740.58 252.90 -1.2%
GMR Airports Infrastructure Ltd. 49,265.39 81.62 +2.3%
IRB Infrastructure Developers Ltd. 35,334.19 58.51 -0.7%
Ircon International Ltd. 20,587.89 219.65 -1.3%
KEC International Ltd. 17,840.65 694.00 +2.2%
Kalpataru Projects International Ltd. 17,315.14 1,075.45 +1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-12 41.01 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-12 36.25 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-12 0.00 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-12 64.59 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-12 21.92 219.65 -1.3%
KEC International Ltd. Consolidated 2023-12 66.77 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-12 34.56 1,075.45 +1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-12 6.33 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-12 6.40 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-12 -30.02 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-12 2.55 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-12 3.58 219.65 -1.3%
KEC International Ltd. Consolidated 2023-12 4.53 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-12 3.48 1,075.45 +1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 1.33 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-03 0.88 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-03 -40.29 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 1.18 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-03 0.29 219.65 -1.3%
KEC International Ltd. Consolidated 2023-03 0.85 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-03 0.78 1,075.45 +1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 14.78 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20.81 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-03 0.00 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 5.55 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-03 15.50 219.65 -1.3%
KEC International Ltd. Consolidated 2023-03 4.76 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-03 9.67 1,075.45 +1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 14.78 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20.81 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-03 0.00 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 5.55 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-03 15.50 219.65 -1.3%
KEC International Ltd. Consolidated 2023-03 4.76 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-03 9.67 1,075.45 +1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 183,340.70 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-03 20,281.57 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-03 6,693.40 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 6,401.64 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-03 10,367.93 219.65 -1.3%
KEC International Ltd. Consolidated 2023-03 17,281.71 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-03 16,361.44 1,075.45 +1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2023-03 12,624.87 3,763.90 +1.6%
Rail Vikas Nigam Ltd. Consolidated 2023-03 1,420.55 252.90 -1.2%
GMR Airports Infrastructure Ltd. Consolidated 2023-03 -839.93 81.62 +2.3%
IRB Infrastructure Developers Ltd. Consolidated 2023-03 720.01 58.51 -0.7%
Ircon International Ltd. Consolidated 2023-03 765.23 219.65 -1.3%
KEC International Ltd. Consolidated 2023-03 176.03 694.00 +2.2%
Kalpataru Projects International Ltd. Consolidated 2023-03 435.02 1,075.45 +1.0%

Madhav Infra Projects Ltd. FAQ's

What is Madhav Infra Project share price?

Can I buy Madhav Infra Project shares now?

What is the Market Cap of Madhav Infra Project?

What are the key metrics to analyse Madhav Infra Project?

What is the 52 Week High and Low of Madhav Infra Project?

What is the trend of Madhav Infra Project share price?