Maithan Alloys Ltd.
Snapshot View

1133.05 -1.85 ▼-0.2%

20 May 2022, 12:40:58 PM
Volume: 35,317

Overview View Details

Sector Ferro Manganese Compare with Sector peers
Industry Ferro & Silica Manganese Compare with Industry peers
Website https://www.maithanalloys.com/
Market Cap 3,326.43 Cr.
Enterprise Value(EV) 3,201.10 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 227.20 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 5.03 Trailing Twelve Months Ending 2021-12
Industry PE 5.35 Trailing Twelve Months Ending 2021-12
Book Value / Share 720.58 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.59 Calculated using Price: 1,145.00
Dividend Yield 0.53 Period Ending 2021-03
No. of Shares Subscribed 2.91 Cr. 29,111,550 Shares
FaceValue 10
Company Profile

Maithan Alloys was established in 1997 with the objective of meeting the varied needs of Ferro-alloy users. The Maithan Alloy's product-quality is definitely superior and this fact is proven time and again by the overwhelming loyalty of the clients. The company has earned accolades for itself and enjoys an enormous trust from the clients. The company is based in Kolkata, India. Maithan Alloys specialises in ferro alloy and silicons. The company provides coal-based power projects.

Business areas of the company:

Maithan Alloys engages in the manufacture and trading of ferro alloys in India and internationally. It also involves in the generation and supply of wind power.

Group companies:

1. Maithan Ceramic limited

2. Maithan Steel & Power Limited

3. Maithan Alloys Limited

4. Maithan Smelters Limited

5. Anjaney Ferro Alloys limited.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.16%
1 Week
+10.19%
1 Month
-22.27%
3 Month
-0.95%
6 Month
+18.52%
1 Year
+47.30%
2 Year
+217.56%
5 Year
+173.49%
10 Year
+2630.24%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 17.73 4.14 17.56 22.02 36.72 40.17 25.78 18.47 16.35
Return on Capital Employed (%) 15.88 6.59 16.43 21.01 42.76 48.62 32.98 23.58 21.12
Return on Assets (%) 6.21 1.49 6.71 9.96 21.12 27.57 18.67 14.63 13.48

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 269 277 323 393 585 868 1,113 1,292 1,522 1,799
Non Curr. Liab. 171 154 124 101 48 31 35 37 39 43
Curr. Liab. 292 353 333 301 268 315 371 186 338 289
Minority Int. 3 4 4 4 1 1 1 1 0 0
Equity & Liab. 735 787 783 799 902 1,215 1,519 1,516 1,898 2,131
Non Curr. Assets 305 305 291 287 281 280 279 265 248 253
Curr. Assets 430 482 492 512 621 935 1,240 1,251 1,650 1,877
Misc. Exp. not W/O
Total Assets 735 787 783 799 902 1,215 1,519 1,516 1,898 2,131

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 952 962 1,107 1,151 1,342 1,879 1,988 1,831 1,620 2,655
Other Income 6 3 5 4 9 17 26 66 24 28
Total Income 958 965 1,111 1,155 1,351 1,896 2,014 1,897 1,644 2,682
Total Expenditure -866 -909 -992 -1,019 -1,069 -1,497 -1,663 -1,596 -1,325 -1,787
PBIDT 93 56 119 136 282 399 351 301 318 896
Interest -19 -21 -22 -17 -12 -8 -8 -6 -3 -2
Depreciation -19 -23 -27 -23 -25 -15 -16 -16 -16 -16
Taxation -10 -1 -14 -17 -64 -84 -72 -57 -69 -217
Exceptional Items -1 -4
PAT 44 11 53 79 180 292 255 222 230 661
Minority Interest 0 0 0 0 0 0 0 1 1
Share Associate
Other Related Items
Consolidated Net Profit 44 11 53 79 180 292 255 222 231 661
Adjusted EPS 15 4 18 27 62 100 88 76 79 227

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 48 42 -4 58 136 126 284 315 -45 117
Cash Fr. Inv. -121 -47 -22 -4 -11 -11 -280 -276 696 -761
Cash Fr. Finan. 114 -39 26 -65 -101 -74 -49 -54 -43 37
Net Change 41 -45 1 -11 24 41 -44 -15 609 -607
Cash & Cash Eqvt 78 24 23 11 35 76 32 17 625 19

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99 74.99
Public 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 19 May 2022
Disruption of operations
Maithan Alloys Limited has informed the Exchange about Update on Power Cuts at Vishakhapatnam Unit
Wed, 18 May 2022
Disruption of operations
Maithan Alloys Limited has informed the Exchange about Update on Power Cuts at Vishakhapatnam Unit
Mon, 02 May 2022
Disruption of operations
Maithan Alloys Limited has informed the Exchange about update on Power Cuts at Vishakhapatnam Unit

Technical Scans View Details

Thu, 19 May 2022
Making Higher Highs for 3 days Making Higher Highs for 3 days
High Decrease 1 Month High Decrease 1 Month
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years
High Increase 5 Years High Increase 5 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Indian Metals & Ferro Alloys Ltd. 1,847.93 363.50 +5.9%
Shyam Century Ferrous Ltd. 563.21 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. 225.52 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. 180.60 171.00 0.0%
Facor Alloys Ltd. 116.55 6.00 +1.2%
Nagpur Power & Industries Ltd. 85.19 66.35 +1.4%
Impex Ferro Tech Ltd. 76.59 7.95 +4.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-12 4.30 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2022-03 9.90 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-12 3.89 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 57.93 171.00 0.0%
Facor Alloys Ltd. Consolidated 2022-03 6.67 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 34.68 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-12 14.67 7.95 +4.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-12 1.14 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2022-03 3.22 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-12 1.83 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 4.30 171.00 0.0%
Facor Alloys Ltd. Consolidated 2022-03 0.68 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 1.03 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-12 -0.33 7.95 +4.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-03 0.54 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 0.04 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-03 1.89 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 0.12 171.00 0.0%
Facor Alloys Ltd. Consolidated 2021-03 0.09 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 0.16 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-03 -1.35 7.95 +4.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-03 14.36 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 2.40 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-03 -39.46 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 14.53 171.00 0.0%
Facor Alloys Ltd. Consolidated 2021-03 -0.34 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 3.52 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-03 0.00 7.95 +4.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-03 14.36 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 2.40 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-03 -39.46 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 14.53 171.00 0.0%
Facor Alloys Ltd. Consolidated 2021-03 -0.34 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 3.52 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-03 0.00 7.95 +4.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-03 1,844.23 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 127.62 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-03 61.03 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 101.53 171.00 0.0%
Facor Alloys Ltd. Consolidated 2021-03 143.67 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 29.97 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-03 100.05 7.95 +4.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Indian Metals & Ferro Alloys Ltd. Consolidated 2021-03 166.98 363.50 +5.9%
Shyam Century Ferrous Ltd. Standalone 2021-03 2.80 26.60 +4.9%
Indsil Hydro Power and Manganese Ltd. Consolidated 2021-03 -37.54 81.65 +0.6%
Jainam Ferro Alloys (I) Ltd. Standalone 2021-03 3.12 171.00 0.0%
Facor Alloys Ltd. Consolidated 2021-03 -0.54 6.00 +1.2%
Nagpur Power & Industries Ltd. Consolidated 2021-03 2.65 66.35 +1.4%
Impex Ferro Tech Ltd. Standalone 2021-03 -8.74 7.95 +4.6%