Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.manoramagroup.co.in | |
Market Cap | 1,072.78 Cr. | |
Enterprise Value(EV) | 1,205.44 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 21.09 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 42.67 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 15.19 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 235.85 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 3.82 | Calculated using Price: 900.00 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.19 Cr. | 11,919,810 Shares |
FaceValue | 10 | |
Company Profile | ||
The Company is one of the leading manufacturers of Sal/Mango based specialty fat, which is used to manufacture Cocoa Butter Equivalent (‘CBE'), which in turn is used as an important ingredient in Chocolate, Cosmetic & Healthcare Industries. The Company is engaged in manufacturing, processing and exporting of exotic and specialty fats like sal butter, sal fat, sal oil, sal stearine, CBE (Cocoa Butter Equivalents), mango butter, mango fat, mango oil, mango stearine, kokum butter, kokum oil, mowrah fat, and several value-added tailors made products that form the ingredients of Cocoa Butter Equivalents (CBE). |
1 Day |
|
-4.29% |
1 Week |
|
-8.93% |
1 Month |
|
-7.19% |
3 Month |
|
-27.69% |
6 Month |
|
-18.61% |
1 Year |
|
-33.90% |
2 Year |
|
+47.56% |
5 Year |
|
|
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 10.37 | 10.30 | 9.56 | 10.05 | 51.36 | 29.73 | 20.19 | 10.72 | 11.69 | |
Return on Capital Employed (%) | 19.79 | 21.43 | 21.89 | 17.57 | 62.30 | 36.46 | 22.47 | 13.78 | 12.95 | |
Return on Assets (%) | 4.25 | 5.03 | 5.97 | 6.54 | 29.07 | 21.29 | 11.07 | 5.37 | 7.43 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 9 | 10 | 13 | 14 | 24 | 104 | 127 | 145 | 268 | 281 | |
Non Curr. Liab. | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 18 | 33 | 32 | |
Curr. Liab. | 12 | 7 | 7 | 8 | 22 | 29 | 161 | 91 | 95 | 140 | |
Minority Int. | |||||||||||
Equity & Liab. | 21 | 16 | 20 | 22 | 46 | 133 | 289 | 254 | 396 | 453 | |
Non Curr. Assets | 3 | 3 | 3 | 3 | 5 | 35 | 63 | 74 | 117 | 134 | |
Curr. Assets | 19 | 14 | 17 | 20 | 42 | 98 | 226 | 180 | 279 | 319 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 21 | 16 | 20 | 22 | 46 | 133 | 289 | 254 | 396 | 453 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 104 | 133 | 131 | 145 | 219 | 102 | 188 | 203 | 279 | 300 | |
Other Income | 1 | 1 | 1 | 1 | 3 | 4 | 6 | 6 | 8 | 6 | |
Total Income | 105 | 133 | 132 | 146 | 222 | 106 | 194 | 209 | 287 | 306 | |
Total Expenditure | -101 | -129 | -127 | -143 | -204 | -74 | -144 | -168 | -240 | -255 | |
PBIDT | 5 | 4 | 4 | 4 | 18 | 32 | 50 | 41 | 47 | 51 | |
Interest | -3 | -2 | -2 | -1 | -2 | -5 | -10 | -10 | -6 | -7 | |
Depreciation | -1 | -1 | -1 | -1 | -1 | -1 | -8 | -8 | -8 | -9 | |
Taxation | 0 | -1 | -1 | -1 | -6 | -8 | -9 | -8 | -9 | -11 | |
Exceptional Items | |||||||||||
PAT | 1 | 1 | 1 | 1 | 10 | 19 | 23 | 15 | 24 | 25 | |
Adjusted EPS | 5 | 5 | 5 | 6 | 13 | 17 | 21 | 13 | 20 | 21 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 0 | 10 | 1 | 11 | -11 | -11 | -60 | 33 | -33 | |
Cash Fr. Inv. | 1 | 0 | 0 | 0 | -1 | -50 | -10 | 11 | -35 | |
Cash Fr. Finan. | 0 | -10 | 2 | -5 | 16 | 63 | 85 | -45 | 117 | |
Net Change | 0 | 0 | 3 | 6 | 3 | 2 | 15 | 0 | 49 | |
Cash & Cash Eqvt | 7 | 7 | 10 | 16 | 19 | 2 | 17 | 0 | 49 |
Sat, 21 Jan 2023
Board Meeting Intimation for Board Meeting Intimation Manorama Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/01/2023 inter alia to consider and approve Board Meeting intimation for the quarter ended December 31 2022. |
Wed, 11 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In accordance with Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 certificate received from Link Intime India Private Limited (RTA) for the quarter ended December 31 2022. |
Sat, 31 Dec 2022
Closure of Trading Window Intimation of Closure of Trading Window for the quarter ended December 31 2022. |
Wed, 25 Jan 2023 |
|
|
|
|
|