Marshall Machines Ltd.
Snapshot View

34.60 +1.20 ▲3.6%

20 May 2022, 12:38:48 PM
Volume: 4,126

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Engineering - Industrial Equipments Compare with Industry peers
Website http://www.marshallcnc.com
Market Cap 50.78 Cr.
Enterprise Value(EV) 85.28 Cr. 2021-03
Financial Indicators
Earnings per share (EPS) 0.37 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 93.27 Trailing Twelve Months Ending 2021-03
Industry PE 40.83 Trailing Twelve Months Ending 2021-03
Book Value / Share 31.59 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.09 Calculated using Price: 34.30
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.46 Cr. 14,550,000 Shares
FaceValue 10
Company Profile

The Company was incorporated as V.B. Spinning Mills Private Limited under the provisions of the Companies Act, 1956 vide certificate of incorporation dated May 23, 1994 issued by the Registrar of Companies, Punjab, H.P. & Chandigarh. Subsequently, a fresh certificate of incorporation dated January 02, 2002 was issued by Registrar of Companies, Punjab, H.P. & Chandigarh, pursuant to change of name of the Company from V.B. Spinning Mills Private Limited to Marshall Machines Private Limited. The name of the company was changed to Marshall Machines Limited pursuant to conversion into a public company vide shareholder’s approval dated April 24, 2018 and fresh certificate of incorporation dated May 17, 2018 issued by Registrar of Companies, Chandigarh. Thereafter the control & management of the Company was completely taken over by Gaurav Sarup and Prashant Sarup in February 2002 along with their father Late Gautam Sarup.

The company's customer list includes GNA, Usha, Hero Honda, Havells, Rockman, Amtek Auto etc. Marshall Machines has an IoTQ and super-optimized machine technology demonstartion center at IMT Gurugram, Haryana. It also has 2 R&D divisions located in its two factories in Ludhiana, one focused on development of super-optimized machines and the second one on development of smart automated machine tool cells.

Business area of the Company

The company is engaged in the business of developing, manufacturing and marketing of Machine Tool Equipment. The company is among first Indian CNC Machine manufacturers. The company manufactures a wide range of CNC Turning Centers including its Patented Double Spindle CNC Turning Centers. It provides complete machining solutions to manufacturers of Axles, Crankshafts, Auto Parts, Fans, Pumps, Bearings, Gear Blanks, Bushes, etc.

Major events and milestones:

  • 1994: Company was incorporated as V.B. Spinning Mills Private Limited.
  • 2001: Change in name of the Company from V.B. Spinning Mills Private Limited to Marshall Machines Private Limited.
  • 2006: Company took over the running business of Marshall Industries.
  • 2009: Marshall launched the Four Spindle CNC Lathe and received FIE Foundation Award, for the development of ‘Four Spindle CNC Chucker’.
  • 2012: Opened 2nd state-of-the-art factory to produce Automated Machines & develop Smart Technologies.
  • 2013/2014: Marshall introduced automated RoboTurn DS 400 with Claptech & Clampsys - first time in India and received FIE Foundation Award, for the substantial contribution made in the development of Roboturn DS 400 Double Spindle Cnc Chucker.
  • 2015: Company received FIE Foundation Award, for the substantial contribution made in the development of Machine Automation Integration System.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.59%
1 Week
+4.85%
1 Month
-11.62%
3 Month
-19.16%
6 Month
-4.42%
1 Year
+135.37%
2 Year
+319.39%
5 Year
10 Year
8 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 7.26 3.04 4.86 11.87 36.17 20.50 7.46 1.21
Return on Capital Employed (%) 11.96 11.50 12.23 14.31 26.55 19.61 11.31 5.60
Return on Assets (%) 1.11 0.44 0.70 1.78 6.92 6.16 2.60 0.43

Balance Sheet View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 8 8 9 10 18 39 41 49
Non Curr. Liab. 9 9 8 7 10 15 19 21
Curr. Liab. 36 42 42 48 52 55 60 63
Minority Int.
Equity & Liab. 53 60 59 65 80 108 121 133
Non Curr. Assets 17 13 13 17 23 47 53 68
Curr. Assets 36 46 46 48 57 61 68 65
Misc. Exp. not W/O
Total Assets 53 60 59 65 80 108 121 133

Profit Loss View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 39 42 44 50 59 65 60 67
Other Income 0 0 0 0 0 0 1 0
Total Income 39 43 44 51 59 65 61 67
Total Expenditure -34 -36 -38 -44 -47 -50 -44 -57
PBIDT 5 6 6 7 13 15 17 10
Interest -3 -4 -4 -3 -3 -4 -4 -4
Depreciation -1 -2 -1 -2 -2 -4 -8 -5
Taxation 0 0 0 -1 -2 -2 -1 0
Exceptional Items
PAT 1 0 0 1 5 6 3 1
Adjusted EPS 3 1 2 6 23 4 2 0

Cash Flow View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 1 -1 7 11 5 14 12 10
Cash Fr. Inv. -2 0 -1 -5 -9 -27 -15 -10
Cash Fr. Finan. -1 1 -5 -5 5 14 3 -2
Net Change -2 0 1 1 1 0 0 -2
Cash & Cash Eqvt 1 1 1 2 4 4 5 2

Shareholding Pattern View Details

9 Qtrs 2019-03 (%) 2019-09 (%) 2020-03 (%) 2020-09 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 73.39 73.39 73.39 73.39 73.39 73.39 73.39 67.55 66.99
Public 26.61 26.61 26.61 26.61 26.61 26.61 26.62 32.46 33.02
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 22 Apr 2022
General updates
Marshall Machines Limited has informed the Exchange about Undertaking under Regulation 46 of SEBI (Listing Obligations and Disclosure Requirement) Regulation, 2015 for the Quarter ended 31.03.2022.
Tue, 12 Apr 2022
General updates
Marshall Machines Limited has informed the Exchange about Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter Ended 31st March, 2022
Mon, 11 Apr 2022
General updates
Marshall Machines Limited has informed the Exchange about Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the Quarter Ended 31st March, 2022

Technical Scans View Details

Thu, 19 May 2022
Closing Below Previous Low Closing Below Previous Low
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 81,531.95 2,358.65 +2.8%
Havells India Ltd. 76,261.79 1,236.45 +1.8%
Bharat Electronics Ltd. 55,456.86 233.90 +2.8%
ABB India Ltd. 48,068.24 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. 26,265.72 173.35 +0.9%
Thermax Ltd. 25,469.06 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. 17,166.57 51.40 +4.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 77.56 2,358.65 +2.8%
Havells India Ltd. Consolidated 2022-03 63.74 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-12 21.23 233.90 +2.8%
ABB India Ltd. Consolidated 2012-12 341.05 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 28.77 173.35 +0.9%
Thermax Ltd. Consolidated 2021-12 80.31 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.00 51.40 +4.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.67 2,358.65 +2.8%
Havells India Ltd. Consolidated 2022-03 12.70 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-12 4.60 233.90 +2.8%
ABB India Ltd. Consolidated 2012-12 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 24.70 173.35 +0.9%
Thermax Ltd. Consolidated 2021-12 7.53 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.67 51.40 +4.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,358.65 +2.8%
Havells India Ltd. Consolidated 2021-03 0.10 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 233.90 +2.8%
ABB India Ltd. Consolidated 2021-12 0.00 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 173.35 +0.9%
Thermax Ltd. Consolidated 2021-03 0.10 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 0.19 51.40 +4.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,358.65 +2.8%
Havells India Ltd. Consolidated 2021-03 22.02 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 233.90 +2.8%
ABB India Ltd. Consolidated 2021-12 13.92 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 173.35 +0.9%
Thermax Ltd. Consolidated 2021-03 6.58 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 51.40 +4.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,358.65 +2.8%
Havells India Ltd. Consolidated 2021-03 22.02 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 233.90 +2.8%
ABB India Ltd. Consolidated 2021-12 13.92 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 173.35 +0.9%
Thermax Ltd. Consolidated 2021-03 6.58 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 51.40 +4.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,358.65 +2.8%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 233.90 +2.8%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 173.35 +0.9%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 17,308.69 51.40 +4.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,358.65 +2.8%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,236.45 +1.8%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 233.90 +2.8%
ABB India Ltd. Consolidated 2021-12 532.49 2,282.00 +0.3%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 173.35 +0.9%
Thermax Ltd. Consolidated 2021-03 206.58 2,122.00 -0.8%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -2,743.84 51.40 +4.2%