MBL Infrastructures Ltd.
Snapshot View

21.95 +0.35 ▲1.6%

18 May 2022, 04:01:00 PM
Volume: 14,269

Overview View Details

Sector Infrastructure Compare with Sector peers
Industry Engineering - Construction Compare with Industry peers
Website http://www.mblinfra.com
Market Cap 229.94 Cr.
Enterprise Value(EV) 1,438.15 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -4.23 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 38.10 Trailing Twelve Months Ending 2021-12
Book Value / Share 79.61 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.28 Calculated using Price: 21.95
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 10.48 Cr. 104,754,624 Shares
FaceValue 10
Company Profile

MBL Infrastructures is engaged in the construction and maintenance of roads and highways, industrial infrastructure projects and other civil engineering projects for various government bodies and other clients. MBL has a fast growing business that provides integrated engineering, procurement and construction services for civil construction and infrastructure sector projects. The company has a pan India presence and has executed and undertaken a number of projects in the states of West Bengal, Madhya Pradesh, Uttarakhand, Orissa, Maharashtra, Rajasthan, Assam, Uttar Pradesh, Bihar, Delhi, Andhra Pradesh, Chattisgarh, Jharkhand, Haryana and Karnataka.

MBL has ready mix concrete (RMC) to ensure adequate and timely supply of high quality RMC and also sells RMC to third parties. MBL is also engaged in steel trading and waste management (ferrous scrap and slag recycling) at major steel plants. It has quarrying and mining division to ensure adequate and timely supply of bulk raw material of stone aggregates and also sells surplus stone aggregates to third parties.

MBL has successfully completed the execution of BOT project of 114 kilometers (Km) of Seoni- Balaghat- Rajegaon State Highway under the Public Private Partnership (PPP) arrangements. MBL was among the first batch of contractors to be awarded the contracts of prestigious North South East MBLst Corridor by NHAI and was the first to complete the project.  Moreover, it was also the first to be awarded the comprehensive maintenance of Ring Road and outer Ring Road, the most important corridors of Delhi. MBL also have early mover advantage for maintenance and operation of National Highways. It has successfully completed the work of construction of additional length of service road and side drains from 146 Km to 156 Km including 2-lane flyover on Guwahati Bypass section of NH-37 in the state of Assam.

MBL is managed by a qualified team having prior experience in construction activity. It owns a fleet of equipments, including hot mix plants, sensor pavers, tandom rollers, soil compactors, stone crushers, tippers, loaders, excavators, motorgraders, concrete batching plants, transit mixers, concrete pumps, reversible drum mixers, dozers and cranes.

Milestones:

  • 1996 - Took over Maheshwari Brothers, a partnership firm engaged in the business of trading in steel and waste management at steel plants.
  • 1999 - Was awarded the first batch of contracts for the north-south-east-west corridor projects by the National Highways Authority of India (NHAI)
  • 2000 - The plant and machinery of the company were revalued on Net Replacement Value based on reports submitted by an approved valuer. Net appreciation of Rs. 954.35 lakhs in the value of plant and machinery were credited to the Revaluation Reserve
  • 2001 - Completed four laning of Agra-Gwalior section of National Highway 3 from 41 Km to 51 Km near Dholpur, Rajasthan, for a project value of Rs. 2,052 lakhs, the first to be completed under the northsouth- east-west corridor project by NHAI. Completed the rehabilitation and maintenance of the Tumkur - Harihar section of National Highway 4 for NHAI for Rs. 1,161 lakhs. Also awarded the BOT Project of Seoni-Balaghat-Rajegaon state highway by the Madhya Pradesh Rajya Setu Nirman Nigam (now the Madhya Pradesh Road Development Corporation)
  • 2002- AAP Infrastructure was incorporated as a special purpose vehicle for the purposes of execution of the BOT project.
  • 2003 - Completed two projects for NHAI, a maintenance and toll operations project and a maintenance project
  • 2004 - Completed 60 Km to 70 Km of the four lane Agra-Gwalior section of National Highway in Madhya Pradesh
  • 2005 - Awarded contract for the comprehensive maintenance of Ring Road and Outer Ring Road at the National Capital Territory of Delhi. Also entered into a joint venture with Telecommunications Consultants India (Joint Venture). The joint venture was awarded the contract, valued at Rs 16,700 lakhs.
  • 2006 - AAP Infrastructure became a wholly owned subsidiary of the company.
  • 2007- Awarded the Industrial Infrastructure Development project by Steel Authority of India (SAIL) and Indian Iron and Steel Company (IISCO)
  • 2008 - Completed the development work of its first BOT project on the 114 Km Seoni-Balaghat-Rajegaon state highway.

Subsidiary:

  • AAP Infrastructure - AAP Infrastructure is a 100 % subsidiary company formed as a Special Purpose Vehicle to undertake the build-operate-transfer (BOT) project with the Madhya Pradesh Road Development Corporation on the Seoni-Balaghat-Gondia road in India’s heartland. The subsidiary will be responsible for toll collection for a total concession period of 15 years from project commencement.

Joint ventures:

  • Supreme Infrastructure India
  • Telecommunications Consultants India
  • Calcutta Industrial Supply Corporation
  • Lakeshwari Builders

Clients:

  • National Highways Authority of India (NHAI)
  • Uttar Pradesh Public Works Department, World Bank division
  • Public Works Department, NCT, New Delhi
  • Mumbai Metropolitan Region Development Authority
  • Madhya Pradesh Road Development Corporation
  • Steel Authority of India
  • BSRDC
  • Central Public Works Department
  • Public Works Department, West Bengal
  • Haryana Urban Development Authority
  • Municipal Corporation of Delhi
  • Public Works Department, Uttarkhand

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.62%
1 Week
+8.93%
1 Month
-15.90%
3 Month
-25.47%
6 Month
+4.77%
1 Year
+16.14%
2 Year
+339.00%
5 Year
-42.46%
10 Year
-74.99%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 15.21 17.78 14.51 12.42 -9.06 2.79 -44.47 42.51 8.04
Return on Capital Employed (%) 14.41 15.39 14.79 12.68 1.38 11.19 -14.34 14.15 0.88
Return on Assets (%) 4.63 4.83 4.08 3.48 -2.17 0.63 -8.86 9.02 2.18

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 398 469 656 742 675 695 491 757 820 833
Non Curr. Liab. 351 445 593 676 734 1,769 1,885 1,423 1,397 1,354
Curr. Liab. 660 832 969 1,356 1,699 476 627 698 711 734
Minority Int. 0 32 0 0 26 11
Equity & Liab. 1,409 1,777 2,219 2,773 3,134 2,952 3,003 2,878 2,928 2,922
Non Curr. Assets 423 626 842 1,089 2,505 2,674 2,750 2,635 2,608 2,587
Curr. Assets 986 1,152 1,376 1,684 629 279 253 243 320 335
Misc. Exp. not W/O 0 0
Total Assets 1,409 1,777 2,219 2,773 3,134 2,952 3,003 2,878 2,928 2,922

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 1,355 1,766 1,962 2,343 2,281 511 154 213 203 206
Other Income 2 4 3 20 39 66 87 103 120 115
Total Income 1,357 1,770 1,965 2,363 2,320 577 241 316 322 322
Total Expenditure -1,210 -1,574 -1,719 -2,080 -2,260 -456 -224 -267 -218 -210
PBIDT 147 197 246 283 60 121 17 49 104 111
Interest -60 -80 -107 -138 -159 -250 -19 -67 -43 -21
Depreciation -11 -14 -20 -33 -27 -23 -20 -55 -96 -100
Taxation -20 -26 -37 -25 61 7 42 53 88 -35
Exceptional Items 164 -284 285 9
PAT 57 77 82 87 -64 19 -264 265 63 -44
Minority Interest 4
Share Associate
Other Related Items
Consolidated Net Profit 57 77 82 87 -64 23 -264 265 63 -44
Adjusted EPS 16 22 20 21 -15 5 -25 25 6 -4

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 7 62 122 -63 102 -322 83 277 -6 46
Cash Fr. Inv. -83 -191 -206 -193 -337 -78 -60 -78 -13 -26
Cash Fr. Finan. 117 142 78 265 164 392 -23 -203 27 -9
Net Change 41 13 -6 9 -71 -8 0 -3 8 11
Cash & Cash Eqvt 50 63 57 66 -5 -13 5 1 9 20

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 68.49 68.49 68.49 68.49 68.49 68.49 68.49 68.49 68.49
Public 31.51 31.51 31.51 31.51 31.51 31.51 31.51 31.51 31.51
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76

Announcements View Details

Wed, 18 May 2022
Board Meeting Intimation for Audited Financial Results (Both Standalone And Consolidated) For The Year Ended 31St March 2022.
MBL Infrastructures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2022 inter alia to consider and approve Audited Financial Results (both Standalone and Consolidated) for the year ended 31st March 2022.
Mon, 18 Apr 2022
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayMBL Infrastructures Ltd
2CINL27109DL1995PLC338407
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00
4Highest Credit Rating during the previous FY 0
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Anubhav Maheshwari
Designation: Company Secretary
EmailId: cs@mblinfra.com
Name of the Chief Financial Officer: Darshan Singh Negi
Designation: Cheif Financial Officer
EmailId: negi@mblinfra.com

Date: 18/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Tue, 12 Apr 2022
Compliance Certificate Under Regulation 40(9) For The Financial Year Ended 31St March 2022
Compliance Certificate under Regulation 40(9) for the financial year ended 31st March 2022

Technical Scans View Details

Wed, 18 May 2022
Closing Above Previous High Closing Above Previous High
Closing Above Previous High For 3 Days Closing Above Previous High For 3 Days
Making Higher Highs for 3 days Making Higher Highs for 3 days
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 221,064.47 1,573.25 -1.9%
GMR Infrastructure Ltd. 21,669.04 35.90 -1.4%
GR Infraprojects Ltd. 14,039.24 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. 12,823.82 212.35 -2.4%
KEC International Ltd. 9,589.40 373.00 -0.5%
Rail Vikas Nigam Ltd. 6,724.19 32.25 +0.5%
KNR Constructions Ltd. 6,672.29 237.25 -0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 25.50 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2022-03 0.00 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 14.70 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 35.48 212.35 -2.4%
KEC International Ltd. Consolidated 2022-03 28.88 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-12 6.02 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-12 19.20 237.25 -0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 2.68 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2022-03 -9.47 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 3.10 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 1.02 212.35 -2.4%
KEC International Ltd. Consolidated 2022-03 2.65 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-12 1.06 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-12 3.04 237.25 -0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 1.76 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2021-03 -21.39 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 1.13 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 2.69 212.35 -2.4%
KEC International Ltd. Consolidated 2021-03 0.57 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-03 1.06 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-03 0.39 237.25 -0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 212.35 -2.4%
KEC International Ltd. Consolidated 2021-03 17.95 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-03 21.38 237.25 -0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 212.35 -2.4%
KEC International Ltd. Consolidated 2021-03 17.95 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-03 21.38 237.25 -0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 148,292.62 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2021-03 6,229.38 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 7,844.13 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 5,298.63 212.35 -2.4%
KEC International Ltd. Consolidated 2021-03 13,114.20 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-03 15,403.76 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-03 2,903.63 237.25 -0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 12,906.88 1,573.25 -1.9%
GMR Infrastructure Ltd. Consolidated 2021-03 -3,082.08 35.90 -1.4%
GR Infraprojects Ltd. Consolidated 2021-03 954.83 1,452.00 +0.1%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 282.95 212.35 -2.4%
KEC International Ltd. Consolidated 2021-03 552.72 373.00 -0.5%
Rail Vikas Nigam Ltd. Consolidated 2021-03 922.85 32.25 +0.5%
KNR Constructions Ltd. Consolidated 2021-03 375.40 237.25 -0.4%