Metalyst Forgings Ltd.
Snapshot View

4.40 -0.20 ▼-4.4%

25 May 2022, 04:01:00 PM
Volume: 5,918

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Forgings Compare with Industry peers
Website http://www.amtek.com
Market Cap 19.16 Cr.
Enterprise Value(EV) 1,305.55 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -143.70 Trailing Twelve Months Ending 2021-09
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-09
Industry PE 31.84 Trailing Twelve Months Ending 2021-09
Book Value / Share -478.47 Trailing Twelve Months Ending 2021-09
Price to Book Value -0.01 Calculated using Price: 4.40
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 4.36 Cr. 43,550,000 Shares
FaceValue 10
Company Profile

Ahmednagar Forgings (AFL) was incorporated under the Companies Act and registered with the Registrar of Companies, Mumbai on March 21, 1977. The registered office of AFL is currently situated at Gat No. 614 at Village Kuruli, Khed Taluka, Pune District, 410501.

Amtek acquired AFL in order to establish a manufacturing business in western India, as there were a number of automotive companies which were being supplied by AFL in that region.

AFL is a manufacturer of forging and machined automotive components, cold forged parts and high tensile fasteners.

AFL operates four plants; two of them are located at Ahmednagar, Maharashtra and the other two near Pune, Maharashtra.

One of AFL's plants at Ahmednagar also manufactures high tensile fasteners and cold-formed components. It supplies products to its customers based on the technical specifications provided by them.

The shares of the company are listed on Bombay Stock Exchange and National Stock Exchange.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.35%
1 Week
-2.44%
1 Month
-25.30%
3 Month
-20.72%
6 Month
-15.22%
1 Year
-30.16%
2 Year
-19.85%
5 Year
-91.02%
10 Year
-96.96%
9 years 2012-06 2013-09 2014-09 2015-09 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 17.78 21.06 19.28 -4.95 -28.85 -126.92
Return on Capital Employed (%) 18.77 16.03 14.25 7.56 -4.31 -13.83 -21.77 -9.51 -13.25
Return on Assets (%) 7.47 6.50 4.97 -1.19 -5.79 -14.86 -24.73 -8.81 -10.01

Balance Sheet View Details

Particulars 10 years 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03* Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 967 1,096 1,082 811 229 -696 -988 -1,290 -1,958 -2,084
Non Curr. Liab. 1,952 1,789 1,782 1,775 245 156 179 178 169 -174
Curr. Liab. 635 1,327 1,951 2,021 3,602 3,986 3,997 3,989 3,991 4,330
Minority Int.
Equity & Liab. 3,554 4,212 4,814 4,607 4,076 3,446 3,188 2,877 2,203 2,072
Non Curr. Assets 2,704 2,924 3,144 3,074 3,193 3,000 2,746 2,493 1,972 1,847
Curr. Assets 851 1,288 1,671 1,533 883 446 442 384 231 225
Misc. Exp. not W/O
Total Assets 3,554 4,212 4,814 4,607 4,076 3,446 3,188 2,877 2,203 2,072

Profit Loss View Details

Particulars 10 years 2012-06 Rs. Cr. 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-09 Rs. Cr. TTM
Net Sales 1,214 1,718 2,397 2,345 869 1,106 374 380 188 233
Other Income 4 43 20 6 10 2 39 1 34 5
Total Income 1,218 1,762 2,417 2,351 879 1,108 413 381 222 238
Total Expenditure -919 -1,302 -1,799 -1,848 -719 -930 -413 -369 -237 -289
PBIDT 299 459 618 502 160 178 0 12 -14 -52
Interest -67 -105 -199 -368 -198 -408 -342 -27 -2 0
Depreciation -61 -98 -137 -190 -105 -223 -260 -255 -254 -251
Taxation -50 -84 -89 27 87 251 83 -22
Exceptional Items -25 -217 -442 -412 -33 -323
PAT 121 173 193 -54 -273 -645 -930 -292 -303 -626
Adjusted EPS 33 47 53 -15 -74 -158 -214 -67 -70 -144

Cash Flow View Details

Particulars 10 years 2011-06 Rs. Cr. 2012-06 Rs. Cr. 2013-09 Rs. Cr. 2014-09 Rs. Cr. 2015-09 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 195 257 635 331 745 158 709 57 -1 3
Cash Fr. Inv. -111 -212 -1,642 -339 -400 -58 -690 -66 -1 0
Cash Fr. Finan. -84 -18 1,171 -96 -436 -99 -34 -4 6 -1
Net Change 0 28 164 -104 -91 1 -15 -13 5 2
Cash & Cash Eqvt 47 74 238 134 43 45 29 16 21 23

Shareholding Pattern View Details

9 Qtrs 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2022-03 (%)
Promoter 61.32 61.32 61.32 61.32 61.32 61.32 61.32 61.32 61.32
Public 38.68 38.68 38.68 38.68 38.68 38.68 38.68 38.68 38.68
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 08 Apr 2022
Board Meeting Outcome for Unaudited Standalone Financial Results Along With Limited Review Reportrs Report For The Quarter Ended September30 2021
unaudited Standalone Financial Results along with Limited Review Reportrs Report for the quarter ended September30 2021
Fri, 08 Apr 2022
Unaudited Standalone Financial Results Along With Limited Review Reportrs Report For The Quarter Ended September30 2021
unaudited Standalone Financial Results along with Limited Review Reportrs Report for the quarter ended September30 2021
Fri, 08 Apr 2022
Unaudited Standalone Financial Results Along With Limited Review Reportrs Report For The Quarter Ended September<BR> 30 2021
unaudited Standalone Financial Results along with Limited Review Reportrs Report for the quarter ended September
30 2021

Technical Scans View Details

Wed, 25 May 2022
High Delivery Percentage High Delivery Percentage
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 235,193.49 7,785.80 -0.2%
Tata Motors Ltd. 138,496.27 417.05 -2.0%
Mahindra & Mahindra Ltd. 115,803.39 931.50 -1.6%
Bajaj Auto Ltd. 109,670.10 3,790.00 +0.2%
Eicher Motors Ltd. 73,397.87 2,684.35 -1.3%
Samvardhana Motherson International Ltd. 54,143.61 119.85 -3.8%
Hero MotoCorp Ltd. 51,952.85 2,600.00 -1.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 60.62 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2022-03 0.00 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-12 21.41 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2022-03 17.79 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2022-03 43.78 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-12 36.95 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2022-03 22.42 2,600.00 -1.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 4.25 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2022-03 3.11 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-12 2.56 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2022-03 3.67 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2022-03 5.82 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-12 4.51 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2022-03 3.28 2,600.00 -1.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 0.01 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2021-03 2.46 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2021-03 0.01 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-03 0.92 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,600.00 -1.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,600.00 -1.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,600.00 -1.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 70,372.00 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2021-03 8,720.35 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-03 61,508.10 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,600.00 -1.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4,220.10 7,785.80 -0.2%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 417.05 -2.0%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 931.50 -1.6%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,790.00 +0.2%
Eicher Motors Ltd. Consolidated 2021-03 1,315.76 2,684.35 -1.3%
Samvardhana Motherson International Ltd. Consolidated 2021-03 1,484.50 119.85 -3.8%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,600.00 -1.5%