Nimbus Projects Ltd.
Snapshot View

40.75 -2.05 ▼-4.8%

25 May 2022, 04:01:00 PM
Volume: 500

Overview View Details

Sector Realty Compare with Sector peers
Industry Construction - Real Estate Compare with Industry peers
Website http://www.nimbusprojectsltd.com
Market Cap 44.16 Cr.
Enterprise Value(EV) 51.73 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 9.96 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 4.09 Trailing Twelve Months Ending 2021-12
Industry PE 73.60 Trailing Twelve Months Ending 2021-12
Book Value / Share -34.03 Trailing Twelve Months Ending 2021-12
Price to Book Value -1.20 Calculated using Price: 40.75
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.08 Cr. 10,838,000 Shares
FaceValue 10
Company Profile

NCJ International Ltd is an established joint stock limited company. The company is listed at Mumbai & Delhi Stock Exchanges. The company was incorporated as NCJ Financial Services Private Limited vide certificate of incorporation dated October1,1993 and subsequently converted into public limited company and the name was changed to NCJ Financial Services Limited vide fresh certificate of incorporation dated September 5,1994 again the name was change d to NCJ international Limited vide fresh certificate of incorporation dated September 14,1995.

Initially the company was engaged in providing financial services to its customers and in the year 2000 the company has diversified its business and entered into the IT industry.Presently the company is engaged in real estate business and providing real estate consultancy to its various clients. The company is also engaged in providing services with regard to joint venture projects.

Business area:

Presently the company has been engaged in real estate business and also providing real estates consultancy as Special Purpose Vehicle/ Joint Venture/ Collaboration in relation to integrated townships, Group Housing Multiplexes ,Hotels ,Resorts, IT parks, Bio- Tech parks  and SEZ’s .

The company has also been providing services to and also engaged in joint venture projects in commercial and residential properties.

Projects undertaken:

  • Pearls Omaxe, Pitampura
  • Omaxe City, Jaipur
  • Sachdeva Plaza, Mayur Vihar
  • Sachdeva Corporate Tower, Rohini
  • NCJ Business Centre, Vasant Kunj etc.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.79%
1 Week
-18.17%
1 Month
-30.34%
3 Month
+2.52%
6 Month
+63.00%
1 Year
-1.33%
2 Year
+95.91%
5 Year
-24.75%
10 Year
+58.87%
8 years 2013-03 2014-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 2.27 -4.56 -9.38 -85.34 -15.13
Return on Capital Employed (%) 5.23 -2.81 -4.49 -50.22 -0.29 -126.43
Return on Assets (%) 1.54 -2.94 -3.60 -22.44 -5.51 -11.32 14.35 -25.56

Balance Sheet View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 98 115 30 57 46 -56 -33 -55 -58
Non Curr. Liab. 6 6 81 75 93 172 122 129 129
Curr. Liab. 17 34 9 6 7 11 5 6 8
Minority Int. 0
Equity & Liab. 121 155 120 138 147 128 94 79 79
Non Curr. Assets 55 69 85 105 107 95 65 53 54
Curr. Assets 66 86 36 33 39 33 30 26 25
Misc. Exp. not W/O
Total Assets 121 155 120 138 147 128 94 79 79

Profit Loss View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 22 17 8 8 7 5 10 5 4
Other Income 3 3 1 4 5 4 49 2 21
Total Income 24 21 8 12 12 9 59 6 24
Total Expenditure -18 -23 -11 -35 -12 -15 -15 -24 -8
PBIDT 7 -3 -3 -23 0 -6 44 -18 16
Interest -2 0 -1 -5 -8 -9 -27 -4 -4
Depreciation -1 -1 -1 -1 -1 0 0 0 0
Taxation -2 -1 0 0 0 0 -1 0 -1
Exceptional Items
PAT 2 -4 -5 -29 -8 -16 16 -22 11
Minority Interest 0
Share Associate 0 -2 -4 -6 6 0 0
Other Related Items
Consolidated Net Profit 2 -4 -5 -31 -11 -22 22 -22 11
Adjusted EPS 2 -5 -7 -41 -15 -29 30 -30 17

Cash Flow View Details

Particulars 8 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -84 -7 9 23 1 7 4 0
Cash Fr. Inv. -18 1 -23 5 -10 0 0 -3
Cash Fr. Finan. 76 24 2 -28 10 -8 -3 2
Net Change -25 17 -12 0 1 -1 1 -1
Cash & Cash Eqvt 8 25 1 1 2 1 2 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.75 74.75 74.75 74.75 74.75 74.75 51.30 51.30 51.30
Public 25.25 25.25 25.25 25.25 25.25 25.25 48.70 48.70 48.70
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 25 May 2022
Revision In Authorities For Determining Materiality Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirement) Regulations 2015
This is to inform you that consequent to resignation of Mr. Sahil Agarwal erstwhile Company Secretary the Board has revised the authority for determining materiality and has authorized following personnel(s) jointly and/or severally to determine such events and information with respect to the Company which are material in nature in line with criteria of materiality laid down under Policy on Determination of Materiality and Schedule III of SEBI (Listing Obligations and Disclosure Requirement) Regulations 2015. 01. Mr. Bipin Agarwal Managing Director 02. Mr.Jitendra Kumar Chief Financial Officer 03. Ms. Surbhi Khanna Company Secretary and Compliance Officer
Wed, 25 May 2022
Intimation Pursuant To Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Dear Sir This is to inform you that the Board of Directors of the Company at its meeting held on May 25 2022 has interalia considered and accorded in principle approval under Section 48 of the Companies Act 2013 to vary the terms of 1 12 50 000 zero % Non-Convertible Cumulative Redeemable Preference Shares (NCCRPS) issued on 22nd January 2013 and 24th January 2015 respectively of M/s Capital Infraprojects Private Limited held by the Company by extending the period of redemption for a further period of three years from the original date of redemption.You are requested to take the above on record.
Wed, 25 May 2022
Annual Audited Financial Results (Standalone And Consolidated) For The Quarter And Year Ended March 31 2022
Board of Directors at its meeting held on 25.05.22 approved the Annual Audited Financial Results (Standalone and Consolidated) for the quarter & year ended March 31 2022. Pursuant to Regulation 30 & 33 of SEBI (LODR) Regulations 2015 please find enclosed herewith the following:a. Annual Audited Financial Results (Standalone & Consolidated) for the quarter & the year ended 31.03.2022 b. Statement of Assets and Liabilities (Standalone & Consolidated) for the year ended 31.03.2022 .c. Cash Flow Statements (Standalone & Consolidated) as at 31.03.2022.d. Auditors Report on the Audited Financial Results (Standalone & Consolidated) issued by the Statutory Auditors e. Declaration with regard to Auditors Report on unmodified opinion. The aforesaid Financial Results are available on the Companys website and on the websites of Stock Exchanges . The Meeting of Board of Directors of the Company commenced at 03:30 P.M. and concluded at 07:30 P.M.

Technical Scans View Details

Wed, 25 May 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 76,239.60 308.00 -5.1%
Macrotech Developers Ltd. 40,887.96 849.00 -6.1%
Godrej Properties Ltd. 35,300.31 1,269.85 -2.2%
Oberoi Realty Ltd. 27,739.21 762.90 -3.2%
The Phoenix Mills Ltd. 19,525.67 1,093.60 -3.1%
Prestige Estates Projects Ltd. 17,265.11 430.70 -0.3%
Brigade Enterprises Ltd. 10,237.73 444.30 -0.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2022-03 50.80 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2022-03 34.01 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2022-03 100.18 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-12 25.18 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2022-03 82.26 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-12 11.05 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2022-03 123.69 444.30 -0.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2022-03 2.10 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2022-03 3.50 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2022-03 4.07 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-12 2.79 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2022-03 2.97 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-12 2.52 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2022-03 3.51 444.30 -0.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2021-03 0.19 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2021-03 4.36 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2021-03 0.54 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-03 0.16 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2021-03 0.83 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 0.60 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2021-03 2.11 444.30 -0.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2021-03 1.37 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2021-03 1.16 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2021-03 0.79 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 26.21 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -4.33 444.30 -0.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2021-03 1.37 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2021-03 1.16 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2021-03 0.79 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 26.21 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -4.33 444.30 -0.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2021-03 5,414.06 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2021-03 5,448.57 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2021-03 764.92 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-03 2,052.58 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2021-03 1,073.29 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 7,264.40 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2021-03 1,949.97 444.30 -0.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2021-03 477.29 308.00 -5.1%
Macrotech Developers Ltd. Consolidated 2021-03 47.91 849.00 -6.1%
Godrej Properties Ltd. Consolidated 2021-03 -73.36 1,269.85 -2.2%
Oberoi Realty Ltd. Consolidated 2021-03 736.04 762.90 -3.2%
The Phoenix Mills Ltd. Consolidated 2021-03 33.90 1,093.60 -3.1%
Prestige Estates Projects Ltd. Consolidated 2021-03 1,577.10 430.70 -0.3%
Brigade Enterprises Ltd. Consolidated 2021-03 -98.98 444.30 -0.2%