Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.nrail.com | |
Market Cap | 377.74 Cr. | |
Enterprise Value(EV) | 433.21 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 57.86 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 3.84 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 7.54 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 361.71 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 0.61 | Calculated using Price: 221.95 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.70 Cr. | 17,019,100 Shares |
FaceValue | 10 | |
Company Profile | ||
NR Agarwal Industries, incorporated in 1975, is one of the largest coated duplex board and newsprint manufacturing group having its corporate office at Mumbai and four manufacturing units located at Vapi, Gujarat |
1 Day |
|
+3.09% |
1 Week |
|
-0.23% |
1 Month |
|
-6.87% |
3 Month |
|
-22.07% |
6 Month |
|
-41.34% |
1 Year |
|
-18.02% |
2 Year |
|
-7.59% |
5 Year |
|
-49.05% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 0.41 | -35.79 | 20.93 | 43.77 | 51.19 | 35.60 | 31.94 | 12.78 | 12.05 | |
Return on Capital Employed (%) | 3.29 | 4.32 | 11.29 | 27.67 | 29.14 | 29.56 | 32.01 | 17.05 | 18.10 | |
Return on Assets (%) | 0.09 | -5.47 | 2.68 | 7.50 | 13.25 | 12.55 | 13.98 | 6.36 | 6.31 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 111 | 76 | 94 | 133 | 219 | 312 | 419 | 476 | 536 | 596 | |
Non Curr. Liab. | 258 | 315 | 339 | 336 | 280 | 264 | 249 | 155 | 143 | 176 | |
Curr. Liab. | 191 | 271 | 234 | 190 | 204 | 229 | 198 | 302 | 321 | 212 | |
Minority Int. | |||||||||||
Equity & Liab. | 560 | 663 | 667 | 659 | 703 | 805 | 865 | 933 | 1,001 | 984 | |
Non Curr. Assets | 434 | 473 | 481 | 471 | 494 | 554 | 604 | 621 | 541 | 595 | |
Curr. Assets | 126 | 190 | 186 | 188 | 209 | 251 | 262 | 312 | 368 | 389 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 560 | 663 | 667 | 659 | 703 | 805 | 865 | 933 | 1,001 | 984 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 541 | 725 | 883 | 1,044 | 1,190 | 1,318 | 1,405 | 1,146 | 1,617 | 1,826 | |
Other Income | 4 | 6 | 8 | 6 | 6 | 8 | 12 | 8 | 11 | 13 | |
Total Income | 544 | 731 | 891 | 1,050 | 1,197 | 1,327 | 1,417 | 1,154 | 1,628 | 1,838 | |
Total Expenditure | -522 | -695 | -818 | -906 | -1,033 | -1,134 | -1,189 | -1,013 | -1,474 | -1,633 | |
PBIDT | 23 | 36 | 73 | 144 | 164 | 193 | 228 | 141 | 154 | 205 | |
Interest | -12 | -36 | -46 | -43 | -40 | -35 | -36 | -30 | -25 | -16 | |
Depreciation | -10 | -18 | -23 | -25 | -26 | -27 | -32 | -33 | -34 | -34 | |
Taxation | 0 | -16 | 14 | -28 | -7 | -36 | -44 | -20 | -34 | -57 | |
Exceptional Items | 1 | ||||||||||
PAT | 0 | -33 | 18 | 50 | 90 | 95 | 117 | 57 | 61 | 98 | |
Adjusted EPS | 0 | -20 | 10 | 29 | 53 | 56 | 69 | 34 | 36 | 58 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 20 | 38 | 63 | 38 | 91 | 104 | 112 | 191 | 116 | 95 | |
Cash Fr. Inv. | -20 | -98 | -63 | -31 | -14 | -47 | -85 | -52 | -48 | -41 | |
Cash Fr. Finan. | -1 | 57 | 6 | -11 | -78 | -55 | -29 | -139 | -67 | -55 | |
Net Change | -1 | -3 | 7 | -5 | -1 | 3 | -2 | 0 | 2 | -1 | |
Cash & Cash Eqvt | 7 | 4 | 11 | 6 | 5 | 8 | 6 | 6 | 7 | 6 |
Fri, 24 Feb 2023
Shareholders meeting
|
|
Tue, 07 Feb 2023
Loss of Share Certificates
|
|
Mon, 06 Feb 2023
Loss of Share Certificates
|
Tue, 21 Mar 2023 |
|
|
|
|
|