Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.onmobile.com | |
Market Cap | 906.06 Cr. | |
Enterprise Value(EV) | 811.20 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 1.71 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 49.87 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 27.60 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 61.76 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 1.38 | Calculated using Price: 85.30 |
Dividend Yield | 1.75 | Period Ending 2022-03 |
No. of Shares Subscribed | 10.59 Cr. | 105,909,762 Shares |
FaceValue | 10 | |
Company Profile | ||
Onmobile Global incorporated in 2000 as Onscan Technologies India. The company is engaged in providing Data and Value Added Services (VAS) for Mobile, Landline and Media Service Providers. The company is engaged in developing product line across all mobile access channels like Voice, SMS, WAP, USSD, On-Device Portal and Web. |
1 Day |
|
-0.18% |
1 Week |
|
-3.62% |
1 Month |
|
-9.93% |
3 Month |
|
-22.24% |
6 Month |
|
-30.40% |
1 Year |
|
-46.94% |
2 Year |
|
+24.34% |
5 Year |
|
+72.32% |
10 Year |
|
+117.05% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | -15.75 | -4.54 | -4.36 | 2.42 | 2.03 | 3.39 | 4.90 | 7.77 | 5.09 | |
Return on Capital Employed (%) | -12.00 | -0.25 | 0.87 | 6.53 | 5.04 | 5.68 | 7.96 | 11.32 | 7.63 | |
Return on Assets (%) | -10.55 | -2.71 | -2.62 | 1.63 | 1.44 | 2.37 | 3.31 | 5.50 | 3.78 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 767 | 657 | 619 | 564 | 576 | 566 | 590 | 626 | 653 | 640 | |
Non Curr. Liab. | 57 | 157 | -25 | -33 | -40 | -25 | -32 | -37 | -30 | -41 | |
Curr. Liab. | 379 | 370 | 332 | 272 | 234 | 279 | 286 | 260 | 239 | 252 | |
Minority Int. | |||||||||||
Equity & Liab. | 1,203 | 1,184 | 926 | 803 | 770 | 820 | 844 | 849 | 862 | 851 | |
Non Curr. Assets | 677 | 543 | 250 | 206 | 200 | 270 | 293 | 383 | 456 | 472 | |
Curr. Assets | 527 | 640 | 676 | 597 | 570 | 551 | 551 | 466 | 406 | 379 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,203 | 1,184 | 926 | 803 | 770 | 820 | 844 | 849 | 862 | 851 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 865 | 847 | 816 | 720 | 636 | 594 | 572 | 551 | 520 | 524 | |
Other Income | 21 | 27 | 35 | 12 | 14 | 36 | 17 | 12 | 16 | 13 | |
Total Income | 886 | 874 | 851 | 732 | 649 | 630 | 590 | 563 | 536 | 537 | |
Total Expenditure | -739 | -728 | -673 | -620 | -571 | -570 | -533 | -486 | -483 | -505 | |
PBIDT | 147 | 145 | 178 | 112 | 78 | 60 | 56 | 77 | 53 | 32 | |
Interest | -5 | -4 | -3 | -2 | -1 | -1 | -3 | -2 | -2 | -1 | |
Depreciation | -137 | -144 | -149 | -55 | -48 | -27 | -19 | -13 | -10 | -10 | |
Taxation | -18 | -27 | -31 | -24 | -16 | -12 | -16 | -20 | -15 | -8 | |
Exceptional Items | -119 | -3 | -23 | -17 | -1 | 8 | 5 | 6 | |||
PAT | -132 | -32 | -28 | 14 | 11 | 19 | 28 | 47 | 32 | 13 | |
Minority Interest | 0 | ||||||||||
Share Associate | 0 | -1 | 0 | 0 | |||||||
Other Related Items | |||||||||||
Consolidated Net Profit | -132 | -32 | -28 | 14 | 11 | 19 | 28 | 46 | 32 | 13 | |
Adjusted EPS | -12 | -3 | -3 | 1 | 1 | 2 | 3 | 4 | 3 | 1 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 52 | 86 | 115 | 108 | 90 | 35 | 10 | 17 | 39 | -24 | |
Cash Fr. Inv. | -5 | -188 | 92 | -18 | 12 | -55 | -92 | 12 | -13 | 17 | |
Cash Fr. Finan. | -58 | 19 | -108 | -65 | -81 | -14 | -19 | -24 | -23 | -11 | |
Net Change | -12 | -82 | 99 | 25 | 21 | -35 | -101 | 6 | 3 | -19 | |
Cash & Cash Eqvt | 155 | 82 | 181 | 206 | 212 | 180 | 79 | 90 | 92 | 73 |
Fri, 03 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Thu, 02 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Fri, 13 Jan 2023
Updates
|
Mon, 06 Feb 2023 |
|
|
|
|
|