Prag Bosimi Synthetics Ltd.
Snapshot View

2.90 0.00

20 May 2022, 04:01:00 PM
Volume: 9,876

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website http://www.pragbosimi.com
Market Cap 21.42 Cr.
Enterprise Value(EV) 178.29 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -3.35 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 20.59 Trailing Twelve Months Ending 2022-03
Book Value / Share 1.78 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.63 Calculated using Price: 2.90
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 7.44 Cr. 74,382,960 Shares
FaceValue 10
Company Profile

Prag Bosimi Synthetics was incorporated in 1987. The company is a joint venture project of Assam Industrial Development Corporation and the Bombay Silk Mills.

The company’s plant is located at Khandajan in Darrang district in Assam. The company is a 100% export oriented textile division with facilities for texturising, twisting and dyeing of polyester filament yarn (PFY).

Prag Bosimi Synthetics has a technical collaboration with EMS Inventa AG of Switzerland.

The registered office of the company is located at House No. 4, Nilgiri Path, R G Baruah Road, Near Doordarshan Guwahati, Assam 781005.

Business area of the company

The company is engaged in the manufacture of PFY and partially oriented yarn (POY), which find numerous applications as apparel fabric, knitted fabric, stretch woven fabric, tyrecord, etc.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
+7.81%
1 Month
-10.49%
3 Month
-14.71%
6 Month
+33.64%
1 Year
+58.47%
2 Year
+29.46%
5 Year
-45.28%
10 Year
-53.53%
9 years 2012-03 2013-09 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -29.51 -39.01 -42.53 -11.10 -18.25 -25.13 -15.73 -27.57 -26.05
Return on Capital Employed (%) 0.64 -3.28 -7.71 1.21 -4.64 -6.04 -3.72 -3.85 -2.70
Return on Assets (%) -4.63 -9.60 -13.66 -3.92 -6.55 -7.48 -3.94 -5.91 -4.61

Balance Sheet View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-09 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 123 96 78 109 93 92 83 69 56 32
Non Curr. Liab. 87 126 130 158 161 169 180 189 192 204
Curr. Liab. 52 73 38 17 25 29 21 17 6 4
Minority Int.
Equity & Liab. 262 295 246 285 279 289 284 274 255 239
Non Curr. Assets 248 241 229 221 233 246 246 244 242 230
Curr. Assets 13 54 17 64 46 43 37 30 13 10
Misc. Exp. not W/O 0
Total Assets 262 295 246 285 279 289 284 274 255 239

Profit Loss View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-09 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 1 100 2 138 2 23 58 18 2 3
Other Income 2 0 0 1 3 1 1 1 1 2
Total Income 2 101 2 139 6 24 59 19 3 6
Total Expenditure -9 -101 -8 -127 -8 -36 -64 -24 -5 -20
PBIDT -7 0 -6 12 -2 -12 -5 -5 -2 -15
Interest -14 -19 -19 -13 -6 -6 -2 -6 -6 -6
Depreciation -4 -8 -12 -9 -10 -4 -4 -4 -4 -5
Taxation -1
Exceptional Items 12
PAT -12 -27 -37 -10 -18 -21 -11 -17 -12 -25
Minority Interest
Share Associate
Other Related Items
Consolidated Net Profit -12 -27 -37 -10 -18 -21 -11 -17 -12 -25
Adjusted EPS -2 -4 -5 -1 -2 -3 -1 -2 -2 -3

Cash Flow View Details

Particulars 8 years 2013-09 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -14 -4 11 -7 -18 -6 -2 3
Cash Fr. Inv. -2 -1 -2 -43 3 -6 0 10
Cash Fr. Finan. 16 9 37 5 13 12 3 -14
Net Change 0 4 47 -45 -2 0 1 -1
Cash & Cash Eqvt 0 4 51 2 1 0 1 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 48.56 48.56 48.56 48.56 48.56 48.56 48.58 48.56 48.54
Public 51.44 51.44 51.44 51.44 51.44 51.44 51.42 51.44 51.46
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 19 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Copy of Published Audited Financial Results for the Quarter ended & Year March 31 2022
Wed, 18 May 2022
Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)
Board of Directors have approved the resignation of CEO Mr. Ramesh Pokhriyal in their board meeting held on 17th May 2022
Tue, 17 May 2022
Audited Financial Results (I.E. Standalone & Consolidated) For The Quarter And Year Ended March 31 2022 Along With The Statement Of Assets & Liabilities Of The Company And Cash Flow Statement As On That Date.
Approved the Audited Financial Results (i.e. Standalone & Consolidated) of the Company for the quarter & year ended on March 31 2022 as recommended by the Audit Committee.2. Pursuant to Regulation 33 of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015 we are enclosing herewith the following:(a) Audited Financial Results (i.e. Standalone & Consolidated) for the quarter and year ended March 31 2022 along with the Statement of Assets & Liabilities of the Company and Cash Flow Statement as on that date.(b) Auditors Report on the Financial Results (i.e. Standalone & Consolidated) for the quarter & year ended March 31 2022.(d) Declaration regarding Auditors Report with unmodified opinion on the Audited Financial Results (i.e. Standalone & Consolidated) of the Company for the financial year ended on March 31 2022.

Technical Scans View Details

Fri, 20 May 2022
Opening at High Opening at High
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 6 Months High Increase 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 47,265.60 42,375.95 +1.0%
Trident Ltd. 24,740.86 48.55 +1.4%
Vedant Fashions Ltd. 23,146.59 953.70 +0.8%
K.P.R. Mill Ltd. 19,664.56 575.30 -0.4%
Alok Industries Ltd. 11,420.05 23.00 +2.2%
Vardhman Textiles Ltd. 10,084.14 349.00 +3.2%
Lakshmi Machine Works Ltd. 9,380.74 8,781.00 +5.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 102.40 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 33.94 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 73.50 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 23.36 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 6.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 51.81 8,781.00 +5.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 40.20 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-12 6.51 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2022-03 21.38 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2022-03 6.17 575.30 -0.4%
Alok Industries Ltd. Consolidated 2022-03 -0.64 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-12 1.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.71 8,781.00 +5.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 0.46 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -1.37 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 9.57 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 0.00 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,781.00 +5.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 4,530.62 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 8,781.00 +5.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 42,375.95 +1.0%
Trident Ltd. Consolidated 2021-03 303.80 48.55 +1.4%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 953.70 +0.8%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 575.30 -0.4%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 23.00 +2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 349.00 +3.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 8,781.00 +5.7%