Prism Johnson Ltd.
Snapshot View

137.05 -0.40 ▼-0.3%

30 July 2021, 04:00:00 P.M.
Volume: 43,051

Overview View Details

Sector Diversified Compare with Sector peers
Industry Diversified Compare with Industry peers
Website http://www.prismjohnson.in
Financial Indicators
Market Cap 6,943.80 Cr.
Earnings per share (EPS) 5.27 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 26.19 Trailing Twelve Months Ending 2021-06
Industry PE 28.24 Trailing Twelve Months Ending 2021-06
Book Value / Share 24.58 Trailing Twelve Months Ending 2021-06
Price to Book Value 5.61 Calculated using Price: 137.95
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 50.34 Cr. 503,356,580 Shares
FaceValue 10
Company Profile

Prism Johnson Limited formerly known as Prism Cement Limited (PCL). The Company was incorporated in the year March 26 1992 in the name of Karan Cement Limited promoted by the Rajan Raheja Group. The Company's name was changed from Karan Cement to Prism Cement Limited in the year of 1994 and a fresh certificate of incorporation consequent on change of name was obtained on 15th September 1994. The name of the company was changed from ‘Prism Cement Limited’ to ‘Prism Johnson Limited’ pursuant to fresh Certificate of Incorporation issued by the Registrar of Companies Hyderabad effective 18 April 2018.

Prism Johnson Limited is a Public Limited Company domiciled in India, incorporated under the Companies Act, 1956. The equity shares of the Company are listed on BSE Limited and the National Stock Exchange (India) Limited. Prism Johnson Limited (Formerly Prism Cement Limited) is one of India’s leading integrated building materials company, with a wide range of products from cement, ready-mixed concrete, tiles, bath products. The company has three divisions, viz. Cement, H & R Johnson (India), and RMC (India). The equity shares of the company are listed on the Bombay and National Stock Exchanges.

Business area of the company

The company principally operates in three business segments Cement; Tile and Bath (HRJ); and Ready Mixed Concrete (RMC).

Divisions

Cement: Prism Cement commenced production at its Unit I in August, 1997 and scaled up capacity with Unit II in December, 2010. It manufactures Portland Pozzolana Cement (PPC) with the brand name 'Champion' and premium quality grade of cement under ‘Champion Plus’ and ‘DURATECH’ brand. Prism Cement has the highest quality standards due to efficient plant operations with modern state of the art automated controls. It caters mainly to markets of Eastern UP, MP and Bihar, with an average lead distance of 395 kms for cement from its plant at Satna, MP.

H & R Johnson (India): Established in 1958, H & R Johnson (India) is the pioneer of ceramic tiles in India. For over five decades, HRJ has added various product categories to offer complete solutions to its customers. Today, HRJ enjoys the reputation of being the only entity in India to offer end-to-end solutions of Tiles, Sanitaryware, Bath Fittings, and Engineered Marble & Quartz. All the products are sold under 4 strong brands, viz. Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura.

RMC (India): RMC (India) division is one of India’s leading ready-mixed concrete manufacturers, set-up in 1996. RMC (India) division currently operates several ready-mixed concrete plants in various cities/towns across the Country. Further, the Division has been able to secure new positions in its existing markets which will help it to grow going forward. RMC (India) division has also ventured into the Aggregates business and operates large Quarries and Crushers. At present, Prism RMC has many Quarries across the country.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.29%
1 Week
-3.52%
1 Month
+4.98%
3 Month
+5.63%
6 Month
+50.85%
1 Year
+208.67%
2 Year
+48.16%
5 Year
+26.43%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -5.13 -7.70 0.46 2.48 1.28 5.10 9.72 -1.74 11.73
Return on Capital Employed (%) 4.99 4.78 8.95 9.53 8.45 10.87 13.76 9.83 11.74
Return on Assets (%) -1.41 -1.85 0.10 0.52 0.26 1.04 1.99 -0.33 2.19

Balance Sheet View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 1,149 1,059 1,054 998 995 1,038 1,126 1,079 1,242
Non Curr. Liab. 1,492 1,657 1,849 1,728 1,456 1,459 1,675 2,222 2,217
Curr. Liab. 1,872 1,838 1,889 2,041 2,146 2,369 2,364 2,619 2,516
Minority Int. 53 55 57 249 269 273 266 245 282
Equity & Liab. 4,566 4,609 4,849 5,016 4,866 5,138 5,431 6,165 6,256
Non Curr. Assets 2,943 2,876 2,894 3,020 3,219 3,402 3,516 3,781 3,981
Curr. Assets 1,622 1,733 1,955 1,996 1,647 1,736 1,915 2,383 2,275
Misc. Exp. not W/O
Total Assets 4,566 4,609 4,849 5,016 4,866 5,138 5,431 6,165 6,256

Profit Loss View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 4,821 5,027 5,654 5,223 5,012 5,508 6,194 5,956 5,587
Other Income 16 157 36 152 92 66 27 29 38
Total Income 4,836 5,184 5,690 5,375 5,104 5,574 6,221 5,985 5,625
Total Expenditure -4,509 -4,842 -5,297 -4,878 -4,651 -5,059 -5,587 -5,411 -4,959
PBIDT 327 342 393 498 453 514 634 574 667
Interest -234 -280 -296 -286 -221 -232 -226 -258 -217
Depreciation -180 -200 -165 -184 -192 -184 -200 -251 -293
Taxation 24 44 12 2 -27 -46 -92 -74 -16
Exceptional Items 2 9 60 -4 -11 -10 -5
PAT -61 -85 5 25 13 52 105 -19 136

Cash Flow View Details

Particulars 9 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 260 57 199 462 676 587 654 667 1,281
Cash Fr. Inv. -320 79 -57 -127 -236 -407 -330 -657 -265
Cash Fr. Finan. 48 -145 -108 -328 -461 -180 -325 65 -806
Net Change -12 -9 33 7 -21 0 -1 75 209
Cash & Cash Eqvt 53 45 78 84 63 63 62 137 346

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 74.87 74.87 74.87 74.87 74.87 74.87 74.87 74.87 74.87
Public 25.13 25.13 25.13 25.13 25.13 25.13 25.13 25.13 25.13
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 30 Jul 2021
Intimation Under Regulation 30 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015
Pursuant to the voluntary retirement scheme offered by Prism Johnson Limited (Company) this is to inform that the Company has rationalised 14 workers at one of its tile manufacturing facilities located at Dewas (Madhya Pradesh) during July 2021. The one-time financial impact on account of such rationalisation is approximately INR 1.9 crores which has been met out of the internal accruals of the Company.

The aforesaid rationalisation is based on the objective to improve the cost structure and profitability of the plant. This rationalisation would not have any adverse impact on sales of the H&R Johnson (India) Division of the Company.
Fri, 30 Jul 2021
Shareholder Meeting / Postal Ballot-Outcome of AGM
Pursuant to Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the disclosure pertaining to the results of the e-voting in respect of the 29th Annual General Meeting (AGM) of the Company along with the Scrutinisers Report on e-voting (remote e-voting and e-voting at the AGM).
Fri, 30 Jul 2021
Proceedings Of The 29Th Annual General Meeting Of The Company
Pursuant to Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 please find enclosed the proceedings of the 29th Annual General Meeting of the Company held on July 30 2021 at 10.30 a.m. through video conference/other audio video means.

The meeting commenced at 10.30 a.m. and concluded at 11.56 a.m.

Kindly take the same on the records.

Technical Scans View Details

Fri, 30 Jul 2021
Stock Underperforming Benchmark Index in both 1 Week and 3 Month Stock Underperforming Benchmark Index in both 1 Week and 3 Month
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Close Within 2 Year High Zone Close Within 2 Year High Zone
Close Within 5 Year High Zone Close Within 5 Year High Zone
Both SRS And ARS Above Zero Both SRS And ARS Above Zero

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Grasim Industries Ltd. 102,064.58 1,550.95 +0.3%
SRF Ltd. 51,335.97 8,665.00 +9.3%
3M India Ltd. 27,735.73 24,621.00 -0.9%
DCM Shriram Ltd. 14,494.84 929.50 +0.6%
Birla Corporation Ltd. 11,479.96 1,490.80 -0.1%
Century Textiles & Industries Ltd. 8,923.93 798.95 +3.7%
Surya Roshni Ltd. 2,935.04 530.50 +1.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Grasim Industries Ltd. Consolidated 2021-03 23.71 1,550.95 +0.3%
SRF Ltd. Consolidated 2021-06 36.25 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 170.81 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-06 19.02 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2021-03 18.22 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-06 286.30 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2021-03 18.54 530.50 +1.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Grasim Industries Ltd. Consolidated 2021-03 1.56 1,550.95 +0.3%
SRF Ltd. Consolidated 2021-06 7.08 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 14.52 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-06 3.02 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2021-03 2.09 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-06 2.53 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2021-03 2.12 530.50 +1.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Grasim Industries Ltd. Consolidated 2020-03 1.47 1,550.95 +0.3%
SRF Ltd. Consolidated 2020-03 0.82 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 0.00 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-03 0.31 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2020-03 1.07 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-03 0.29 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2020-03 0.88 530.50 +1.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Grasim Industries Ltd. Consolidated 2020-03 10.71 1,550.95 +0.3%
SRF Ltd. Consolidated 2020-03 22.50 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 8.87 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-03 15.46 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2020-03 13.19 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-03 -0.96 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2020-03 8.58 530.50 +1.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Grasim Industries Ltd. Consolidated 2020-03 9.25 1,550.95 +0.3%
SRF Ltd. Consolidated 2020-03 15.10 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 12.15 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-03 16.44 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2020-03 13.37 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-03 0.55 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2020-03 10.87 530.50 +1.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Grasim Industries Ltd. Consolidated 2020-03 77,847.31 1,550.95 +0.3%
SRF Ltd. Consolidated 2020-03 7,418.65 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 2,604.83 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-03 8,308.16 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2020-03 6,915.69 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-03 2,616.57 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2020-03 5,471.05 530.50 +1.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Grasim Industries Ltd. Consolidated 2020-03 6,115.26 1,550.95 +0.3%
SRF Ltd. Consolidated 2020-03 1,019.09 8,665.00 +9.3%
3M India Ltd. Consolidated 2021-03 162.38 24,621.00 -0.9%
DCM Shriram Ltd. Consolidated 2021-03 672.26 929.50 +0.6%
Birla Corporation Ltd. Consolidated 2020-03 505.18 1,490.80 -0.1%
Century Textiles & Industries Ltd. Consolidated 2021-03 -33.61 798.95 +3.7%
Surya Roshni Ltd. Consolidated 2020-03 102.55 530.50 +1.4%