Prozone Intu Properties Ltd.
Snapshot View

32.35 +0.40 ▲1.3%

26 July 2021, 04:00:00 P.M.
Volume: 118,294

Overview View Details

Sector Realty Compare with Sector peers
Industry Construction - Real Estate Compare with Industry peers
Website http://www.prozoneintu.com
Financial Indicators
Market Cap 484.51 Cr.
Earnings per share (EPS) -1.81 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 31.50 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.01 Calculated using Price: 31.75
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 15.26 Cr. 152,602,883 Shares
FaceValue 2
Company Profile

Prozone INTU is specialist retail and residential led mixed use real estate developer, harnessing Intu Properties Plc (INTU) experience as UK’s largest retail real estate developer combined with Prozone in-depth knowledge of the Indian retail marketplace. The company has a strong balance sheet, a large land bank fully paid, a planned pipeline of projects and a strong domestic execution team. Prozone Intu has attracted investments from major institutional investors, notably the Triangle Fund (anchored by Old Mutual Group, South Africa) and the Lewis Trust Group, UK in its subsidiary Companies.

Prozone Intu set up its first mall in the city of Aurangabad in 2010. The mall remains the dominant player in the Marathwada region making it an established asset with a strong tenant-mix. The mall which is more than 700,000 sq. ft. in area boasts of 200+ national & international brands. We recently launched its second mall at Coimbatore which is over 500,000 sq. ft. in area & boasts 150+ national & international brands. The company owns six land banks in strategic city locations across the country.

Business area of the company

The business model is to acquire large land parcels at select locations in high growth corridors within city limits. Subsequently design, develop, execute and manage high quality Regional Shopping and Entertainment Centres and on the conjugant land bank to develop and sell mixed-use Residential Townships and Commercial Office Blocks to create new 'city centres' across the rapidly evolving Indian urban landscape.

The overarching plan is to develop long term scarce assets with properties that optimize the intrinsic value of the land with sale of Residential and Commercial units to monetize the land banks facilitating the creation of debt-free retail assets generating annual income over the long term. As India's retail market matures, quality retail real estate assets are expected to develop high yield compression ratios.


Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.25%
1 Week
-7.97%
1 Month
-0.31%
3 Month
+87.54%
6 Month
+61.35%
1 Year
+114.95%
2 Year
+73.46%
5 Year
+20.26%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) -6.86 -2.62 -3.57 -2.46 0.79 0.23 -1.36 1.24 -0.90
Return on Capital Employed (%) -1.54 0.29 0.10 0.55 2.45 0.49 2.66 4.91 3.99
Return on Assets (%) -3.96 -1.48 -1.90 -1.23 0.38 0.11 -0.59 0.49 -0.31

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 524 516 506 500 551 533 523 499 497
Non Curr. Liab. 136 162 204 261 233 223 293 303 327
Curr. Liab. 37 53 76 81 79 88 88 218 378
Minority Int. 211 206 197 191 303 340 343 328 325
Equity & Liab. 908 937 984 1,033 1,165 1,185 1,247 1,348 1,526
Non Curr. Assets 712 606 637 734 769 857 1,003 989 971
Curr. Assets 196 331 347 299 396 328 244 359 556
Misc. Exp. not W/O
Total Assets 908 937 984 1,033 1,165 1,185 1,247 1,348 1,526

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 58 77 52 58 86 63 96 118 85
Other Income 14 7 6 4 8 11 12 16 20
Total Income 72 84 59 62 95 74 108 134 105
Total Expenditure -50 -58 -37 -41 -63 -58 -59 -58 -37
PBIDT 22 26 21 21 32 16 49 76 69
Interest -17 -15 -17 -16 -11 -10 -27 -34 -42
Depreciation -27 -24 -21 -16 -13 -12 -27 -34 -33
Taxation -9 -1 -2 0 -4 7 -2 -1 2
Exceptional Items -5 -1 -1 0
PAT -36 -14 -18 -12 4 1 -7 6 -4

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 27 -8 23 30 -30 -52 -10 28 -18
Cash Fr. Inv. 38 -34 -32 -50 -116 16 -10 -11 4
Cash Fr. Finan. -31 10 6 26 153 40 4 -20 20
Net Change 34 -32 -2 6 7 4 -16 -2 6
Cash & Cash Eqvt 37 5 3 9 16 19 4 2 8

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 30.87 30.79 30.44 30.40 30.40 30.22 30.07 29.87 27.83
Public 69.13 69.21 69.56 69.60 69.60 69.78 69.93 70.13 72.17
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 22 Jul 2021
Regulation 23(9)
Disclosure of Related Party Transactions - Reg. 23(9) of SEBI (LODR) Regulations 2015
Fri, 16 Jul 2021
Shareholding for the Period Ended June 30 2021
Prozone Intu Properties Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Thu, 15 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended 30th June 2021.

Technical Scans View Details

Mon, 26 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Both SRS And ARS Above Zero Both SRS And ARS Above Zero
Stochastic In Oversold Zone Stochastic In Oversold Zone
Fri, 23 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
DLF Ltd. 82,663.03 333.95 -0.1%
Godrej Properties Ltd. 42,914.94 1,543.85 -1.1%
Macrotech Developers Ltd. 37,603.82 840.65 -0.4%
Oberoi Realty Ltd. 25,488.52 701.00 +0.4%
The Phoenix Mills Ltd. 14,750.47 857.80 -2.3%
Prestige Estates Projects Ltd. 13,705.46 341.90 -1.7%
NBCC (India) Ltd. 8,973.00 49.85 -1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
DLF Ltd. Consolidated 2021-03 75.59 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 0.00 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2021-03 936.44 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 34.48 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2021-03 280.38 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2021-03 9.41 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2021-03 40.46 49.85 -1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
DLF Ltd. Consolidated 2021-03 2.34 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 5.16 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2021-03 5.64 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 2.72 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2021-03 3.02 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2021-03 2.05 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2021-03 5.48 49.85 -1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
DLF Ltd. Consolidated 2020-03 0.24 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 0.54 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2020-03 4.47 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 0.16 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2020-03 1.17 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2020-03 1.73 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2020-03 0.00 49.85 -1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
DLF Ltd. Consolidated 2020-03 -4.40 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 -1.12 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2020-03 19.68 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 8.18 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2020-03 9.95 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2020-03 11.35 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2020-03 6.69 49.85 -1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
DLF Ltd. Consolidated 2020-03 4.46 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 2.02 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2020-03 6.75 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 9.47 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2020-03 10.48 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2020-03 13.50 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2020-03 36.85 49.85 -1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2020-03 6,082.77 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 764.92 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2020-03 12,442.59 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 2,052.58 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2020-03 1,941.14 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2020-03 8,124.80 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2020-03 8,087.07 49.85 -1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
DLF Ltd. Consolidated 2020-03 -1,479.21 333.95 -0.1%
Godrej Properties Ltd. Consolidated 2021-03 -73.36 1,543.85 -1.1%
Macrotech Developers Ltd. Consolidated 2020-03 741.53 840.65 -0.4%
Oberoi Realty Ltd. Consolidated 2021-03 736.04 701.00 +0.4%
The Phoenix Mills Ltd. Consolidated 2020-03 355.88 857.80 -2.3%
Prestige Estates Projects Ltd. Consolidated 2020-03 544.20 341.90 -1.7%
NBCC (India) Ltd. Consolidated 2020-03 99.01 49.85 -1.0%