Rain Industries Ltd.
Snapshot View

249.25 -4.50 ▼-1.8%

05 August 2021, 04:00:00 P.M.
Volume: 392,523

Overview View Details

Sector Crude Oil Compare with Sector peers
Industry Petrochemicals Compare with Industry peers
Website http://www.rain-industries.com
Financial Indicators
Market Cap 8,383.42 Cr.
Earnings per share (EPS) 25.77 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 9.67 Trailing Twelve Months Ending 2021-06
Industry PE 11.54 Trailing Twelve Months Ending 2021-06
Book Value / Share 179.18 Trailing Twelve Months Ending 2021-06
Price to Book Value 1.39 Calculated using Price: 249.25
Dividend Yield 0.40 Period Ending 2020-12
No. of Shares Subscribed 33.63 Cr. 336,345,679 Shares
FaceValue 2
Company Profile

Rain Industries, formerly known as Rain Commodities (RCL), incorporated in 1974 is engaged in the business of manufacturing cement, Calcined Petroleum Coke (CPC) and power. The company is the largest producer of CPC with a production capacity of 2.49 nillion tonnes per annum (MTPA). Under cement, company has created brand namely Priya Cement. Presently the company markets its product mainly in South India in the states of Andhra Pradesh, Karnataka and Tamil Nadu.

The company was incorporated under the name Tadpatri Cements, which later was changed to present one on Dec. 27, 2004. Presently the total cement capacity of the company is 3.16 MTPA.

In 2007, Rain Calcining was merged with Rain Commodities. In the same year company’s wholly owned subsidiary Rain Commodities (USA) Inc, entered into an agreement to acquire the assets of the Toronto-based Great Lakes Carbon Income Fund.

The company owns subsidiaries namely Rain CII Carbon India or RCCIL (erstwhile known as Rain Industries), Rain Commodities (USA) Inc, Moonglow Company Business Inc and Rain CII Carbon LLC. All these subsidiaries are engaged are also engaged in manufacturing cement, CPC and power. RCCIL is 100% export-oriented unit located in Visakhapatnam, Andhra Pradesh and produces CPC, which has an installed capacity 480,000 TPA. This unit also operates a captive power plant of 49 MW.

The company operates two manufacturing facilities in Nalgonda and Kurnool in the state of Andhra Pradesh. The production capacity of these plants is 1 million tonnes capacity per annum and 2.16 million tonnes capacity per annum respectively.

Products

Rain Cements Limited is a leading producer of 3.12 million tons per annum of cement in South India since 1986 at two integrated plants at the following locations. RCL markets cement under the brand “Priya Cement” in Andhra Pradesh, Karnataka, Tamil Nadu and Maharashtra. RCL is self-sufficient in all critical raw materials consisting of limestone, power and coal. RCL is also has Fly Ash Handling Unit at BTPS, Bellary, Karnataka Cement Packing Unit at Bellary.

Calcined Petroleum Coke
Coal Tar Pitch and Other Specialty Chemicals

Milestones

  • 1998-Rain Calcining Ltd. (“RCL”) begins operations in Visakhapatnam, India with a capacity of 0.3 Million Tons
  • 2005- RCL doubles CPC capacity in India to become Fifth largest Calciner globally
  • 2007- Merger of RCL with Rain Commodities Ltd. --- Acquisition of CII (the Second largest Calciner at that point of time) at an EV @ of US$ 619 Million
  • 2008- Completed Brownfield Cement expansion of 1.5 Million Tons in Kurnool, Andhra Pradesh
  • 2012- Setting up of Group’s Fifth Waste-heat recovery facility in United States
  • 2013- Acquisition of RUETGERS (Second largest Coal Tar Distiller in the World) at an EV@ of € 702 Million
  • 2014- Completed Brownfield expansion of Phthalic Anhydride (“PA”) Project in Belgium
  • 2015- Commissioned FGD plant in Chalmette, Louisiana, USA.
  • 2016- Completed Greenfield Coal Tar Distillation facility with a capacity of 0.3 Million Tons, in Cherepovets, Russia through JV with PAO Severstal. --- 1.0 Million Tons, CPC Blending Facility in Vishakhapatnam, India.
    Set-up 7 MW Waste-heat Recovery Power Plant at Cement Plant in Kurnool, Andhra Pradesh, India --- Commissioned Third CARBORES® Reactor of 17,000 Tons in Germany

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.77%
1 Week
-6.24%
1 Month
+24.35%
3 Month
+38.78%
6 Month
+90.34%
1 Year
+159.91%
2 Year
+199.58%
5 Year
+547.40%
9 years 2012-12 2013-12 2014-12 2015-12 2016-12 2017-12 2018-12 2019-12 2020-12
Return on Equity (%) 19.90 13.39 2.26 10.28 9.72 22.26 14.72 9.65 11.20
Return on Capital Employed (%) 13.76 9.69 6.12 10.35 10.53 15.41 12.26 8.28 9.86
Return on Assets (%) 5.29 3.07 0.50 2.28 2.29 5.84 4.23 2.97 3.56

Balance Sheet View Details

Particulars 9 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr.
Shh. Funds 2,552 3,223 2,946 2,938 3,165 3,944 4,623 4,960 5,534
Non Curr. Liab. 6,667 8,572 8,312 8,037 7,819 4,699 8,136 8,260 9,150
Curr. Liab. 1,524 2,624 2,144 2,138 1,791 5,524 2,644 2,198 2,571
Minority Int. 12 42 22 2 71 101 143 195 172
Equity & Liab. 10,755 14,460 13,423 13,115 12,845 14,269 15,546 15,613 17,427
Non Curr. Assets 4,430 9,658 9,318 9,112 9,283 9,312 10,299 11,233 12,445
Curr. Assets 6,325 4,803 4,105 4,002 3,562 4,957 5,247 4,380 4,982
Misc. Exp. not W/O
Total Assets 10,755 14,460 13,423 13,115 12,845 14,269 15,546 15,613 17,427

Profit Loss View Details

Particulars 9 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr.
Net Sales 5,361 11,744 11,937 10,219 9,258 11,303 14,049 12,361 10,465
Other Income 67 57 77 80 121 111 41 164 455
Total Income 5,428 11,801 12,014 10,298 9,379 11,414 14,090 12,525 10,920
Total Expenditure -4,252 -10,297 -10,732 -8,869 -7,727 -9,030 -12,083 -10,887 -8,788
PBIDT 1,176 1,504 1,282 1,429 1,652 2,384 2,006 1,637 2,132
Interest -373 -593 -620 -596 -631 -595 -457 -452 -490
Depreciation -120 -487 -347 -328 -519 -526 -555 -594 -792
Taxation -218 -37 12 -196 -179 -292 -364 -128 -263
Exceptional Items -258 -6 -26 -180
PAT 465 387 70 302 297 791 630 462 588

Cash Flow View Details

Particulars 9 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr.
Cash Fr. Operatn. 1,402 609 1,291 1,238 1,567 868 1,706 2,240 1,823
Cash Fr. Inv. -4,202 -269 -411 -490 -479 -503 -1,032 -1,179 -772
Cash Fr. Finan. 2,780 -507 -883 -795 -887 -520 -619 -653 -600
Net Change -20 -166 -4 -47 201 -156 55 408 451
Cash & Cash Eqvt 807 814 840 752 916 724 773 1,095 1,520

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 41.10 41.10 41.10 41.12 41.14 41.14 41.14 41.14 41.14
Public 58.90 58.90 58.90 58.88 58.86 58.86 58.86 58.86 58.86
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 05 Aug 2021
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Rain Industries Limited - Press Release
Wed, 04 Aug 2021
Rain Industries Limited Has Informed The Exchange Regarding ''Rain Industries Limited - Management Comments On The Earnings Presentation On Unaudited Financial Results For The Second Quarter Ended June 30 2021 Posted On The Website Of The Company (Www.Rain-Industries.Com)''.
Rain Industries Limited has informed the Exchange regarding Rain Industries Limited - Management Comments on the Earnings Presentation on Unaudited Financial Results for the second quarter ended June 30 2021 posted on the website of the Company (www.rain-industries.com).
Wed, 04 Aug 2021
Rain Industries Limited - Management Comments On The Earnings Presentation On Unaudited Financial Results For The Second Quarter Ended June 30 2021 Posted On The Website Of The Company (Www.Rain-Industries.Com)
Rain Industries Limited - Management Comments on the Earnings Presentation on Unaudited Financial Results for the second quarter ended June 30 2021 posted on the website of the Company (www.rain-industries.com)

Technical Scans View Details

Thu, 05 Aug 2021
Higher Delivery Quantity Higher Delivery Quantity
Opening at High Opening at High
Close Within 52 Week High Zone Close Within 52 Week High Zone
William %R Trending Down William %R Trending Down
Darkcloud Cover Darkcloud Cover

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. 1,442,552.40 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. 146,937.66 116.80 -0.4%
Bharat Petroleum Corporation Ltd. 98,397.30 453.60 -0.8%
Indian Oil Corporation Ltd. 97,860.18 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. 37,584.44 264.95 -2.5%
Oil India Ltd. 17,675.80 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. 7,457.31 42.55 -1.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-06 29.95 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 9.04 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 6.09 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2021-06 3.83 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-06 3.61 264.95 -2.5%
Oil India Ltd. Consolidated 2021-03 5.01 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-06 0.00 42.55 -1.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-06 2.02 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 0.66 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 1.83 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2021-06 0.83 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-06 0.95 264.95 -2.5%
Oil India Ltd. Consolidated 2021-03 0.75 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-06 1.86 42.55 -1.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 0.36 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2020-03 0.56 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2020-03 1.79 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2020-03 1.36 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2020-03 1.42 264.95 -2.5%
Oil India Ltd. Consolidated 2020-03 0.44 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2020-03 2.59 42.55 -1.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 9.27 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2020-03 4.96 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2020-03 6.02 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2020-03 -3.12 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2020-03 10.09 264.95 -2.5%
Oil India Ltd. Consolidated 2020-03 8.64 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2020-03 -48.15 42.55 -1.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 8.76 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2020-03 7.91 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2020-03 5.27 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2020-03 -0.88 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2020-03 4.45 264.95 -2.5%
Oil India Ltd. Consolidated 2020-03 6.61 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2020-03 -16.58 42.55 -1.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 466,924.00 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2020-03 396,802.91 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2020-03 284,571.90 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2020-03 370,806.25 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2020-03 269,091.53 264.95 -2.5%
Oil India Ltd. Consolidated 2020-03 12,166.64 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2020-03 50,230.40 42.55 -1.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 53,223.00 2,133.30 +1.4%
Oil & Natural Gas Corporation Ltd. Consolidated 2020-03 10,505.73 116.80 -0.4%
Bharat Petroleum Corporation Ltd. Consolidated 2020-03 2,265.11 453.60 -0.8%
Indian Oil Corporation Ltd. Consolidated 2020-03 20,565.49 103.95 -1.3%
Hindustan Petroleum Corporation Ltd. Consolidated 2020-03 3,096.90 264.95 -2.5%
Oil India Ltd. Consolidated 2020-03 2,498.05 163.00 -1.7%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2020-03 -4,040.29 42.55 -1.7%