Rain Industries Ltd.
Snapshot View

161.75 +6.25 ▲4.0%

20 May 2022, 01:09:58 PM
Volume: 2,065,629

Overview View Details

Sector Crude Oil Compare with Sector peers
Industry Petrochemicals Compare with Industry peers
Website http://www.rain-industries.com
Market Cap 5,511.02 Cr.
Enterprise Value(EV) 12,332.09 Cr. 2021-12
Financial Indicators
Earnings per share (EPS) 19.37 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 8.46 Trailing Twelve Months Ending 2022-03
Industry PE 7.91 Trailing Twelve Months Ending 2022-03
Book Value / Share 190.97 Trailing Twelve Months Ending 2022-03
Price to Book Value 0.86 Calculated using Price: 164.00
Dividend Yield 0.61 Period Ending 2021-12
No. of Shares Subscribed 33.63 Cr. 336,345,679 Shares
FaceValue 2
Company Profile

Rain Industries, formerly known as Rain Commodities (RCL), incorporated in 1974 is engaged in the business of manufacturing cement, Calcined Petroleum Coke (CPC) and power. The company is the largest producer of CPC with a production capacity of 2.49 nillion tonnes per annum (MTPA). Under cement, company has created brand namely Priya Cement. Presently the company markets its product mainly in South India in the states of Andhra Pradesh, Karnataka and Tamil Nadu.

The company was incorporated under the name Tadpatri Cements, which later was changed to present one on Dec. 27, 2004. Presently the total cement capacity of the company is 3.16 MTPA.

In 2007, Rain Calcining was merged with Rain Commodities. In the same year company’s wholly owned subsidiary Rain Commodities (USA) Inc, entered into an agreement to acquire the assets of the Toronto-based Great Lakes Carbon Income Fund.

The company owns subsidiaries namely Rain CII Carbon India or RCCIL (erstwhile known as Rain Industries), Rain Commodities (USA) Inc, Moonglow Company Business Inc and Rain CII Carbon LLC. All these subsidiaries are engaged are also engaged in manufacturing cement, CPC and power. RCCIL is 100% export-oriented unit located in Visakhapatnam, Andhra Pradesh and produces CPC, which has an installed capacity 480,000 TPA. This unit also operates a captive power plant of 49 MW.

The company operates two manufacturing facilities in Nalgonda and Kurnool in the state of Andhra Pradesh. The production capacity of these plants is 1 million tonnes capacity per annum and 2.16 million tonnes capacity per annum respectively.

Products

Rain Cements Limited is a leading producer of 3.12 million tons per annum of cement in South India since 1986 at two integrated plants at the following locations. RCL markets cement under the brand “Priya Cement” in Andhra Pradesh, Karnataka, Tamil Nadu and Maharashtra. RCL is self-sufficient in all critical raw materials consisting of limestone, power and coal. RCL is also has Fly Ash Handling Unit at BTPS, Bellary, Karnataka Cement Packing Unit at Bellary.

Calcined Petroleum Coke
Coal Tar Pitch and Other Specialty Chemicals

Milestones

  • 1998-Rain Calcining Ltd. (“RCL”) begins operations in Visakhapatnam, India with a capacity of 0.3 Million Tons
  • 2005- RCL doubles CPC capacity in India to become Fifth largest Calciner globally
  • 2007- Merger of RCL with Rain Commodities Ltd. --- Acquisition of CII (the Second largest Calciner at that point of time) at an EV @ of US$ 619 Million
  • 2008- Completed Brownfield Cement expansion of 1.5 Million Tons in Kurnool, Andhra Pradesh
  • 2012- Setting up of Group’s Fifth Waste-heat recovery facility in United States
  • 2013- Acquisition of RUETGERS (Second largest Coal Tar Distiller in the World) at an EV@ of € 702 Million
  • 2014- Completed Brownfield expansion of Phthalic Anhydride (“PA”) Project in Belgium
  • 2015- Commissioned FGD plant in Chalmette, Louisiana, USA.
  • 2016- Completed Greenfield Coal Tar Distillation facility with a capacity of 0.3 Million Tons, in Cherepovets, Russia through JV with PAO Severstal. --- 1.0 Million Tons, CPC Blending Facility in Vishakhapatnam, India.
    Set-up 7 MW Waste-heat Recovery Power Plant at Cement Plant in Kurnool, Andhra Pradesh, India --- Commissioned Third CARBORES® Reactor of 17,000 Tons in Germany

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.02%
1 Week
+9.25%
1 Month
-9.84%
3 Month
-29.07%
6 Month
-20.28%
1 Year
-6.75%
2 Year
+151.95%
5 Year
+56.36%
10 Year
+350.56%
9 years 2013-12 2014-12 2015-12 2016-12 2017-12 2018-12 2019-12 2020-12 2021-12
Return on Equity (%) 13.39 2.26 10.28 9.72 22.26 14.72 9.65 11.20 11.92
Return on Capital Employed (%) 9.69 6.12 10.35 10.53 15.41 12.26 8.28 9.86 12.11
Return on Assets (%) 3.07 0.50 2.28 2.29 5.84 4.23 2.97 3.56 3.88

Balance Sheet View Details

Particulars 10 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr.
Shh. Funds 2,552 3,223 2,946 2,938 3,165 3,944 4,623 4,960 5,534 6,109
Non Curr. Liab. 6,667 8,572 8,312 8,037 7,819 4,699 8,136 8,260 9,150 9,058
Curr. Liab. 1,524 2,624 2,144 2,138 1,791 5,524 2,644 2,198 2,571 2,958
Minority Int. 12 42 22 2 71 101 143 195 172 256
Equity & Liab. 10,755 14,460 13,423 13,115 12,845 14,269 15,546 15,613 17,427 18,381
Non Curr. Assets 4,430 9,658 9,318 9,112 9,283 9,312 10,299 11,233 12,445 11,903
Curr. Assets 6,325 4,803 4,105 4,002 3,562 4,957 5,247 4,380 4,982 6,477
Misc. Exp. not W/O
Total Assets 10,755 14,460 13,423 13,115 12,845 14,269 15,546 15,613 17,427 18,381

Profit Loss View Details

Particulars 10 years 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 11,744 11,937 10,219 9,258 11,303 14,049 12,361 10,465 14,527 15,955
Other Income 57 77 80 121 111 41 164 455 214 180
Total Income 11,801 12,014 10,298 9,379 11,414 14,090 12,525 10,920 14,741 16,135
Total Expenditure -10,297 -10,732 -8,869 -7,727 -9,030 -12,083 -10,887 -8,787 -12,170 -13,405
PBIDT 1,504 1,282 1,429 1,652 2,384 2,006 1,637 2,133 2,571 2,731
Interest -593 -620 -596 -631 -595 -457 -452 -491 -479 -479
Depreciation -487 -347 -328 -519 -526 -555 -594 -792 -815 -798
Taxation -37 12 -196 -179 -292 -364 -128 -263 -583 -676
Exceptional Items -258 -6 -26 -180
PAT 387 70 302 297 791 630 462 588 694 777
Minority Interest -1 19 22 -10 -29 -50 -71 -30 -113 -125
Share Associate -1 0 -1 4 1 1 0 1 -1 -1
Other Related Items
Consolidated Net Profit 385 89 323 291 764 582 391 558 580 651
Adjusted EPS 11 3 10 9 23 17 12 17 17 19

Cash Flow View Details

Particulars 10 years 2012-12 Rs. Cr. 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr.
Cash Fr. Operatn. 1,402 609 1,291 1,238 1,567 868 1,706 2,240 1,823 834
Cash Fr. Inv. -4,202 -269 -411 -490 -479 -503 -1,032 -1,179 -771 -527
Cash Fr. Finan. 2,780 -507 -883 -795 -887 -520 -619 -653 -600 -740
Net Change -20 -166 -4 -47 201 -156 55 408 452 -433
Cash & Cash Eqvt 807 814 840 752 916 724 773 1,095 1,520 1,103

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 41.12 41.14 41.14 41.14 41.14 41.14 41.14 41.14 41.14
Public 58.88 58.86 58.86 58.86 58.86 58.86 58.86 58.86 58.86
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 06 May 2022
Annual General Meeting
Rain Industries Limited has informed the Exchange about Voting results, Scrutinizer report and Proceedings of Annual General Meeting held on 06-May-2022
Fri, 06 May 2022
General updates
Rain Industries Limited has informed the Exchange about Management Commentary on Unaudited Financial Results
Fri, 06 May 2022
General updates
Rain Industries Limited has informed the Exchange about Management Commentary on Unaudited Financial Results

Technical Scans View Details

Thu, 19 May 2022
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. 1,677,425.23 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. 201,221.57 160.55 +0.3%
Indian Oil Corporation Ltd. 110,475.15 116.25 -0.8%
Bharat Petroleum Corporation Ltd. 70,923.72 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. 33,860.75 240.20 +0.5%
Oil India Ltd. 26,134.17 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. 15,475.45 92.40 +4.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Reliance Industries Ltd. Consolidated 2022-03 27.63 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-12 4.53 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2022-03 4.40 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-12 3.70 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-12 4.06 240.20 +0.5%
Oil India Ltd. Consolidated 2021-12 5.87 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2022-03 5.23 92.40 +4.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Reliance Industries Ltd. Consolidated 2022-03 2.15 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-12 0.78 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2022-03 0.83 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-12 1.39 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-12 0.87 240.20 +0.5%
Oil India Ltd. Consolidated 2021-12 0.89 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2022-03 2.15 92.40 +4.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 0.36 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 0.54 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2021-03 1.04 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 0.89 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-03 1.15 240.20 +0.5%
Oil India Ltd. Consolidated 2021-03 0.82 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-03 5.61 92.40 +4.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 9.27 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 9.54 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2021-03 19.85 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 39.55 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-03 30.48 240.20 +0.5%
Oil India Ltd. Consolidated 2021-03 15.44 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-03 -14.42 92.40 +4.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 9.27 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 9.54 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2021-03 19.85 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 39.55 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-03 30.48 240.20 +0.5%
Oil India Ltd. Consolidated 2021-03 15.44 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-03 -14.42 92.40 +4.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 466,924.00 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 304,000.98 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2021-03 370,806.25 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 230,162.63 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-03 233,248.45 240.20 +0.5%
Oil India Ltd. Consolidated 2021-03 17,629.53 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-03 32,058.45 92.40 +4.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Reliance Industries Ltd. Consolidated 2021-03 53,223.00 2,566.85 +3.5%
Oil & Natural Gas Corporation Ltd. Consolidated 2021-03 20,324.08 160.55 +0.3%
Indian Oil Corporation Ltd. Consolidated 2021-03 20,565.49 116.25 -0.8%
Bharat Petroleum Corporation Ltd. Consolidated 2021-03 17,645.36 332.15 +1.7%
Hindustan Petroleum Corporation Ltd. Consolidated 2021-03 10,524.23 240.20 +0.5%
Oil India Ltd. Consolidated 2021-03 3,617.82 237.85 -1.4%
Mangalore Refinery And Petrochemicals Ltd. Consolidated 2021-03 -764.92 92.40 +4.6%