RSWM Ltd.
Snapshot View

389.70 -13.20 ▼-3.3%

27 May 2022, 04:01:00 PM
Volume: 18,314

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website http://www.rswm.in
Market Cap 917.78 Cr.
Enterprise Value(EV) 1,793.22 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 104.55 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 3.73 Trailing Twelve Months Ending 2022-03
Industry PE 19.74 Trailing Twelve Months Ending 2022-03
Book Value / Share 401.43 Trailing Twelve Months Ending 2022-03
Price to Book Value 0.97 Calculated using Price: 389.70
Dividend Yield 6.42 Period Ending 2021-03
No. of Shares Subscribed 2.36 Cr. 23,550,842 Shares
FaceValue 10
Company Profile

RSWM, incorporated in 1960 as Rajasthan Spinning & Weaving Mills, has business interests in areas of yarn, fabrics, garments and denim. It is one of the largest producers and exporters of polyester viscose blended yarn in the country. RSWM has built one of the most impressive textile manufacturing infrastructures in the country -- 8 state-of-the-art manufacturing plants; 360.000 spindle machines; 176 looms: 100,000 MTA yarn capacity: 35.6 MMA fabric capacity, including denim fabric. The company is part of the LNJ Bhilwara Group. RSWM markets its products under the brand name Mayur Suitings for which it roped in Salman Khan as its brand ambassador.

RSWM possesses strengths and expertise to deliver India’s largest quantities of grey, dyed and melange yarn, while specializing in technical fabric. It is equipped with in-house fabric weaving and processing facilities, with an installed capacity of 12 million metres per annum. Modern technologies and world-class skills have enabled the company to produce the finest quality adhering to stringent international norms. The company has a state-of-the-art garment unit for global customers with a capacity to deliver 13,000 units daily. RSWN also operates 46 MW Captive Thermal Power Plant at Mordi

The company acquired 50% equity stake in SISA SA, Spain that has enhances its presence in higher value added international yarn market.

RSWM exports a complete range of yarn, fabric and garments to over 60 countries across Europe, South Africa, Australia, Korea, Belgium, Singapore, Italy, Egypt and the Gulf countries. With nearly 50% of RSWM's production exported, the company has a significant presence in the world of textiles.

The compnay has also been recognised as a Golden Trading House by the Government of India, having won the prestigious SRTEPC Export Award for several consecutive years.

RSWM set up a 100% subsidiary under the name RSWM International BV Holland. The company also acquired a Bengaluru based textile unit -- Cheslind Textile.

Awards and Recognition

  • RSWM was felicitated with the Rajiv Gandhi National Quality Award.
  • RSWM received the Niryat Shree award-Certificate of Excellence in the Textile and Textile Products (non-SSI) category for the year 2005-2006.
  • RSWM's Rishabhdev unit bagged National Export Award. The unit also bagged SRTEPC Excellence award for highest production in export of 100% Polyester spun yarn.
  • RSWM won the 2007 Excellence Award for Financial Performance and Analysis by Rajasthan Chamber of Commerce and Industry, Jaipur. 

Future Plans

RSWM expects to improve in all its existing businesses, especially due to reduction in the cost of energy with the thermal power plant. Equally, it expects its technologically modern and scaled-up operations to contribute more significantly to the company's performance in the future.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-3.28%
1 Week
-10.56%
1 Month
-20.65%
3 Month
-5.17%
6 Month
-11.11%
1 Year
+63.29%
2 Year
+558.83%
5 Year
-4.14%
10 Year
+515.64%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 26.98 31.05 21.23 20.18 15.16 1.72 -2.41 -2.03 2.83
Return on Capital Employed (%) 14.53 17.74 14.26 14.55 10.77 5.93 3.69 4.45 4.83
Return on Assets (%) 3.95 5.28 4.18 4.76 4.08 0.54 -0.81 -0.66 1.00

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 294 364 446 624 708 982 851 737 792 1,035
Non Curr. Liab. 844 756 763 676 600 670 660 557 401 532
Curr. Liab. 776 819 905 1,084 1,261 1,171 1,123 942 898 1,006
Minority Int. 8 9 8
Equity & Liab. 1,923 1,949 2,114 2,384 2,569 2,824 2,641 2,236 2,091 2,574
Non Curr. Assets 1,143 1,138 1,289 1,347 1,394 1,646 1,498 1,160 1,083 1,276
Curr. Assets 781 811 825 1,037 1,175 1,177 1,143 1,076 1,008 1,298
Misc. Exp. not W/O
Total Assets 1,923 1,949 2,114 2,384 2,569 2,824 2,641 2,236 2,091 2,574

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 2,656 3,131 3,003 2,933 2,987 2,940 2,962 2,771 2,326 3,817
Other Income 23 28 32 24 32 36 32 26 39 32
Total Income 2,679 3,158 3,035 2,958 3,018 2,976 2,994 2,797 2,365 3,850
Total Expenditure -2,324 -2,744 -2,657 -2,535 -2,660 -2,713 -2,782 -2,587 -2,150 -3,385
PBIDT 355 414 377 423 358 263 212 211 215 464
Interest -133 -137 -125 -126 -110 -117 -120 -109 -83 -68
Depreciation -115 -118 -135 -149 -132 -124 -124 -132 -128 -113
Taxation -33 -58 -32 -41 -14 -7 9 -1 17 -44
Exceptional Items 14
PAT 73 102 85 107 101 15 -22 -16 22 240
Minority Interest -2 -1 -1
Share Associate 0 -1 5 3 6 -16 3 -1 6
Other Related Items
Consolidated Net Profit 72 101 85 112 104 21 -38 -13 21 246
Adjusted EPS 31 43 37 48 44 9 -16 -6 9 105

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 307 230 348 438 339 222 166 263 231 320
Cash Fr. Inv. -317 -125 -95 -277 -124 -154 -61 -59 151 7
Cash Fr. Finan. 5 -105 -253 -161 -215 -68 -97 -205 -390 -326
Net Change -5 0 0 -1 0 0 8 0 -8 1
Cash & Cash Eqvt 4 4 4 3 3 3 11 11 2 3

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 53.16 53.16 53.16 53.16 53.16 53.16 53.16 53.16 53.16
Public 46.84 46.84 46.84 46.84 46.84 46.84 46.84 46.84 46.84
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 28 May 2022
Announcement under Regulation 30 (LODR)-Investor Presentation
Investors presentation on the audited Financial Results of the Company for the quarter and year ended 31st March 2022.
Sat, 28 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Submission of Newspapers Cutting of published Audited Financial Results for the Quarter and Year ended 31st March 2022.
Sat, 28 May 2022
Announcement under Regulation 30 (LODR)-Investor Presentation
Revised Investors presentation on the Audited Financial Results of the Company for the quarter and year ended 31st March 2022.

Technical Scans View Details

Fri, 27 May 2022
Higher Delivery Quantity Higher Delivery Quantity
High Decrease 1 Month High Decrease 1 Month
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years
20 SMA Crossing  100 SMA From Above 20 SMA Crossing 100 SMA From Above

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 49,618.57 44,182.10 +6.0%
Vedant Fashions Ltd. 23,715.73 977.15 +1.6%
Trident Ltd. 23,339.48 45.80 +2.7%
K.P.R. Mill Ltd. 19,722.67 577.00 +0.9%
Alok Industries Ltd. 10,724.92 21.60 -0.2%
Lakshmi Machine Works Ltd. 9,897.75 9,264.95 +1.5%
Vardhman Textiles Ltd. 8,232.01 284.90 +0.6%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2022-03 92.48 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2022-03 75.31 977.15 +1.6%
Trident Ltd. Consolidated 2021-12 32.02 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2022-03 23.43 577.00 +0.9%
Alok Industries Ltd. Consolidated 2022-03 0.00 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 54.67 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2022-03 5.32 284.90 +0.6%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2022-03 45.58 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2022-03 21.90 977.15 +1.6%
Trident Ltd. Consolidated 2021-12 6.14 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2022-03 6.19 577.00 +0.9%
Alok Industries Ltd. Consolidated 2022-03 -0.60 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.97 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2022-03 1.07 284.90 +0.6%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 977.15 +1.6%
Trident Ltd. Consolidated 2021-03 0.46 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 577.00 +0.9%
Alok Industries Ltd. Consolidated 2021-03 -1.37 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 284.90 +0.6%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 977.15 +1.6%
Trident Ltd. Consolidated 2021-03 9.57 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 577.00 +0.9%
Alok Industries Ltd. Consolidated 2021-03 0.00 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 284.90 +0.6%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 977.15 +1.6%
Trident Ltd. Consolidated 2021-03 9.57 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 577.00 +0.9%
Alok Industries Ltd. Consolidated 2021-03 0.00 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 284.90 +0.6%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 977.15 +1.6%
Trident Ltd. Consolidated 2021-03 4,530.62 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 577.00 +0.9%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 284.90 +0.6%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 44,182.10 +6.0%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 977.15 +1.6%
Trident Ltd. Consolidated 2021-03 303.80 45.80 +2.7%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 577.00 +0.9%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 21.60 -0.2%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 9,264.95 +1.5%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 284.90 +0.6%