Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.rushil.com | |
Market Cap | 790.68 Cr. | |
Enterprise Value(EV) | 1,197.98 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 38.47 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 10.32 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 9.78 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 161.74 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 2.46 | Calculated using Price: 397.20 |
Dividend Yield | 0.13 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.99 Cr. | 19,906,261 Shares |
FaceValue | 10 | |
Company Profile | ||
Rushil Decor (RDL), a flagship company of the Rushil Group, was incorporated on May 24, 1993 as “Rushil Decor Private Limited†under the provisions of the Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra & Nagar Haveli. However, the name was changed to “Rushil Decor Limited†on December 4, 2007. The promoters have been associated with laminated production since more than a decade under the brand “Vir Laminateâ€. RDL is the modern state-of-art manufacturer of Decorative Laminated Sheets with a network of branches, distributors and dealers across India. |
1 Day |
|
-0.82% |
1 Week |
|
-3.05% |
1 Month |
|
-7.13% |
3 Month |
|
-13.12% |
6 Month |
|
-10.09% |
1 Year |
|
+11.41% |
2 Year |
|
+146.59% |
5 Year |
|
-53.88% |
10 Year |
|
+86.78% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 4.11 | -0.87 | 9.26 | 24.76 | 22.52 | 8.40 | 11.60 | 6.01 | 8.85 | |
Return on Capital Employed (%) | 10.53 | 8.65 | 15.80 | 21.92 | 21.83 | 10.63 | 6.07 | 5.01 | 7.76 | |
Return on Assets (%) | 1.08 | -0.23 | 2.72 | 8.89 | 9.19 | 3.00 | 3.38 | 1.72 | 2.69 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 75 | 74 | 80 | 126 | 171 | 206 | 228 | 264 | 287 | 340 | |
Non Curr. Liab. | 94 | 75 | 69 | 66 | 74 | 224 | 381 | 343 | 341 | 346 | |
Curr. Liab. | 128 | 113 | 114 | 105 | 132 | 148 | 176 | 201 | 259 | 283 | |
Minority Int. | |||||||||||
Equity & Liab. | 296 | 262 | 264 | 296 | 377 | 578 | 786 | 808 | 887 | 969 | |
Non Curr. Assets | 164 | 145 | 146 | 170 | 224 | 397 | 593 | 616 | 610 | 654 | |
Curr. Assets | 133 | 117 | 118 | 127 | 153 | 181 | 193 | 193 | 277 | 316 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 296 | 262 | 264 | 296 | 377 | 578 | 786 | 808 | 887 | 969 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 256 | 276 | 297 | 306 | 344 | 344 | 336 | 335 | 624 | 776 | |
Other Income | 2 | 2 | 1 | 3 | 3 | 8 | 4 | 4 | 1 | 2 | |
Total Income | 257 | 278 | 298 | 309 | 346 | 352 | 339 | 340 | 626 | 778 | |
Total Expenditure | -228 | -247 | -261 | -258 | -287 | -307 | -299 | -300 | -550 | -631 | |
PBIDT | 30 | 31 | 36 | 51 | 59 | 45 | 40 | 39 | 75 | 147 | |
Interest | -15 | -14 | -12 | -10 | -9 | -14 | -12 | -12 | -20 | -19 | |
Depreciation | -8 | -7 | -6 | -7 | -8 | -9 | -9 | -10 | -24 | -25 | |
Taxation | -4 | -4 | -11 | -9 | -12 | -9 | 3 | -5 | -8 | -26 | |
Exceptional Items | -6 | 2 | |||||||||
PAT | 3 | -1 | 7 | 25 | 31 | 14 | 23 | 14 | 23 | 77 | |
Adjusted EPS | 2 | 0 | 4 | 15 | 18 | 8 | 13 | 7 | 11 | 38 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 14 | 18 | 37 | 33 | 28 | 50 | 19 | 47 | 77 | -7 | |
Cash Fr. Inv. | -18 | -18 | 5 | -7 | -9 | -64 | -172 | -198 | -39 | -15 | |
Cash Fr. Finan. | 5 | 1 | -41 | -26 | -18 | 12 | 153 | 151 | -38 | 21 | |
Net Change | 0 | 1 | 1 | -1 | 0 | -1 | 0 | 1 | -1 | ||
Cash & Cash Eqvt | 5 | 6 | 7 | 6 | 2 | 1 | 1 | 1 | 2 | 1 |
Tue, 24 Jan 2023
Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release dated January 24 2023 titled: Rushil Decor to set up a new Laminate Sheet manufacturing plant in Gujarat |
Tue, 24 Jan 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation about Media meet schedule to be held on 24th January 2023 |
Mon, 09 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of Compliance Certificate under Reg. 74(5) of SEBI (DP ) Regulations 2018. |
Fri, 27 Jan 2023 |
|
|
|
|
|