Rushil Decor Ltd.
Snapshot View

279.70 -6.25 ▼-2.2%

23 July 2021, 04:00:00 P.M.
Volume: 1,971

Overview View Details

Sector Paper Compare with Sector peers
Industry Paper & Paper Products Compare with Industry peers
Website http://www.rushil.com
Financial Indicators
Market Cap 535.52 Cr.
Earnings per share (EPS) 7.08 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 39.04 Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 136.17 Trailing Twelve Months Ending 2021-03
Price to Book Value 2.03 Calculated using Price: 276.45
Dividend Yield 0.18 Period Ending 2020-03
No. of Shares Subscribed 1.94 Cr. 19,371,476 Shares
FaceValue 10
Company Profile

Rushil Decor (RDL), a flagship company of the Rushil Group, was incorporated on May 24, 1993 as “Rushil Decor Private Limited” under the provisions of the Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra & Nagar Haveli. However, the name was changed to “Rushil Decor Limited” on December 4, 2007. The promoters have been associated with laminated production since more than a decade under the brand “Vir Laminate”. RDL is the modern state-of-art manufacturer of Decorative Laminated Sheets with a network of branches, distributors and dealers across India.

The company’s product offering includes:

  • Decorative Laminate Sheets
  • Plain Particle Boards

All the products are manufactured by the company in integrated multi-product modern facilities strategically located at Gujarat, Western part of India. The company currently has five manufacturing units which caters to the domestic as well as international customers.

To consolidate the efforts and for better administration, the group companies Viz Mica Rushil Private limited and Rushil High Pressure laminates Private limited engaged in the same line of activity have been amalgamated with RDL with effect from April 1,2005 pursuant to order of Gujarat High court dated January 23, 2007. The combined installed capacity is 30.00 Lakhs Sheets per annum.

RDL has set up a large distribution network and operates through 5 marketing offices, 14 Consignment agents and 70 distributors. As on April 30, 2011, RDL has a network of 2150 dealers who in turn supply to sub dealers/ retailers giving a Vir Laminate presence for marketing of the products. This ensures the availability of products off-the-shelf in any corner of India. The company has the manpower strength of 51 who are deployed for marketing.

RDL has commenced one more unit at Village Navalgadh, Taluka: Dhrangadhra, District: Surendranagar, Gujarat, for manufacture of Plain Particle Board. Apart from this the company is under the process of commissioning an additional plant for Medium Density Fibreboard (MDF) through the proposed Initial Public Offer. Its diversification into MDF manufacture is in furtherance of strategy of increasing share in the mid market segment, which is the largest segment of the market.

Krupesh Ghanshyambhai Thakkar, managing director of company has more than a decade of experience in trading and manufacture of plywood, laminates and allied products. He has been conferred with accolades which include “Rajiv Gandhi Shiromani Award” and 'Indira Gandhi Shadbhavna Award' in the year 2007, acknowledging his achievement in their field of work and contribution to the Nation.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-2.19%
1 Week
-4.83%
1 Month
+5.79%
3 Month
+43.95%
6 Month
+65.55%
1 Year
+198.70%
2 Year
+71.45%
5 Year
-22.63%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 11.98 5.72 4.11 -0.87 9.26 24.76 22.52 8.40 11.60
Return on Capital Employed (%) 10.95 10.46 10.53 8.65 15.80 21.90 21.83 10.63 6.07
Return on Assets (%) 2.75 1.61 1.08 -0.23 2.72 8.89 9.19 3.00 3.38

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 69 72 75 74 80 126 171 206 228
Non Curr. Liab. 75 83 94 75 69 66 74 224 381
Curr. Liab. 91 110 128 113 114 105 132 148 176
Minority Int.
Equity & Liab. 234 265 296 262 264 296 377 578 786
Non Curr. Assets 141 154 164 145 146 170 224 397 593
Curr. Assets 94 111 133 117 118 127 153 181 193
Misc. Exp. not W/O
Total Assets 234 265 296 262 264 296 377 578 786

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 153 182 256 276 297 306 344 344 336
Other Income 1 1 2 2 1 3 3 8 4
Total Income 154 183 257 278 298 309 346 352 339
Total Expenditure -136 -159 -228 -247 -261 -258 -287 -307 -299
PBIDT 19 25 30 31 36 51 59 45 40
Interest -8 -11 -15 -14 -12 -10 -9 -14 -12
Depreciation -3 -5 -8 -7 -6 -7 -8 -9 -9
Taxation -2 -5 -4 -4 -11 -9 -12 -9 3
Exceptional Items 0 -6
PAT 6 4 3 -1 7 25 31 14 23

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -10 14 18 37 33 28 50 19 47
Cash Fr. Inv. -50 -18 -18 5 -7 -9 -64 -172 -198
Cash Fr. Finan. 54 5 1 -41 -26 -18 12 153 151
Net Change -7 0 1 1 -1 0 -1 0
Cash & Cash Eqvt 5 5 6 7 6 2 1 1 1

Shareholding Pattern View Details

9 Qtrs 2019-03 (%) 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%)
Promoter 52.85 52.85 52.91 53.24 53.24 53.24 53.24 59.86 58.54
Public 47.15 47.15 47.09 46.76 46.76 46.76 46.76 40.14 41.46
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 24.98 17.04 17.04

Announcements View Details

Tue, 20 Jul 2021
Disclosure Of Related Party Transactions On A Consolidated Basis For The Half Year Ended On 31.03.2021 Under Regulation 23(9) Of SEBI (LODR) Regulation 2015
Disclosure of Related Party Transactions on a consolidated basis for the Half year ended on 31.03.2021 under Regulation 23(9) of SEBI (LODR) Regulation 2015
Thu, 15 Jul 2021
Shareholding for the Period Ended June 30 2021
Rushil Decor Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here
Fri, 09 Jul 2021
Statement Of Investor Complaints For The Quarter Ended June 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter
0101
Name of the Signatory :- HASMUKH MODI
Designation :- Company Secretary and Compliance Officer

Technical Scans View Details

Fri, 23 Jul 2021
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index
Decreasing Relative Strength - Sectoral index Decreasing Relative Strength - Sectoral index
Close Within 2 Year High Zone Close Within 2 Year High Zone

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
JK Paper Ltd. 3,719.92 219.50 -0.6%
West Coast Paper Mills Ltd. 1,672.69 253.25 +2.5%
Seshasayee Paper and Boards Ltd. 1,358.17 215.35 +1.4%
Satia Industries Ltd. 1,060.00 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. 1,001.48 144.70 -1.1%
Emami Paper Mills Ltd. 968.89 160.00 -2.8%
Andhra Paper Ltd. 968.80 245.00 -0.5%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
JK Paper Ltd. Consolidated 2021-03 15.50 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2021-03 0.00 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 12.77 215.35 +1.4%
Satia Industries Ltd. Standalone 2021-03 21.39 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2021-03 0.00 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2021-03 18.98 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 0.00 245.00 -0.5%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
JK Paper Ltd. Consolidated 2021-03 1.48 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2021-03 1.20 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 1.19 215.35 +1.4%
Satia Industries Ltd. Standalone 2021-03 2.38 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2021-03 0.63 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2021-03 3.27 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 0.99 245.00 -0.5%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
JK Paper Ltd. Consolidated 2020-03 0.75 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2020-03 0.55 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 0.01 215.35 +1.4%
Satia Industries Ltd. Standalone 2020-03 0.69 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2020-03 1.27 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2020-03 6.40 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 0.03 245.00 -0.5%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
JK Paper Ltd. Consolidated 2020-03 21.27 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2020-03 32.70 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 9.19 215.35 +1.4%
Satia Industries Ltd. Standalone 2020-03 26.13 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2020-03 7.73 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2020-03 -4.38 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 -0.47 245.00 -0.5%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
JK Paper Ltd. Consolidated 2020-03 21.31 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2020-03 26.09 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 8.11 215.35 +1.4%
Satia Industries Ltd. Standalone 2020-03 22.94 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2020-03 11.02 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2020-03 7.01 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 -0.17 245.00 -0.5%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
JK Paper Ltd. Consolidated 2020-03 3,060.19 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2020-03 2,492.85 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 782.06 215.35 +1.4%
Satia Industries Ltd. Standalone 2020-03 808.64 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2020-03 3,471.11 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2020-03 1,515.32 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 886.75 245.00 -0.5%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
JK Paper Ltd. Consolidated 2020-03 468.41 219.50 -0.6%
West Coast Paper Mills Ltd. Consolidated 2020-03 406.49 253.25 +2.5%
Seshasayee Paper and Boards Ltd. Consolidated 2021-03 99.30 215.35 +1.4%
Satia Industries Ltd. Standalone 2020-03 91.84 106.10 +0.2%
Tamil Nadu Newsprint & Papers Ltd. Standalone 2020-03 130.03 144.70 -1.1%
Emami Paper Mills Ltd. Standalone 2020-03 -10.45 160.00 -2.8%
Andhra Paper Ltd. Standalone 2021-03 -4.60 245.00 -0.5%