Sahyadri Industries Ltd.
Snapshot View

830.00 +4.05 ▲0.5%

30 July 2021, 04:00:00 P.M.
Volume: 28,220

Overview View Details

Sector Construction Materials Compare with Sector peers
Industry Cement & Construction Materials Compare with Industry peers
Website http://www.silworld.in
Financial Indicators
Market Cap 798.00 Cr.
Earnings per share (EPS) 73.94 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) 11.29 Trailing Twelve Months Ending 2021-06
Industry PE 31.57 Trailing Twelve Months Ending 2021-06
Book Value / Share 290.42 Trailing Twelve Months Ending 2021-06
Price to Book Value 2.87 Calculated using Price: 834.60
Dividend Yield 0.60 Period Ending 2020-03
No. of Shares Subscribed 0.96 Cr. 9,561,500 Shares
FaceValue 10
Company Profile

Sahyadri Industries is a well known group in Building Material Industry based at Pune. The group founded by Late L. B. Patel, who ventured into the trade to timber and building materials, sensing the Urban and Rural needs for developing shelters to people of all income groups way back in 1947. Excellence speaks through commitment. They at Swastik, are commited to value added sales. They give high quality products to their big list of satisfied Customers.

The company works under two divisions

Swastik Roofing Systems- Swastik’s range of industrial products include fibre cement corrugated roofing sheets required for industrial sheds, air extractors, roof lights, water tanks and roofing accessories.

Swastik Cemply Boards - Swastik's range of residential products include cemply boards for doors, sign boards, kitchen cabinets, bedroom cabinets, meter boards and computer tables.

Both the units of Swastik put together have got a capacity of over 10 million sq. metres per annum at present. Swastik group is professionally managed by Experienced and highly qualified Executives supported by an online computerized Management Information System. Swastik sheets reach their customers through well-planned marketing strategy. It covers many states, i.e. from Rajasthan to Kerala of India through a network of company depots and over 1000 stockists.

Product range of the company:

Swastik manufacture corrugated sheets required for roofing purpose and also the various accessories required for roofing purpose. Thus Swastik has the entire range of roofing systems, irrespective of the type of construction and place where it is required and whatever be the climatic conditions.

  • Corrugated sheets
  • Accessories
  • Air Extractors
  • Roof Lights
  • Water Tanks
  • Gutters
  • Cemply Doors
  • Cemply Boards

Clientele:

Government:

  • Food Corporation of India
  • Indian Oil Corporation
  • Hindustan Petroleum Corporation
  • Central Railway
  • Southern Railway
  • South Central Railway
  • Western Railway
  • Maharashtra State Road Transport Corporation

Industrial:

  • Japfa Oberoi India Ltd.
  • Alfa Laval
  • Mahindra and Mahindra
  • Raasi Cements
  • Rashtriya Chemicals & Fertilisers
  • Bharat Forge
  • Jindal Aluminium Ltd
  • Venkateshwara Hatcheries Ltd.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.49%
1 Week
+7.75%
1 Month
+58.71%
3 Month
+130.46%
6 Month
+160.39%
1 Year
+356.92%
2 Year
+481.84%
5 Year
+1175.94%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 10.12 17.71 -5.20 6.27 -10.03 2.86 20.60 21.74 15.29
Return on Capital Employed (%) 13.32 16.77 2.97 9.20 0.77 9.02 21.30 24.56 16.11
Return on Assets (%) 2.88 5.19 -1.56 1.79 -2.76 0.92 8.41 11.30 9.13

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 101 119 113 114 103 106 131 163 185
Non Curr. Liab. 107 108 90 95 111 96 54 56 52
Curr. Liab. 141 175 165 220 147 89 105 56 71
Minority Int.
Equity & Liab. 348 403 368 429 362 291 290 274 308
Non Curr. Assets 202 202 231 248 226 194 171 156 146
Curr. Assets 146 201 137 181 136 97 119 119 162
Misc. Exp. not W/O
Total Assets 348 403 368 429 362 291 290 274 308

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 377 408 372 438 363 258 270 297 290
Other Income 1 4 1 1 1 3 1 1 2
Total Income 378 412 374 439 364 261 271 298 292
Total Expenditure -330 -349 -351 -399 -333 -217 -206 -228 -241
PBIDT 48 63 23 39 31 45 66 70 51
Interest -20 -19 -17 -15 -21 -17 -12 -9 -8
Depreciation -14 -15 -14 -13 -29 -23 -21 -18 -14
Taxation -4 -9 3 -4 8 -1 -11 -13 -2
Exceptional Items 3 2
PAT 10 19 -6 7 -11 3 24 32 27

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 39 0 82 25 61 56 25 57 33
Cash Fr. Inv. -32 -11 -37 -38 -9 -1 5 -2 -32
Cash Fr. Finan. -9 7 -45 9 -53 -54 -28 -57 0
Net Change -3 -4 0 -4 0 0 2 -2 1
Cash & Cash Eqvt 10 6 6 2 2 2 4 2 3

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 66.41 66.41 66.41 66.41 66.41 66.41 66.94 66.94 66.94
Public 33.59 33.59 33.59 33.59 33.59 33.59 33.06 33.06 33.06
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dear Sir/Madam

Pursuant to Regulation 30(6) read with Schedule III of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (Listing Regulations) the proposed schedule of Analyst/ Institutional Investors Meeting is attached herewith;

Meeting dates are subject to changes in case of exigencies on the part of either party. The information already in the public domain will be shared with Investor/Broker/Analyst.

Request you to kindly take the same on your record.

Thanking you

Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Investor Presentation
Dear Sir/Mam

With reference to our earlier communication dated 24th July 2021 please find attached herewith Updated Investors Presentation for the quarter ended on 30th June 2021.

Please take the same on record and disseminate to the stakeholders.


Sat, 24 Jul 2021
Announcement under Regulation 30 (LODR)-Investor Presentation
Please find attached herewith Investors Presentation for the quarter ended on 30th June 2021.

Please take the same on record and disseminate to the stakeholders.


Thanking you

Technical Scans View Details

Fri, 30 Jul 2021
Stock Outperforming Benchmark Index in both 1 Week and 3 Month Stock Outperforming Benchmark Index in both 1 Week and 3 Month
Stock Outperforming Sectoral Index in both 1 Week and 3 Month Stock Outperforming Sectoral Index in both 1 Week and 3 Month
Strongly Outperforming Benchmark Index Strongly Outperforming Benchmark Index
Decreasing Relative Strength - Benchmark index Decreasing Relative Strength - Benchmark index
Strongly Outperforming Sectoral Index Strongly Outperforming Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Ultratech Cement Ltd. 220,821.75 7,650.00 -0.7%
Shree Cement Ltd. 101,879.22 28,236.45 +2.2%
Ambuja Cements Ltd. 81,619.95 411.05 +0.5%
ACC Ltd. 45,022.00 2,397.50 +1.5%
Dalmia Bharat Ltd. 40,019.76 2,138.75 +0.2%
The Ramco Cements Ltd. 25,853.54 1,096.00 +2.7%
JK Cement Ltd. 25,164.34 3,256.75 +1.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-06 35.07 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 44.57 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2021-06 25.68 411.05 +0.5%
ACC Ltd. Consolidated 2021-06 22.87 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2021-06 31.56 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-06 30.86 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 35.51 3,256.75 +1.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-06 4.82 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 6.62 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2021-06 3.35 411.05 +0.5%
ACC Ltd. Consolidated 2021-06 3.31 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2021-06 3.10 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-06 4.40 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 6.73 3,256.75 +1.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-03 0.46 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 0.14 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2020-12 0.00 411.05 +0.5%
ACC Ltd. Consolidated 2020-12 0.00 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2020-03 0.56 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-03 0.54 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 0.91 3,256.75 +1.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-03 13.13 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 16.03 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2020-12 13.21 411.05 +0.5%
ACC Ltd. Consolidated 2020-12 11.73 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2020-03 2.25 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-03 14.28 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 20.79 3,256.75 +1.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-03 15.01 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 19.24 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2020-12 17.55 411.05 +0.5%
ACC Ltd. Consolidated 2020-12 14.49 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2020-03 4.67 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-03 14.61 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 20.01 3,256.75 +1.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-03 44,725.80 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 13,476.33 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2020-12 24,516.17 411.05 +0.5%
ACC Ltd. Consolidated 2020-12 13,785.98 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2020-03 9,674.00 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-03 5,291.00 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 6,606.10 3,256.75 +1.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Ultratech Cement Ltd. Consolidated 2021-03 5,459.67 7,650.00 -0.7%
Shree Cement Ltd. Consolidated 2021-03 2,289.59 28,236.45 +2.2%
Ambuja Cements Ltd. Consolidated 2020-12 3,092.40 411.05 +0.5%
ACC Ltd. Consolidated 2020-12 1,421.33 2,397.50 +1.5%
Dalmia Bharat Ltd. Consolidated 2020-03 238.00 2,138.75 +0.2%
The Ramco Cements Ltd. Consolidated 2021-03 763.58 1,096.00 +2.7%
JK Cement Ltd. Consolidated 2021-03 703.10 3,256.75 +1.9%