Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.motherson.com | |
Market Cap | 49,535.64 Cr. | |
Enterprise Value(EV) | 58,048.80 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 1.11 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 65.67 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 43.70 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 29.55 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 2.47 | Calculated using Price: 73.10 |
Dividend Yield | 0.59 | Period Ending 2022-03 |
No. of Shares Subscribed | 677.64 Cr. | 6,776,421,366 Shares |
FaceValue | 1 | |
Company Profile | ||
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry. |
1 Day |
|
+2.80% |
1 Week |
|
+1.83% |
1 Month |
|
+1.35% |
3 Month |
|
+16.51% |
6 Month |
|
-11.45% |
1 Year |
|
-37.20% |
2 Year |
|
-22.23% |
5 Year |
|
-53.78% |
10 Year |
|
+188.93% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 41.95 | 41.24 | 42.43 | 31.40 | 23.85 | 20.05 | 8.49 | 10.56 | 5.13 | |
Return on Capital Employed (%) | 25.25 | 26.30 | 26.44 | 22.51 | 18.38 | 16.83 | 9.82 | 7.21 | 7.14 | |
Return on Assets (%) | 7.84 | 7.92 | 8.70 | 7.64 | 6.17 | 4.99 | 2.00 | 2.52 | 1.57 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 2,959 | 3,324 | 4,397 | 8,273 | 9,884 | 10,963 | 11,261 | 12,561 | 20,588 | 20,700 | |
Non Curr. Liab. | 3,446 | 4,568 | 5,057 | 9,980 | 8,693 | 9,385 | 10,596 | 9,349 | 10,472 | 7,079 | |
Curr. Liab. | 8,049 | 8,474 | 9,250 | 11,383 | 15,334 | 18,891 | 19,571 | 21,130 | 22,285 | 26,399 | |
Minority Int. | 790 | 1,014 | 1,512 | 2,232 | 2,960 | 3,480 | 3,565 | 4,023 | 1,776 | 1,760 | |
Equity & Liab. | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 55,937 | |
Non Curr. Assets | 7,188 | 7,961 | 9,767 | 15,819 | 19,410 | 22,079 | 24,646 | 24,014 | 31,601 | 32,183 | |
Curr. Assets | 8,056 | 9,419 | 10,449 | 16,048 | 17,100 | 19,950 | 19,465 | 22,028 | 22,616 | 23,755 | |
Misc. Exp. not W/O | 361 | 689 | 882 | 1,021 | 904 | ||||||
Total Assets | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 55,122 | 55,937 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 30,428 | 34,673 | 37,216 | 42,376 | 56,293 | 63,523 | 60,729 | 57,370 | 63,536 | 69,178 | |
Other Income | 311 | 376 | 39 | 264 | 170 | 220 | 225 | 229 | 496 | 456 | |
Total Income | 30,739 | 35,050 | 37,256 | 42,640 | 56,463 | 63,743 | 60,954 | 57,599 | 64,032 | 69,634 | |
Total Expenditure | -28,031 | -31,829 | -33,668 | -38,209 | -51,171 | -58,175 | -56,075 | -53,011 | -59,075 | -64,509 | |
PBIDT | 2,708 | 3,220 | 3,587 | 4,431 | 5,293 | 5,569 | 4,879 | 4,588 | 4,957 | 5,125 | |
Interest | -294 | -318 | -345 | -375 | -411 | -423 | -593 | -512 | -543 | -644 | |
Depreciation | -817 | -921 | -1,087 | -1,059 | -1,575 | -2,058 | -2,721 | -2,926 | -2,958 | -2,853 | |
Taxation | -499 | -526 | -519 | -910 | -1,007 | -1,102 | -688 | 69 | -607 | -631 | |
Exceptional Items | -165 | -97 | -178 | -62 | -48 | -146 | |||||
PAT | 1,097 | 1,292 | 1,636 | 1,989 | 2,122 | 1,985 | 877 | 1,158 | 801 | 852 | |
Minority Interest | -332 | -429 | -481 | -618 | -663 | -485 | -124 | -530 | -308 | -223 | |
Share Associate | 0 | 0 | 138 | 183 | 138 | 113 | 58 | 85 | 16 | -26 | |
Other Related Items | |||||||||||
Consolidated Net Profit | 765 | 863 | 1,292 | 1,554 | 1,597 | 1,613 | 1,170 | 1,039 | 874 | 754 | |
Adjusted EPS | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 1,486 | 2,695 | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | |
Cash Fr. Inv. | -1,079 | -1,372 | -2,853 | -1,906 | -6,726 | -3,194 | -3,311 | -2,240 | -1,894 | -2,312 | |
Cash Fr. Finan. | -256 | -1,080 | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | |
Net Change | 151 | 243 | 1,031 | 19 | 2,591 | -2,152 | 777 | 1,309 | 1,060 | -1,067 | |
Cash & Cash Eqvt | 594 | 827 | 1,870 | 1,762 | 4,938 | 2,726 | 3,540 | 4,869 | 5,937 | 4,878 |
Fri, 27 Jan 2023
Acquisition
|
|
Fri, 27 Jan 2023
Investor Presentation
|
|
Fri, 27 Jan 2023
Scheme of Arrangement
|
Mon, 30 Jan 2023 |
|
|
|
|
|