Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.motherson.com | |
Market Cap | 56,221.71 Cr. | |
Enterprise Value(EV) | 63,938.01 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 1.93 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 64.29 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 47.56 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 43.31 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 2.87 | Calculated using Price: 124.35 |
Dividend Yield | 0.52 | Period Ending 2021-03 |
No. of Shares Subscribed | 451.76 Cr. | 4,517,614,244 Shares |
FaceValue | 1 | |
Company Profile | ||
Motherson Sumi Systems, including its subsidiaries and JVs is one of the leading manufacturer of automotive wiring harnesses, mirrors for passenger cars and a leading supplier of plastic components and modules to the automotive industry. |
1 Day |
|
-2.93% |
1 Week |
|
+4.50% |
1 Month |
|
-1.87% |
3 Month |
|
-11.18% |
6 Month |
|
-44.68% |
1 Year |
|
-48.92% |
2 Year |
|
+26.76% |
5 Year |
|
-40.55% |
10 Year |
|
+461.08% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 21.77 | 41.95 | 41.24 | 42.43 | 31.40 | 23.85 | 20.05 | 11.98 | 13.55 | |
Return on Capital Employed (%) | 15.88 | 25.25 | 26.30 | 26.44 | 22.51 | 18.38 | 16.83 | 12.05 | 9.20 | |
Return on Assets (%) | 3.65 | 7.84 | 7.92 | 8.70 | 7.64 | 6.17 | 4.99 | 2.82 | 3.23 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 2,289 | 2,959 | 3,324 | 4,397 | 8,273 | 9,884 | 10,963 | 11,261 | 12,561 | 20,588 | |
Non Curr. Liab. | 3,179 | 3,446 | 4,568 | 5,057 | 9,980 | 8,693 | 9,385 | 10,596 | 9,349 | 10,243 | |
Curr. Liab. | 6,869 | 8,049 | 8,474 | 9,250 | 11,383 | 15,334 | 18,891 | 19,571 | 21,130 | 22,285 | |
Minority Int. | 403 | 790 | 1,014 | 1,512 | 2,232 | 2,960 | 3,480 | 3,565 | 4,023 | 1,776 | |
Equity & Liab. | 12,739 | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 54,893 | |
Non Curr. Assets | 6,021 | 7,188 | 7,961 | 9,767 | 15,819 | 19,410 | 22,079 | 24,646 | 24,014 | 32,277 | |
Curr. Assets | 6,719 | 8,056 | 9,419 | 10,449 | 16,048 | 17,100 | 19,950 | 19,465 | 22,028 | 22,616 | |
Misc. Exp. not W/O | 361 | 689 | 882 | 1,021 | |||||||
Total Assets | 12,739 | 15,244 | 17,380 | 20,216 | 31,867 | 36,871 | 42,718 | 44,993 | 47,063 | 54,893 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
Net Sales | 25,312 | 30,428 | 34,673 | 37,216 | 42,376 | 56,293 | 63,523 | 64,673 | 61,508 | 63,536 | |
Other Income | 322 | 311 | 376 | 39 | 264 | 170 | 220 | 231 | 257 | 506 | |
Total Income | 25,634 | 30,739 | 35,050 | 37,256 | 42,640 | 56,463 | 63,743 | 64,904 | 61,765 | 64,042 | |
Total Expenditure | -23,836 | -28,031 | -31,829 | -33,668 | -38,209 | -51,171 | -58,175 | -59,535 | -56,737 | -59,183 | |
PBIDT | 1,798 | 2,708 | 3,220 | 3,587 | 4,431 | 5,293 | 5,569 | 5,369 | 5,028 | 4,859 | |
Interest | -250 | -294 | -318 | -345 | -375 | -411 | -423 | -593 | -512 | -543 | |
Depreciation | -715 | -817 | -921 | -1,087 | -1,059 | -1,575 | -2,058 | -2,721 | -2,926 | -2,860 | |
Taxation | -384 | -499 | -526 | -519 | -910 | -1,007 | -1,102 | -818 | -44 | -607 | |
Exceptional Items | -165 | -97 | -178 | -62 | -48 | ||||||
PAT | 451 | 1,097 | 1,292 | 1,636 | 1,989 | 2,122 | 1,985 | 1,237 | 1,485 | 801 | |
Minority Interest | -7 | -332 | -429 | -481 | -618 | -663 | -485 | -124 | -530 | -308 | |
Share Associate | 1 | 0 | 0 | 138 | 183 | 138 | 113 | 58 | 85 | 16 | |
Other Related Items | |||||||||||
Consolidated Net Profit | 445 | 765 | 863 | 1,292 | 1,554 | 1,597 | 1,613 | 1,170 | 1,039 | 873 | |
Adjusted EPS | 1 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 3 | 3 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 589 | 1,486 | 2,695 | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | |
Cash Fr. Inv. | -2,070 | -1,079 | -1,372 | -2,853 | -1,906 | -6,726 | -3,194 | -3,311 | -2,240 | -1,894 | |
Cash Fr. Finan. | 1,380 | -256 | -1,080 | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | |
Net Change | -101 | 151 | 243 | 1,031 | 19 | 2,591 | -2,152 | 777 | 1,309 | 1,060 | |
Cash & Cash Eqvt | 443 | 594 | 827 | 1,870 | 1,762 | 4,938 | 2,726 | 3,540 | 4,869 | 5,937 |
Wed, 15 Jun 2022
Schedule of Analysts/Institutional Investor Meet/Con. Call
|
|
Tue, 14 Jun 2022
Schedule of Analysts/Institutional Investor Meet/Con. Call
|
|
Tue, 07 Jun 2022
Name Change
|
Tue, 28 Jun 2022 |
|
|
|
|
|