Sanghvi Movers Ltd.
Snapshot View

174.55 +1.95 ▲1.1%

25 May 2022, 04:01:00 PM
Volume: 8,552

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Engineering - Industrial Equipments Compare with Industry peers
Website http://www.sanghvicranes.com
Market Cap 755.59 Cr.
Enterprise Value(EV) 930.61 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 4.30 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 40.56 Trailing Twelve Months Ending 2021-12
Industry PE 30.08 Trailing Twelve Months Ending 2021-12
Book Value / Share 165.21 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.06 Calculated using Price: 174.55
Dividend Yield 0.57 Period Ending 2021-03
No. of Shares Subscribed 4.33 Cr. 43,288,000 Shares
FaceValue 2
Company Profile

Sanghvi Movers (SML) incorporated in 1989; is a flagship company of the Sanghvi Group. SML is one the largest crane hiring company in India, 3rd largest in Asia.

The company is ranked 10th largest in the world by Cranes International.

The company owns a fleet of 278 medium to large sized Heavy Duty Hydraulic and crawler cranes with capacity ranging from 20 tons to 800 tons.

SMl has service network at various depots located in Pune, Vadgaon, Chakan, Nagpur, Jamnagar, Bharuch, Delhi, Cuttack, Bangalore, Chennai and others.

The company caters various sectors such as wind power, steel, power, refinery, cement, metals, construction and paper.

It is has clientele namely Suzlon, L & T ECC, Vedanta Group, Inox India, Hyundai, Shapoorji & Pallonji, Reliance, Welspun, Tata Chemicals, GE Power, Tata steel, ACC, Rolls Royce, ONGC, ISPAT are among others.

Achievements

The company was acknowledged as “Fastest Growing equipment- Rental Company” at Construction World-Nicmar Award 2007.

SML was awarded certificate for inclusion in International Cranes and Specialised Transport IC50 listing.

Outlook

The company is planning to invest Rs 500 crore over the next two years for acquiring cranes of various tonnages. In first year the company plans to increase the fleet size from 278 cranes to 329 cranes in crawler and hydraulic segments.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.13%
1 Week
-2.10%
1 Month
-7.43%
3 Month
-7.67%
6 Month
-16.18%
1 Year
+5.60%
2 Year
+228.72%
5 Year
-27.39%
10 Year
+67.84%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 6.34 -2.21 1.24 15.17 13.51 -6.97 -7.63 -0.90 -3.12
Return on Capital Employed (%) 9.44 1.96 6.27 19.37 16.41 -2.43 -3.09 1.78 -0.58
Return on Assets (%) 2.89 -1.12 0.70 8.24 7.18 -3.85 -4.32 -0.57 -2.19

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 663 649 654 755 861 789 733 726 709 734
Non Curr. Liab. 477 348 357 554 502 519 359 225 158 137
Curr. Liab. 235 219 89 187 180 137 151 141 91 93
Minority Int.
Equity & Liab. 1,376 1,217 1,100 1,496 1,543 1,445 1,244 1,092 958 964
Non Curr. Assets 1,102 1,031 930 1,293 1,325 1,272 1,126 983 847 786
Curr. Assets 274 186 170 203 218 173 117 110 111 178
Misc. Exp. not W/O
Total Assets 1,376 1,217 1,100 1,496 1,543 1,445 1,244 1,092 958 964

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 339 244 308 531 553 228 282 323 224 336
Other Income 8 5 7 25 10 20 13 3 29 37
Total Income 347 250 316 556 563 248 295 326 253 372
Total Expenditure -107 -108 -130 -202 -187 -145 -193 -166 -137 -197
PBIDT 240 142 186 354 376 104 102 160 116 175
Interest -63 -46 -43 -55 -65 -55 -48 -41 -26 -17
Depreciation -118 -119 -120 -126 -150 -137 -141 -140 -122 -118
Taxation -18 8 -15 -65 -52 30 28 15 10 -10
Exceptional Items
PAT 41 -15 8 107 109 -57 -58 -7 -22 29
Adjusted EPS 9 -3 2 25 25 -13 -13 -2 -5 7

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 217 202 208 208 258 311 126 128 163 119
Cash Fr. Inv. -188 0 -18 -34 -487 -189 -44 19 9 21
Cash Fr. Finan. -28 -189 -204 -151 205 -123 -82 -145 -174 -141
Net Change 1 13 -14 23 -24 -1 0 2 -1 -2
Cash & Cash Eqvt 6 19 5 28 3 2 3 4 3 1

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25
Public 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 25 May 2022
Announcement under Regulation 30 (LODR)-Investor Presentation
Investor Presentation
Wed, 25 May 2022
Board recommends Final Dividend
Sanghvi Movers Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 25 2022 inter alia has recommended a final dividend of Rs. 1.00/- per share of the face value of Rs. 2/- each (i.e. 50% of the face value) for the financial year 2021-2022 subject to the approval by the Members of the Company at the ensuing 33rd Annual General Meeting of the Company.
Wed, 25 May 2022
Outcome Of The Board Meeting
Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and year ended on 31 March 2022

Technical Scans View Details

Wed, 25 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
High Decrease 1 Month High Decrease 1 Month
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 83,547.59 2,346.05 -2.3%
Havells India Ltd. 77,035.28 1,230.00 +1.0%
Bharat Electronics Ltd. 55,152.28 226.35 -2.4%
ABB India Ltd. 46,777.71 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. 25,502.18 167.00 -3.0%
Thermax Ltd. 24,158.34 2,027.45 +2.4%
AIA Engineering Ltd. 17,777.97 1,884.85 +0.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 79.48 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 64.39 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 22.99 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 331.90 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 27.93 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 77.35 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 31.81 1,884.85 +0.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.86 2,346.05 -2.3%
Havells India Ltd. Consolidated 2022-03 12.83 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2022-03 4.49 226.35 -2.4%
ABB India Ltd. Consolidated 2012-12 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 23.68 167.00 -3.0%
Thermax Ltd. Consolidated 2022-03 6.91 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-12 3.88 1,884.85 +0.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 0.10 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 0.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 0.10 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 0.04 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 22.02 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 13.92 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 6.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 14.24 1,884.85 +0.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 2,881.49 1,884.85 +0.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,346.05 -2.3%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,230.00 +1.0%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 226.35 -2.4%
ABB India Ltd. Consolidated 2021-12 532.49 2,207.45 -3.2%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 167.00 -3.0%
Thermax Ltd. Consolidated 2021-03 206.58 2,027.45 +2.4%
AIA Engineering Ltd. Consolidated 2021-03 565.71 1,884.85 +0.1%