Sathavahana Ispat Ltd.
Snapshot View

2.99 ▼0%

16 May 2022, 04:01:00 PM

Overview View Details

Sector Iron & Steel Compare with Sector peers
Industry Steel/Sponge Iron/Pig Iron Compare with Industry peers
Website http://www.sathavahana.com
Market Cap 15.22 Cr.
Enterprise Value(EV) 1,761.18 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -24.10 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 8.53 Trailing Twelve Months Ending 2022-03
Book Value / Share -222.34 Trailing Twelve Months Ending 2022-03
Price to Book Value -0.01 Calculated using Price: 2.99
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 5.09 Cr. 50,900,000 Shares
FaceValue 10
Company Profile

Sathavahana Ispat was incorporated on November 8, 1989 as a public limited company under the name Sathavahana Ispat and obtained the certificate of commencement of business from Registrar of Companies, Hyderabad, AP on May 8, 1990.

The main objects of the company are fully set out in the Memorandum of Association (MOA) and also detailed elsewhere in the prospectus. The immediate object of the company is to manufacture 1,20,000 tonnes per annum of pig iron. The company is promoted by A S Rao, a technocrat entrepreneur.

Sathavahana Ispat has delisted its equity shares from Ahmedabad Stock Exchange and Madras Stock Exchange.

The registered office of the company is located at 314, Sri Ramakrishna Towers, Nagarjuna Nagar Ameerpet, Hyderabad, Andhra Pradesh 500073.

Business area of the company

The company is engaged in the manufacturing of pig iron.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
+4.91%
1 Month
-0.33%
3 Month
-16.25%
6 Month
-23.14%
1 Year
+1.01%
2 Year
+35.29%
5 Year
-94.00%
10 Year
-90.67%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 1.19 -31.34 13.54 -18.50 -39.50 -7,446.34
Return on Capital Employed (%) 10.55 1.55 7.89 5.04 6.47 -20.09 -6.94 -19.98 -10.70
Return on Assets (%) 0.20 -4.67 1.83 -2.52 -4.80 -26.01 -23.08 -34.69 -40.71

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 192 179 203 169 157 -148 -375 -684 -1,009 -1,132
Non Curr. Liab. 222 360 388 371 286 211 131 54 2 1
Curr. Liab. 638 893 797 795 898 952 1,204 1,462 1,777 1,850
Minority Int.
Equity & Liab. 1,052 1,431 1,388 1,334 1,341 1,014 959 832 769 719
Non Curr. Assets 529 789 875 852 871 823 778 736 689 648
Curr. Assets 523 642 513 482 470 191 181 97 81 72
Misc. Exp. not W/O
Total Assets 1,052 1,431 1,388 1,334 1,341 1,014 959 832 769 719

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 751 938 980 1,180 1,096 244 499 273 27 28
Other Income 13 9 7 9 12 8 8 9 11 146
Total Income 764 947 987 1,189 1,108 252 507 282 37 174
Total Expenditure -664 -910 -884 -1,098 -1,006 -367 -483 -356 -40 -37
PBIDT 101 37 102 91 102 -115 24 -74 -2 137
Interest -72 -68 -50 -105 -118 -141 -175 -192 -281 -219
Depreciation -23 -23 -25 -46 -48 -51 -47 -45 -42 -40
Taxation -4 -4 -2 25
Exceptional Items -30
PAT 2 -58 26 -34 -64 -306 -228 -311 -326 -123
Adjusted EPS 1 -11 5 -7 -13 -60 -45 -61 -64 -24

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -148 47 43 133 235 131 -308 3 -2 0
Cash Fr. Inv. -69 -83 -267 -75 -86 -18 71 19 2 -2
Cash Fr. Finan. 263 14 279 -154 -149 -114 247 -26 -4 0
Net Change 45 -22 54 -96 -1 -2 10 -4 -3 -3
Cash & Cash Eqvt 67 45 99 3 2 1 11 6 3 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 39.58 39.58 39.58 39.58 39.58 39.58 39.58 39.58 39.58
Public 60.42 60.42 60.42 60.42 60.42 60.42 60.42 60.42 60.42
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 22.53 22.53 22.53 22.53 22.53 22.53 22.53 22.53 22.53

Announcements View Details

Mon, 16 May 2022
Board Meeting Outcome for Audited Financial Results For The Fourth Quarter And Financial Year Ended On 31St March 2022.
This is in continuation to our intimation dated May 11 2022 regarding declaration of results on May 16
2022. The Audited Financial Results of the Company for the fourth quarter and Financial year ended
March 31 2022 along with the Audit Report issued by Majeti & Co. the Statutory Auditors pursuant to
Regulation 33 of the Listing Regulations. The said results along with Audit Report thereon.
As you are aware that the company is under Corporate Insolvency Resolution Process(CIRP) in terms of
the Order of Honble NCLT Hyderabad Bench dated 8th September 2021.The powers of Board of
Directors are suspended and are vested in the Resolution Professional and Companys affairs business and
assets are being managed by the Resolution Professional. The results were signed by Mr. V.S.R.K
Hanuman Chief financial officer Mr. A. Naresh Kumar Managing Director and Mr.BhuvanMadan
Resolution Professional at 06:15 P.M.
Mon, 16 May 2022
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
Dear Sir This is in reference to the above mentioned subject and pursuant to the provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.We wish to inform you that Mr. VSRK Hanuman has tendered his resignation from the post of the Chief Financial Officer of the Company.The Company has accepted his resignation and has relieved him from his responsibilities w.e.f. May 16 2022.Accordingly he ceases to be a Key Managerial Personnel of the Company under regulation 30(5) for determining the materiality of any event or transaction for making the required disclosures to the Stock Exchange w.e.f. May 16 2022.Kindly take the same on record.
Mon, 16 May 2022
Audited Financial Results For The Fourth Quarter And Financial Year Ended On 31St March 2022.
This is in continuation to our intimation dated May 11 2022 regarding declaration of results on May 16
2022. The Audited Financial Results of the Company for the fourth quarter and Financial year ended
March 31 2022 along with the Audit Report issued by Majeti & Co. the Statutory Auditors pursuant to
Regulation 33 of the Listing Regulations. The said results along with Audit Report thereon.
As you are aware that the company is under Corporate Insolvency Resolution Process(CIRP) in terms of
the Order of Honble NCLT Hyderabad Bench dated 8th September 2021.The powers of Board of
Directors are suspended and are vested in the Resolution Professional and Companys affairs business and
assets are being managed by the Resolution Professional. The results were signed by Mr. V.S.R.K
Hanuman Chief financial officer Mr. A. Naresh Kumar Managing Director and Mr.BhuvanMadan
Resolution Professional at 06:15 P.M.

Technical Scans View Details

Mon, 16 May 2022
Opening at Low Opening at Low
Closing Above Previous High Closing Above Previous High
Making Lower Lows for 3 days Making Lower Lows for 3 days
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
JSW Steel Ltd. 152,490.35 630.85 +5.2%
Tata Steel Ltd. 143,037.97 1,170.20 +4.2%
Jindal Steel & Power Ltd. 48,852.02 478.90 +4.0%
Steel Authority Of India Ltd. 34,283.36 83.00 +3.4%
APL Apollo Tubes Ltd. 22,982.01 918.25 +1.7%
Motherson Sumi Wiring India Ltd. 19,626.56 62.15 -0.1%
National Standard (India) Ltd. 13,486.00 6,743.00 +5.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 7.05 630.85 +5.2%
Tata Steel Ltd. Consolidated 2022-03 3.56 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-12 7.87 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-12 2.59 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2022-03 41.24 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone -0 62.15 -0.1%
National Standard (India) Ltd. Standalone 2022-03 548.03 6,743.00 +5.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 2.34 630.85 +5.2%
Tata Steel Ltd. Consolidated 2022-03 1.22 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-12 1.41 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-12 0.63 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2022-03 10.15 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone -0 62.15 -0.1%
National Standard (India) Ltd. Standalone 2022-03 57.11 6,743.00 +5.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 1.31 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 1.20 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 0.92 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 0.83 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 0.31 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.98 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 0.00 6,743.00 +5.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 5.37 6,743.00 +5.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 5.37 6,743.00 +5.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 79,839.00 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 156,294.18 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 46,901.79 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 69,113.61 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 8,499.75 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 16.86 6,743.00 +5.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 7,872.00 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 7,862.45 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 4,267.04 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 3,680.39 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 407.70 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.41 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 11.05 6,743.00 +5.0%