Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.keva.co.in | |
Market Cap | 1,290.08 Cr. | |
Enterprise Value(EV) | 1,803.38 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 5.16 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 18.08 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 26.51 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 77.68 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.20 | Calculated using Price: 93.20 |
Dividend Yield | 0.80 | Period Ending 2022-03 |
No. of Shares Subscribed | 13.84 Cr. | 138,420,801 Shares |
FaceValue | 10 | |
Company Profile | ||
The company is an emerging flavour producer in India with exports to 15 countries. Its fragrance manufacturing plants in Mumbai and Raigad in Maharashtra comply with the regulations of the International Fragrance Association (“IFRAâ€) and its flavour manufacturing plant in Raigad in Maharashtra is registered with the United States Food and Drug Administration (US FDA). The company has a long standing reputation in the fragrance industry developed in its 90 years of experience. It has a diverse range of products backed by its strong research and development capabilities. |
1 Day |
|
|
1 Week |
|
-4.40% |
1 Month |
|
-16.81% |
3 Month |
|
-34.66% |
6 Month |
|
-34.62% |
1 Year |
|
-35.58% |
2 Year |
|
-18.80% |
5 Year |
|
-62.85% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 17.49 | 14.36 | 12.01 | 13.72 | 11.10 | 10.21 | 4.11 | 16.19 | 15.21 | |
Return on Capital Employed (%) | 18.26 | 15.78 | 16.97 | 18.84 | 15.50 | 11.67 | 6.61 | 16.06 | 9.53 | |
Return on Assets (%) | 9.69 | 7.85 | 7.54 | 10.10 | 7.49 | 5.97 | 2.31 | 8.63 | 7.19 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 481 | 510 | 716 | 812 | 857 | 863 | 824 | 952 | 1,013 | 1,039 | |
Non Curr. Liab. | 77 | 45 | 36 | 14 | 131 | 125 | 47 | 346 | 460 | 367 | |
Curr. Liab. | 302 | 380 | 250 | 247 | 412 | 541 | 575 | 574 | 725 | 653 | |
Minority Int. | 11 | 11 | 3 | 80 | 41 | ||||||
Equity & Liab. | 859 | 934 | 1,003 | 1,073 | 1,400 | 1,541 | 1,457 | 1,874 | 2,279 | 2,100 | |
Non Curr. Assets | 331 | 319 | 277 | 376 | 654 | 709 | 649 | 830 | 1,047 | 975 | |
Curr. Assets | 529 | 615 | 726 | 697 | 746 | 831 | 808 | 1,044 | 1,232 | 1,125 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 859 | 934 | 1,003 | 1,073 | 1,400 | 1,541 | 1,457 | 1,874 | 2,279 | 2,100 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 761 | 836 | 925 | 981 | 1,021 | 1,048 | 1,114 | 1,322 | 1,564 | 1,665 | |
Other Income | 8 | 68 | 10 | 12 | 26 | 23 | 8 | 23 | 18 | 19 | |
Total Income | 769 | 903 | 935 | 992 | 1,047 | 1,071 | 1,122 | 1,345 | 1,582 | 1,684 | |
Total Expenditure | -630 | -760 | -774 | -814 | -862 | -910 | -955 | -1,083 | -1,347 | -1,455 | |
PBIDT | 139 | 143 | 162 | 178 | 185 | 162 | 167 | 263 | 235 | 229 | |
Interest | -12 | -19 | -22 | -6 | -5 | -16 | -26 | -20 | -19 | -22 | |
Depreciation | -19 | -29 | -30 | -19 | -24 | -31 | -52 | -62 | -72 | -80 | |
Taxation | -29 | -24 | -37 | -48 | -51 | -27 | -19 | -50 | 17 | -48 | |
Exceptional Items | -13 | -36 | 13 | -12 | -4 | ||||||
PAT | 79 | 70 | 73 | 105 | 93 | 88 | 35 | 144 | 149 | 76 | |
Minority Interest | 0 | 0 | 1 | -1 | -4 | ||||||
Share Associate | 1 | 0 | 1 | 0 | 0 | 0 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | 79 | 70 | 73 | 105 | 94 | 88 | 36 | 145 | 149 | 71 | |
Adjusted EPS | 544 | 5 | 5 | 7 | 6 | 6 | 3 | 10 | 11 | 5 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 103 | 32 | 62 | 86 | 102 | 103 | 77 | 205 | 195 | 50 | |
Cash Fr. Inv. | -33 | -64 | -17 | -77 | -104 | -164 | -137 | -40 | -149 | -160 | |
Cash Fr. Finan. | -61 | 36 | -7 | -24 | -16 | 28 | 49 | -196 | 88 | 13 | |
Net Change | 9 | 4 | 37 | -14 | -17 | -33 | -11 | -31 | 134 | -97 | |
Cash & Cash Eqvt | 29 | 35 | 72 | 59 | 42 | 11 | -1 | -33 | 102 | 31 |
Fri, 10 Mar 2023
Updates
|
|
Thu, 09 Mar 2023
Updates
|
|
Wed, 22 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
Tue, 21 Mar 2023 |
|
|
|
|
|