Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.shemarooent.com | |
Market Cap | 302.67 Cr. | |
Enterprise Value(EV) | 588.18 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 2.42 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 46.12 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 7,751.31 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 216.00 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 0.52 | Calculated using Price: 111.40 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 2.72 Cr. | 27,182,239 Shares |
FaceValue | 10 | |
Company Profile | ||
Shemaroo Entertainment was originally incorporated as a private limited company under the Companies Act, 1956 on December 23, 2005 with the name Shemaroo Holdings Private Limited. On May 28, 2008, the name of the company was changed to Shemaroo Entertainment Private Limited. Established as a book circulating library, today the company is an established integrated media content house in India with activities across content acquisition, value addition to content and content distribution. |
1 Day |
|
-4.30% |
1 Week |
|
-0.09% |
1 Month |
|
-8.88% |
3 Month |
|
-27.85% |
6 Month |
|
-21.91% |
1 Year |
|
-14.37% |
2 Year |
|
+55.48% |
5 Year |
|
-77.89% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 16.75 | 16.70 | 15.25 | 15.15 | 15.49 | 15.52 | 5.21 | -3.73 | 0.88 | |
Return on Capital Employed (%) | 21.46 | 22.65 | 21.46 | 19.82 | 19.68 | 20.99 | 8.16 | 0.75 | 3.70 | |
Return on Assets (%) | 7.64 | 9.12 | 9.45 | 8.61 | 9.43 | 10.59 | 3.52 | -2.46 | 0.57 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 174 | 317 | 365 | 426 | 493 | 572 | 597 | 576 | 582 | 586 | |
Non Curr. Liab. | 19 | 8 | 30 | 21 | 7 | 7 | 29 | 20 | 13 | 17 | |
Curr. Liab. | 219 | 163 | 218 | 337 | 234 | 256 | 280 | 284 | 299 | 355 | |
Minority Int. | -1 | -3 | -4 | -4 | -4 | -4 | -5 | -4 | |||
Equity & Liab. | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 954 | |
Non Curr. Assets | 49 | 53 | 48 | 53 | 43 | 40 | 39 | 32 | 27 | 39 | |
Curr. Assets | 363 | 435 | 564 | 728 | 688 | 790 | 862 | 844 | 862 | 914 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 412 | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 954 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 265 | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 486 | |
Other Income | 1 | 1 | 2 | 3 | 1 | 2 | 3 | 1 | 2 | 4 | |
Total Income | 266 | 325 | 377 | 429 | 490 | 570 | 516 | 312 | 383 | 490 | |
Total Expenditure | -200 | -236 | -267 | -297 | -346 | -410 | -436 | -299 | -346 | -447 | |
PBIDT | 66 | 89 | 109 | 131 | 145 | 160 | 80 | 14 | 38 | 44 | |
Interest | -19 | -22 | -23 | -33 | -31 | -26 | -24 | -28 | -26 | -28 | |
Depreciation | -3 | -4 | -4 | -4 | -5 | -6 | -8 | -7 | -7 | -5 | |
Taxation | -16 | -22 | -31 | -34 | -37 | -46 | -11 | 0 | 0 | -3 | |
Exceptional Items | -6 | ||||||||||
PAT | 27 | 41 | 52 | 60 | 71 | 83 | 30 | -22 | 5 | 7 | |
Minority Interest | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | |||
Share Associate | 0 | 0 | -1 | -1 | -1 | 0 | 0 | ||||
Other Related Items | |||||||||||
Consolidated Net Profit | 27 | 41 | 52 | 62 | 71 | 83 | 30 | -21 | 5 | 7 | |
Adjusted EPS | 14 | 15 | 19 | 23 | 26 | 31 | 11 | -8 | 2 | 2 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | -1 | -19 | -30 | -49 | -58 | 133 | 32 | -8 | 10 | 44 | |
Cash Fr. Inv. | -1 | -1 | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | |
Cash Fr. Finan. | -3 | 20 | 41 | 53 | 62 | -119 | -29 | 13 | -9 | -41 | |
Net Change | -5 | 0 | 2 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | |
Cash & Cash Eqvt | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
Thu, 23 Mar 2023
Announcement under Regulation 30 (LODR)-Credit Rating Pursuant to Regulation 30 read with Schedule III of SEBI (LODR) Regulations 2015 the Company hereby informs that CareEdge Ratings communicated vide their press release dated March 22 2023 is as follows:Long Term Bank facilities- 221.00 CroresCARE BBB; Stable (Triple B; Outlook: Stable)Rating Action:- ReaffirmedThe Letter/Press Release of the aforesaid rating agency(ies) are enclosed for your ready reference. The same is also disseminated on the website of the Company i.e. www.shemarooent.com |
Thu, 16 Mar 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30(6) read with sub-para 15 of Para A and Part A of Schedule III of SEBI (LODR) Regulations 2015 the schedule of Investor/Analyst meeting to be participated by the Company:Day and Date- Friday- 17th March 2023Valorem Advisors Annual ConferenceType of Interaction- In-person Group MeetingsVenue- MumbaiDuring the aforesaid Investor meet(s) no price sensitive information will be disclosed or discussed. Kindly take above information on record.The same is also disseminated on the website of the Company i.e. www.shemarooent.com. |
Thu, 16 Mar 2023
Announcement under Regulation 30 (LODR)-Investor Presentation Please find enclosed herewith Investor Presentation of Shemaroo Entertainment Limited for your information and records.The same is also disseminated on the website of the Company i.e. www.shemarooent.com |
Fri, 24 Mar 2023 |
|
|
|
|
|