Shemaroo Entertainment Ltd.
Snapshot View

134.25 +6.35 ▲5.0%

03 August 2021, 04:00:00 P.M.
Volume: 35,223

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.shemarooent.com
Financial Indicators
Market Cap 363.83 Cr.
Earnings per share (EPS) -3.63 Trailing Twelve Months Ending 2021-06
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-06
Industry PE - Trailing Twelve Months Ending 2021-06
Book Value / Share 211.51 Trailing Twelve Months Ending 2021-06
Price to Book Value 0.63 Calculated using Price: 133.85
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 2.72 Cr. 27,182,239 Shares
FaceValue 10
Company Profile

Shemaroo Entertainment was originally incorporated as a private limited company under the Companies Act, 1956 on December 23, 2005 with the name Shemaroo Holdings Private Limited. On May 28, 2008, the name of the company was changed to Shemaroo Entertainment Private Limited. Established as a book circulating library, today the company is an established integrated media content house in India with activities across content acquisition, value addition to content and content distribution.

The company is engaged in the business of Aggregation, Production and Co- Production of Cinematograph Films, Dramas etc., and subsequently exploiting and distributing rights of Films, Dramas across the world through various medium such as television licensing , DVD and VCD release, exploiting various rights of the content through new distribution avenues such as IPTV, VOD and mobile platform. The Company houses state-of-the-art studio facilities, equipped with highly sophisticated studio hardware and software.

The content Library of the company consists of more than 2,900 titles spanning new Hindi films and titles in various other regional languages like Marathi, Gujarati, Punjabi, Bengali among others as well as non-film content. It is one of the largest independent content aggregators in Bollywood.

The company distributes its content through various mediums such as (i) television - satellite, terrestrial and cable television; (ii) new media platforms consisting of mobile, internet, direct to home (DTH) and other applications; (iii) home entertainment; and (iv) other media.

The recent initiatives of the company include tying up as an official channel partner for Google Inc.’s You Tube where it is managing 32 channels. The company is also moving beyond providing just content, to providing content management solutions to partners.

Business activity

The company’s activities spans across content acquisition, value addition to content and content distributionApart from home video the company is providing content management solutions to partners such as -

• Airtel digital television in connection with an interactive devotional service, namely 'iDarshan'

• British Telecom’s (UK) IPTV service BT Vision for their South-Asian content pack and

• Tata DOCOMO’s video platform for 3G services.

Awards and achievements

  • Chanakya Speaks - The Seven Pillars for Business Success produced by Shemaroo Entertainment, won accolades on an international platform. The film won prestigious Award of Merit in The Indie Fest (California) under the category of feature documentary.
  • Shemaroo bagged 13 Indian DVD Awards at DVD Entertainment India Summit 2009.
  • Shemaroo bags Two Awards at - Golden Cursor Awards' 2009.
  • Shemaroo Entertainment’s films 'Omkara' and 'Anuranan' were awarded at the 54th National Film Awards held in New Delhi in 2008.
  • The BAGHBAN DVD made by the company won the 'Best DVD Creation for Telecine and Authoring Excellence' award at the DVD Disc-Tech Awards 2005.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.96%
1 Week
-5.66%
1 Month
+7.92%
3 Month
+33.78%
6 Month
+89.22%
1 Year
+147.24%
2 Year
-59.64%
5 Year
-60.61%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 20.03 17.96 16.75 16.70 15.25 15.15 15.49 15.52 5.21
Return on Capital Employed (%) 24.00 23.32 21.46 22.65 21.46 19.82 19.68 20.99 8.16
Return on Assets (%) 8.67 8.69 7.64 9.12 9.45 8.61 9.43 10.59 3.52

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 126 148 174 317 365 426 493 572 597
Non Curr. Liab. 10 6 19 8 30 21 7 7 29
Curr. Liab. 136 141 219 163 218 337 234 256 280
Minority Int. -1 -3 -4 -4 -4
Equity & Liab. 272 295 412 488 613 780 731 830 902
Non Curr. Assets 54 48 49 53 48 53 43 40 39
Curr. Assets 219 247 363 435 564 728 688 790 862
Misc. Exp. not W/O
Total Assets 272 295 412 488 613 780 731 830 902

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 182 215 265 323 375 426 489 568 513
Other Income 5 1 1 1 2 3 1 2 3
Total Income 187 216 266 325 377 429 490 570 516
Total Expenditure -135 -157 -200 -236 -267 -297 -346 -410 -436
PBIDT 52 59 66 89 109 131 145 160 80
Interest -19 -18 -19 -22 -23 -33 -31 -26 -24
Depreciation -3 -3 -3 -4 -4 -4 -5 -6 -8
Taxation -8 -13 -16 -22 -31 -34 -37 -46 -11
Exceptional Items -6
PAT 22 25 27 41 52 60 71 83 30

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 15 -1 -19 -30 -49 -58 133 32 -8
Cash Fr. Inv. -6 -1 -1 -9 -4 -4 -14 -3 -6
Cash Fr. Finan. -9 -3 20 41 53 62 -119 -29 13
Net Change 0 -5 0 2 -1 0 -1 0 0
Cash & Cash Eqvt 7 1 1 2 2 2 1 1 1

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 65.82 65.82 65.82 65.88 65.88 65.88 65.88 65.88 65.88
Public 34.18 34.18 34.18 34.12 34.12 34.12 34.12 34.12 34.12
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 30 Jul 2021
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Please find link of audio recording of the Earnings Presentation of Shemaroo Entertainment Limited for the quarter ended June 30 2021 (Q1) which was held on Wednesday July 28 2021 at 02:00 PM on the Companys website i.e. www.shemarooent.com as follow:

Investors >> Financials>>Conference Call Transcript/Earnings Concall Audio Recording i.e.
https://www.shemarooent.com/uploads/june2021.html
Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Please find enclosed herewith Earnings Presentation of Shemaroo Entertainment Limited for the quarter ended June 30 2021 (Q1).

The detail of aforesaid conference is enclosed herewith.

The aforesaid shall also be available on the website of the Company i.e. www.shemarooent.com
Tue, 27 Jul 2021
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for FMR LLC and FIL Ltd

Technical Scans View Details

Tue, 03 Aug 2021
Closing Above Previous High Closing Above Previous High
Close Crossing 50 SMA From Below Close Crossing 50 SMA From Below
Close Crossing 20 EMA From Below Close Crossing 20 EMA From Below
RSI Trending Up RSI Trending Up
William %R Bullish William %R Bullish

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. 22,411.59 568.70 -0.6%
Zee Entertainment Enterprises Ltd. 19,608.93 205.00 +1.3%
PVR Ltd. 8,301.33 1,366.20 -3.7%
TV18 Broadcast Ltd. 6,591.71 38.45 -1.7%
Saregama India Ltd. 6,017.02 3,495.00 +0.2%
Network 18 Media & Investments Ltd. 5,297.56 50.60 +1.2%
Inox Leisure Ltd. 3,865.30 315.75 -2.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 14.69 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 24.51 205.00 +1.3%
PVR Ltd. Consolidated 2021-06 0.00 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2021-06 11.89 38.45 -1.7%
Saregama India Ltd. Consolidated 2021-06 48.53 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2021-06 50.91 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2021-03 0.00 315.75 -2.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 3.18 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 1.94 205.00 +1.3%
PVR Ltd. Consolidated 2021-06 5.14 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2021-06 1.52 38.45 -1.7%
Saregama India Ltd. Consolidated 2021-06 11.29 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2021-06 7.79 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2021-03 4.14 315.75 -2.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 0.00 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 0.07 205.00 +1.3%
PVR Ltd. Consolidated 2020-03 0.88 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2020-03 0.48 38.45 -1.7%
Saregama India Ltd. Consolidated 2020-03 0.03 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2020-03 6.33 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2020-03 0.24 315.75 -2.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 24.70 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 5.77 205.00 +1.3%
PVR Ltd. Consolidated 2020-03 1.85 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2020-03 10.44 38.45 -1.7%
Saregama India Ltd. Consolidated 2020-03 14.15 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2020-03 15.73 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2020-03 1.82 315.75 -2.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 32.64 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 11.00 205.00 +1.3%
PVR Ltd. Consolidated 2020-03 20.60 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2020-03 11.37 38.45 -1.7%
Saregama India Ltd. Consolidated 2020-03 19.35 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2020-03 11.19 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2020-03 37.75 315.75 -2.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 3,519.85 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 8,129.90 205.00 +1.3%
PVR Ltd. Consolidated 2020-03 3,414.44 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2020-03 5,174.94 38.45 -1.7%
Saregama India Ltd. Consolidated 2020-03 521.47 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2020-03 5,357.15 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2020-03 1,897.44 315.75 -2.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 1,389.66 568.70 -0.6%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 527.00 205.00 +1.3%
PVR Ltd. Consolidated 2020-03 27.39 1,366.20 -3.7%
TV18 Broadcast Ltd. Consolidated 2020-03 377.52 38.45 -1.7%
Saregama India Ltd. Consolidated 2020-03 43.49 3,495.00 +0.2%
Network 18 Media & Investments Ltd. Consolidated 2020-03 104.39 50.60 +1.2%
Inox Leisure Ltd. Consolidated 2020-03 15.01 315.75 -2.2%