| Sector |
Media & Entertainment
|
Compare with Sector peers |
| Industry |
Film Production, Distribution & Entertainment
|
Compare with Industry peers |
| Website | http://www.shemarooent.com | |
| Market Cap | 433.72 Cr. | |
| Enterprise Value(EV) | 755.86 Cr. | 2023-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | -7.91 | Trailing Twelve Months Ending 2023-12 |
| Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-12 |
| Industry PE | - | Trailing Twelve Months Ending 2023-12 |
| Book Value / Share | 208.08 | Trailing Twelve Months Ending 2023-12 |
| Price to Book Value | 0.77 | Calculated using Price: 159.30 |
| Dividend Yield | 0.00 | Period Ending 2023-03 |
| No. of Shares Subscribed | 2.72 Cr. | 27,226,349 Shares |
| FaceValue | 10 | |
| About Shemaroo Entertainment Ltd. | ||
| Shemaroo Entertainment was originally incorporated as a private limited company under the Companies Act, 1956 on December 23, 2005 with the name Shemaroo Holdings Private Limited. On May 28, 2008, the name of the company was changed to Shemaroo Entertainment Private Limited. Established as a book circulating library, today the company is an established integrated media content house in India with activities across content acquisition, value addition to content and content distribution. | ||
| 1 Day |
|
-1.93% |
| 1 Week |
|
-3.17% |
| 1 Month |
|
+13.51% |
| 3 Month |
|
-16.58% |
| 6 Month |
|
+7.07% |
| 1 Year |
|
+35.48% |
| 2 Year |
|
+16.24% |
| 5 Year |
|
-59.62% |
| 10 Year |
|
| 9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
| Return on Equity (%) | 16.7 | 15.25 | 15.15 | 15.49 | 15.52 | 5.21 | -3.73 | 0.88 | 1.63 | |
| Return on Capital Employed (%) | 22.65 | 21.46 | 19.82 | 19.68 | 20.99 | 8.16 | 0.75 | 3.7 | 5.2 | |
| Return on Assets (%) | 9.12 | 9.45 | 8.61 | 9.43 | 10.59 | 3.52 | -2.46 | 0.57 | 0.99 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
| Shh. Funds | 317 | 365 | 426 | 493 | 572 | 597 | 576 | 582 | 592 | 596 | |
| Non Curr. Liab. | 8 | 30 | 21 | 7 | 7 | 29 | 20 | 13 | 14 | 14 | |
| Curr. Liab. | 163 | 218 | 337 | 234 | 256 | 280 | 284 | 299 | 434 | 469 | |
| Minority Int. | -1 | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | ||
| Equity & Liab. | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,036 | 1,076 | |
| Non Curr. Assets | 53 | 48 | 53 | 43 | 40 | 39 | 32 | 27 | 42 | 50 | |
| Curr. Assets | 435 | 564 | 728 | 688 | 790 | 862 | 844 | 862 | 994 | 1,026 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 488 | 613 | 780 | 731 | 830 | 902 | 877 | 889 | 1,036 | 1,076 |
| Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
| Net Sales | 323 | 375 | 426 | 489 | 568 | 513 | 311 | 381 | 557 | 673 | |
| Other Income | 1 | 2 | 3 | 1 | 2 | 3 | 1 | 2 | 3 | 4 | |
| Total Income | 325 | 377 | 429 | 490 | 570 | 516 | 312 | 383 | 560 | 677 | |
| Total Expenditure | -236 | -267 | -297 | -346 | -410 | -436 | -299 | -346 | -509 | -649 | |
| PBIDT | 89 | 109 | 131 | 145 | 160 | 80 | 14 | 38 | 51 | 28 | |
| Interest | -22 | -23 | -33 | -31 | -26 | -24 | -28 | -26 | -31 | -36 | |
| Depreciation | -4 | -4 | -4 | -5 | -6 | -8 | -7 | -7 | -5 | -5 | |
| Taxation | -22 | -31 | -34 | -37 | -46 | -11 | 0 | 0 | -5 | -8 | |
| Exceptional Items | -6 | ||||||||||
| PAT | 41 | 52 | 60 | 71 | 83 | 30 | -22 | 5 | 10 | -21 | |
| Minority Interest | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | ||
| Share Associate | 0 | -1 | -1 | -1 | 0 | 0 | |||||
| Other Related Items | |||||||||||
| Consolidated Net Profit | 41 | 52 | 62 | 71 | 83 | 30 | -21 | 5 | 9 | -22 | |
| Adjusted EPS | 15 | 19 | 23 | 26 | 31 | 11 | -8 | 2 | 3 | -8 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
| Cash Fr. Operatn. | -19 | -30 | -49 | -58 | 133 | 32 | -8 | 10 | 44 | -17 | |
| Cash Fr. Inv. | -1 | -9 | -4 | -4 | -14 | -3 | -6 | -1 | -2 | -19 | |
| Cash Fr. Finan. | 20 | 41 | 53 | 62 | -119 | -29 | 13 | -9 | -41 | 36 | |
| Net Change | 0 | 2 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | |
| Cash & Cash Eqvt | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
|
Mon, 15 Apr 2024
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations 2015 For The Financial Year Ended March 31 2024 Certificate under Regulation 40(9) of SEBI (LODR) Regulations 2025 for the financial year ended March 31 2024 |
|
Wed, 10 Apr 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 enclosing herewith a copy of certificate issued by Link Intime India Private Limited Registrar and Share Transfer Agent of the Company for the quarter ended March 31 2024. |
|
Wed, 10 Apr 2024
Compliance Certificate Pursuant To Regulation 7(3) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 In compliance with Regulation 7(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 the Company hereby submits the Compliance Certificate for the financial year ended March 31 2024.Kindly take the same on record and oblige. |
| Fri, 19 Apr 2024 |
High Delivery Percentage
|
High Increase in 1 Month
|
High Decrease in 3 Months
|
High Increase in 1 Year
|
Doji and Near Doji
|
