| Sector |
Chemicals
|
Compare with Sector peers |
| Industry |
Pesticides & Agrochemicals
|
Compare with Industry peers |
| Website | http://www.shivalikrasayan.com | |
| Market Cap | 1,125.45 Cr. | |
| Enterprise Value(EV) | 1,179.30 Cr. | 2021-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 17.67 | Trailing Twelve Months Ending 2021-12 |
| Price-Earning Ratio (PE) | 44.57 | Trailing Twelve Months Ending 2021-12 |
| Industry PE | 24.54 | Trailing Twelve Months Ending 2021-12 |
| Book Value / Share | 176.98 | Trailing Twelve Months Ending 2021-12 |
| Price to Book Value | 4.45 | Calculated using Price: 787.60 |
| Dividend Yield | 0.06 | Period Ending 2021-03 |
| No. of Shares Subscribed | 1.45 Cr. | 14,489,230 Shares |
| FaceValue | 5 | |
| Company Profile | ||
|
Shivalik Rasayan (SRL), established in 1981, is a manufacturer of organophosphorous based insecticides and chemicals. At present company is debt free company managing its affair from internal accrual. The company has a long established reputation as a reliable and accepted supplier of quality products around the globe that endorses their commitment towards quality. SRL’s manufacturing facilities are based in Dehradun, Uttaranchal on 21 acres land. The installed capacity of the facility is more than 1000 Metric Tons per year. The company uses the latest technology available in Agro Chemical along with the ultra modern techniques to control pollution for eco friendly environment. Business area of the company Shivalik is largest producer of Dimethoate Technical and Second largest producer of Malathion Technical in India having a capacity exceeding 1000 MT per year. The products of Shivalik are well established in Indian as well as foreign markets. Products Malathion Technical: Malathion is a non-systemic, wide spectrum organ phosphorous (OP) based contact insecticide. It is used in the agricultural production of a wide variety of food/feed crops. It control insects such as aphids, leafhoppers, Japanese beetles, spider mites, scale insects, housefly & mosquitoes as well as large number of other sucking and chewing insects attacking fruits, vegetables, ornamentals & stored products, mosquito control in public health programme. Dimethoate Technical: Dimethoate technical is used in preparation of formulations used in the control of a broad range of insect pests and mites. Dimethoate is primarily and organ phosphorous based systemic insecticide but also possesses properties of a contact insecticide and an acaricide. It is an insecticide of moderate mammalian toxicity which is widely used against piercing sucking insects, spider mites, chewing mining and boring insects on cereals, cotton, chillies, tobacco, vegetable, fruit crops, tea and coffee etc. |
||
Company Profile
Shivalik Rasayan (SRL), established in 1981, is a manufacturer of organophosphorous based insecticides and chemicals. At present company is debt free company managing its affair from internal accrual. The company has a long established reputation as a reliable and accepted supplier of quality products around the globe that endorses their commitment towards quality. SRL’s manufacturing facilities are based in Dehradun, Uttaranchal on 21 acres land. The installed capacity of the facility is more than 1000 Metric Tons per year. The company uses the latest technology available in Agro Chemical along with the ultra modern techniques to control pollution for eco friendly environment.
Business area of the company
Shivalik is largest producer of Dimethoate Technical and Second largest producer of Malathion Technical in India having a capacity exceeding 1000 MT per year. The products of Shivalik are well established in Indian as well as foreign markets.
Products
Malathion Technical: Malathion is a non-systemic, wide spectrum organ phosphorous (OP) based contact insecticide. It is used in the agricultural production of a wide variety of food/feed crops. It control insects such as aphids, leafhoppers, Japanese beetles, spider mites, scale insects, housefly & mosquitoes as well as large number of other sucking and chewing insects attacking fruits, vegetables, ornamentals & stored products, mosquito control in public health programme.
Dimethoate Technical: Dimethoate technical is used in preparation of formulations used in the control of a broad range of insect pests and mites. Dimethoate is primarily and organ phosphorous based systemic insecticide but also possesses properties of a contact insecticide and an acaricide. It is an insecticide of moderate mammalian toxicity which is widely used against piercing sucking insects, spider mites, chewing mining and boring insects on cereals, cotton, chillies, tobacco, vegetable, fruit crops, tea and coffee etc.
| 1 Day |
|
-0.05% |
| 1 Week |
|
+3.18% |
| 1 Month |
|
-20.30% |
| 3 Month |
|
-11.36% |
| 6 Month |
|
-11.19% |
| 1 Year |
|
+6.74% |
| 2 Year |
|
+241.47% |
| 5 Year |
|
+462.57% |
| 10 Year |
|
| 7 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
| Return on Equity (%) | 17.48 | 26.44 | 72.40 | 52.98 | 20.02 | 13.44 | 14.88 | |
| Return on Capital Employed (%) | 28.55 | 34.23 | 39.50 | 43.66 | 22.80 | 15.87 | 16.59 | |
| Return on Assets (%) | 7.89 | 6.07 | 9.67 | 12.40 | 9.52 | 7.15 | 7.14 |
| Particulars | 8 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-09* Rs. Cr. |
| Shh. Funds | 11 | 14 | 11 | 49 | 165 | 176 | 179 | 193 | |
| Non Curr. Liab. | 1 | 13 | 13 | 9 | 7 | 4 | 13 | 11 | |
| Curr. Liab. | 11 | 52 | 54 | 49 | 62 | 75 | 91 | 93 | |
| Minority Int. | 1 | 16 | 45 | 54 | 73 | 80 | 83 | ||
| Equity & Liab. | 23 | 81 | 94 | 152 | 288 | 328 | 363 | 426 | |
| Non Curr. Assets | 8 | 29 | 30 | 44 | 73 | 161 | 218 | 234 | |
| Curr. Assets | 14 | 51 | 63 | 106 | 212 | 158 | 131 | 192 | |
| Misc. Exp. not W/O | 1 | 1 | 1 | 1 | 4 | 10 | 14 | ||
| Total Assets | 23 | 81 | 94 | 152 | 288 | 328 | 363 | 426 |
| Particulars | 8 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2021-12 Rs. Cr. TTM |
| Net Sales | 41 | 110 | 123 | 155 | 171 | 186 | 198 | 210 | |
| Other Income | 0 | 1 | 1 | 3 | 8 | 3 | 1 | 2 | |
| Total Income | 42 | 111 | 124 | 158 | 179 | 189 | 199 | 212 | |
| Total Expenditure | -38 | -99 | -105 | -131 | -147 | -157 | -159 | -163 | |
| PBIDT | 3 | 12 | 19 | 27 | 32 | 32 | 40 | 50 | |
| Interest | 0 | -5 | -6 | -4 | -3 | -2 | -2 | -2 | |
| Depreciation | 0 | -2 | -2 | -2 | -3 | -4 | -9 | -10 | |
| Taxation | -1 | -2 | -3 | -5 | -5 | -5 | -4 | -3 | |
| Exceptional Items | |||||||||
| PAT | 2 | 3 | 8 | 15 | 21 | 22 | 25 | 35 | |
| Minority Interest | -3 | -6 | -7 | -8 | -7 | -9 | |||
| Share Associate | |||||||||
| Other Related Items | |||||||||
| Consolidated Net Profit | 2 | 3 | 5 | 9 | 14 | 14 | 18 | 26 | |
| Adjusted EPS | 2 | 4 | 6 | 9 | 10 | 10 | 13 | 18 |
| Particulars | 7 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
| Cash Fr. Operatn. | 4 | 12 | 8 | -7 | -8 | 6 | 59 | |
| Cash Fr. Inv. | 0 | -18 | -4 | -24 | -24 | -102 | -79 | |
| Cash Fr. Finan. | 1 | 3 | -3 | 52 | 100 | 10 | 16 | |
| Net Change | 4 | -3 | 2 | 21 | 69 | -86 | -4 | |
| Cash & Cash Eqvt | 4 | 3 | 5 | 26 | 95 | 9 | 5 |
|
Wed, 18 May 2022
Board Meeting Intimation for Approval Of Audited Financial Results Of The Company (Standalone & Consolidated) For The Quarter / Year Ended On March 31 2022. Shivalik Rasayan Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2022 inter alia to consider and approve 1. Audited Financial Results of the Company (Standalone & Consolidated) for the quarter / year ended on March 31 2022.2. To consider the recommendation of final dividend on equity shares of the Company for the Financial Year 2021-22. |
|
Wed, 18 May 2022
Board to consider Final Dividend Shivalik Rasayan Ltd has informed BSE that a meeting of the Board of Directors of the Company is scheduled to be held on May 25 2022 inter alia to consider and approve the following business(s): 1. Audited Financial Results of the Company (Standalone & Consolidated) for the quarter / year ended on March 31 2022. 2. To consider the recommendation of final dividend on equity shares of the Company for the Financial Year 2021-22. 3. To consider and appoint Puneet Gupta & Co. Chartered Accountants as Internal Auditor of the Company for the financial year 2022-23. 4. To consider and appoint M/s AMJ & Associates Company Secretaries as Secretarial Auditor of the Company for the financial year 2022-23. 5. To consider and appoint Cheena & Associates as Cost Auditor of the Company for the financial year 2022-23. Further in accordance with the SEBI (Prevention of Insider Trading) Regulations 2015 and the Companys Code of Conduct for Prevention of Insider Trading the Trading Window for dealing in the Companys securities was closed from April 01 2022 and will open 48 hours after the said Financial Results are declared to Stock Exchanges. |
|
Thu, 14 Apr 2022
Certificate Under Regulation 40(9) Of SEBI Listing Regulations 2015 Certificate under regulation 40(9) of SEBI Listing Regulations 2015 for the year ended on 31.03.2022 received from Practicing Company Secretary |
| Fri, 20 May 2022 |
Opening at High
|
Close Within 52 Week Low Zone
|
Close Entering 52 Week Low Zone
|
High Decrease 1 Month
|
High Decrease 3 Months
|
Equities
M.F.
Sectors