Shivalik Rasayan Ltd.
Snapshot View

787.60 -0.40 ▼-0.1%

20 May 2022, 04:01:00 PM
Volume: 812

Overview View Details

Sector Chemicals Compare with Sector peers
Industry Pesticides & Agrochemicals Compare with Industry peers
Website http://www.shivalikrasayan.com
Market Cap 1,125.45 Cr.
Enterprise Value(EV) 1,179.30 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 17.67 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 44.57 Trailing Twelve Months Ending 2021-12
Industry PE 24.54 Trailing Twelve Months Ending 2021-12
Book Value / Share 176.98 Trailing Twelve Months Ending 2021-12
Price to Book Value 4.45 Calculated using Price: 787.60
Dividend Yield 0.06 Period Ending 2021-03
No. of Shares Subscribed 1.45 Cr. 14,489,230 Shares
FaceValue 5
Company Profile

Shivalik Rasayan (SRL), established in 1981, is a manufacturer of organophosphorous based insecticides and chemicals. At present company is debt free company managing its affair from internal accrual. The company has a long established reputation as a reliable and accepted supplier of quality products around the globe that endorses their commitment towards quality. SRL’s manufacturing facilities are based in Dehradun, Uttaranchal on 21 acres land. The installed capacity of the facility is more than 1000 Metric Tons per year. The company uses the latest technology available in Agro Chemical along with the ultra modern techniques to control pollution for eco friendly environment.

Business area of the company

Shivalik is largest producer of Dimethoate Technical and Second largest producer of Malathion Technical in India having a capacity exceeding 1000 MT per year. The products of Shivalik are well established in Indian as well as foreign markets.

Products

Malathion Technical: Malathion is a non-systemic, wide spectrum organ phosphorous (OP) based contact insecticide. It is used in the agricultural production of a wide variety of food/feed crops. It control insects such as aphids, leafhoppers, Japanese beetles, spider mites, scale insects, housefly & mosquitoes as well as large number of other sucking and chewing insects attacking fruits, vegetables, ornamentals & stored products, mosquito control in public health programme.

Dimethoate Technical: Dimethoate technical is used in preparation of formulations used in the control of a broad range of insect pests and mites. Dimethoate is primarily and organ phosphorous based systemic insecticide but also possesses properties of a contact insecticide and an acaricide. It is an insecticide of moderate mammalian toxicity which is widely used against piercing sucking insects, spider mites, chewing mining and boring insects on cereals, cotton, chillies, tobacco, vegetable, fruit crops, tea and coffee etc.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-0.05%
1 Week
+3.18%
1 Month
-20.30%
3 Month
-11.36%
6 Month
-11.19%
1 Year
+6.74%
2 Year
+241.47%
5 Year
+462.57%
10 Year
7 years 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 17.48 26.44 72.40 52.98 20.02 13.44 14.88
Return on Capital Employed (%) 28.55 34.23 39.50 43.66 22.80 15.87 16.59
Return on Assets (%) 7.89 6.07 9.67 12.40 9.52 7.15 7.14

Balance Sheet View Details

Particulars 8 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 11 14 11 49 165 176 179 193
Non Curr. Liab. 1 13 13 9 7 4 13 11
Curr. Liab. 11 52 54 49 62 75 91 93
Minority Int. 1 16 45 54 73 80 83
Equity & Liab. 23 81 94 152 288 328 363 426
Non Curr. Assets 8 29 30 44 73 161 218 234
Curr. Assets 14 51 63 106 212 158 131 192
Misc. Exp. not W/O 1 1 1 1 4 10 14
Total Assets 23 81 94 152 288 328 363 426

Profit Loss View Details

Particulars 8 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 41 110 123 155 171 186 198 210
Other Income 0 1 1 3 8 3 1 2
Total Income 42 111 124 158 179 189 199 212
Total Expenditure -38 -99 -105 -131 -147 -157 -159 -163
PBIDT 3 12 19 27 32 32 40 50
Interest 0 -5 -6 -4 -3 -2 -2 -2
Depreciation 0 -2 -2 -2 -3 -4 -9 -10
Taxation -1 -2 -3 -5 -5 -5 -4 -3
Exceptional Items
PAT 2 3 8 15 21 22 25 35
Minority Interest -3 -6 -7 -8 -7 -9
Share Associate
Other Related Items
Consolidated Net Profit 2 3 5 9 14 14 18 26
Adjusted EPS 2 4 6 9 10 10 13 18

Cash Flow View Details

Particulars 7 years 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 4 12 8 -7 -8 6 59
Cash Fr. Inv. 0 -18 -4 -24 -24 -102 -79
Cash Fr. Finan. 1 3 -3 52 100 10 16
Net Change 4 -3 2 21 69 -86 -4
Cash & Cash Eqvt 4 3 5 26 95 9 5

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 52.92 52.92 52.92 52.92 52.92 52.92 52.92 50.32 50.32
Public 47.08 47.08 47.08 47.08 47.08 47.08 47.08 49.68 49.68
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 18 May 2022
Board Meeting Intimation for Approval Of Audited Financial Results Of The Company (Standalone & Consolidated) For The Quarter / Year Ended On March 31 2022.
Shivalik Rasayan Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2022 inter alia to consider and approve 1. Audited Financial Results of the Company (Standalone & Consolidated) for the quarter / year ended on March 31 2022.2. To consider the recommendation of final dividend on equity shares of the Company for the Financial Year 2021-22.
Wed, 18 May 2022
Board to consider Final Dividend
Shivalik Rasayan Ltd has informed BSE that a meeting of the Board of Directors of the Company is scheduled to be held on May 25 2022 inter alia to consider and approve the following business(s):

1. Audited Financial Results of the Company (Standalone & Consolidated) for the quarter / year ended on March 31 2022.

2. To consider the recommendation of final dividend on equity shares of the Company for the Financial Year 2021-22.

3. To consider and appoint Puneet Gupta & Co. Chartered Accountants as Internal Auditor of the Company for the financial year 2022-23.

4. To consider and appoint M/s AMJ & Associates Company Secretaries as Secretarial Auditor of the Company for the financial year 2022-23.

5. To consider and appoint Cheena & Associates as Cost Auditor of the Company for the financial year 2022-23.

Further in accordance with the SEBI (Prevention of Insider Trading) Regulations 2015 and the Companys Code of Conduct for Prevention of Insider Trading the Trading Window for dealing in the Companys securities was closed from April 01 2022 and will open 48 hours after the said Financial Results are declared to Stock Exchanges.
Thu, 14 Apr 2022
Certificate Under Regulation 40(9) Of SEBI Listing Regulations 2015
Certificate under regulation 40(9) of SEBI Listing Regulations 2015 for the year ended on 31.03.2022 received from Practicing Company Secretary

Technical Scans View Details

Fri, 20 May 2022
Opening at High Opening at High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Close Entering 52 Week Low Zone Close Entering 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Asian Paints Ltd. 298,267.35 3,109.55 +2.1%
Pidilite Industries Ltd. 108,717.81 2,138.90 +1.0%
SRF Ltd. 69,307.68 2,338.15 +0.4%
Berger Paints India Ltd. 61,258.14 630.65 +0.5%
UPL Ltd. 60,701.33 808.05 -0.7%
PI Industries Ltd. 39,705.39 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. 28,441.26 2,589.10 +1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Asian Paints Ltd. Consolidated 2022-03 98.42 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2022-03 90.03 2,138.90 +1.0%
SRF Ltd. Consolidated 2022-03 36.69 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-12 74.64 630.65 +0.5%
UPL Ltd. Consolidated 2022-03 16.74 808.05 -0.7%
PI Industries Ltd. Consolidated 2022-03 47.06 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2022-03 36.13 2,589.10 +1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Asian Paints Ltd. Consolidated 2022-03 21.60 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2022-03 16.98 2,138.90 +1.0%
SRF Ltd. Consolidated 2022-03 8.09 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-12 16.49 630.65 +0.5%
UPL Ltd. Consolidated 2022-03 2.80 808.05 -0.7%
PI Industries Ltd. Consolidated 2022-03 6.49 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2022-03 6.68 2,589.10 +1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 0.03 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 0.04 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 0.49 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 0.11 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 1.13 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 0.06 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 0.45 2,589.10 +1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 27.71 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 22.42 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 20.33 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 24.05 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 20.19 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 18.41 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -6.15 2,589.10 +1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 27.71 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 22.42 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 20.33 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 24.05 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 20.19 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 18.41 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -6.15 2,589.10 +1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 21,712.79 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 7,292.71 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 8,402.30 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 6,817.59 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 38,694.00 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 4,577.00 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 2,650.50 2,589.10 +1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 3,178.15 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 1,122.15 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 1,197.94 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 725.33 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 3,453.00 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 733.90 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -221.52 2,589.10 +1.0%