Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.shivalikrasayan.com | |
Market Cap | 994.40 Cr. | |
Enterprise Value(EV) | 989.43 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 17.00 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 40.37 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 21.45 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 192.00 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 3.57 | Calculated using Price: 686.30 |
Dividend Yield | 0.07 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.45 Cr. | 14,489,230 Shares |
FaceValue | 5 | |
Company Profile | ||
Shivalik is largest producer of Dimethoate Technical and Second largest producer of Malathion Technical in India having a capacity exceeding 1000 MT per year. The products of Shivalik are well established in Indian as well as foreign markets. |
1 Day |
|
-3.73% |
1 Week |
|
-4.85% |
1 Month |
|
-5.07% |
3 Month |
|
-17.68% |
6 Month |
|
-6.03% |
1 Year |
|
-30.55% |
2 Year |
|
|
5 Year |
|
|
10 Year |
|
8 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 17.48 | 26.44 | 72.40 | 52.98 | 20.02 | 13.44 | 14.88 | 16.04 | |
Return on Capital Employed (%) | 28.55 | 34.23 | 39.50 | 43.66 | 22.80 | 15.87 | 16.59 | 15.76 | |
Return on Assets (%) | 7.89 | 6.07 | 9.67 | 12.40 | 9.52 | 7.15 | 7.14 | 8.06 |
Particulars | 9 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 11 | 14 | 11 | 49 | 165 | 176 | 179 | 287 | 281 | |
Non Curr. Liab. | 1 | 13 | 13 | 9 | 7 | 4 | 13 | 9 | 4 | |
Curr. Liab. | 11 | 52 | 54 | 49 | 62 | 75 | 91 | 113 | 111 | |
Minority Int. | 1 | 16 | 45 | 54 | 73 | 80 | 77 | 121 | ||
Equity & Liab. | 23 | 81 | 94 | 152 | 288 | 328 | 363 | 487 | 517 | |
Non Curr. Assets | 8 | 29 | 30 | 44 | 73 | 161 | 218 | 232 | 249 | |
Curr. Assets | 14 | 51 | 63 | 106 | 212 | 158 | 131 | 240 | 268 | |
Misc. Exp. not W/O | 1 | 1 | 1 | 1 | 4 | 10 | 14 | 15 | ||
Total Assets | 23 | 81 | 94 | 152 | 288 | 328 | 363 | 487 | 517 |
Particulars | 9 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 41 | 110 | 123 | 155 | 171 | 186 | 198 | 215 | 222 | |
Other Income | 0 | 1 | 1 | 3 | 8 | 3 | 1 | 4 | 5 | |
Total Income | 42 | 111 | 124 | 158 | 179 | 189 | 199 | 218 | 227 | |
Total Expenditure | -38 | -99 | -105 | -131 | -147 | -157 | -159 | -167 | -177 | |
PBIDT | 3 | 12 | 19 | 27 | 32 | 32 | 40 | 51 | 51 | |
Interest | 0 | -5 | -6 | -4 | -3 | -2 | -2 | -3 | -4 | |
Depreciation | 0 | -2 | -2 | -2 | -3 | -4 | -9 | -11 | -12 | |
Taxation | -1 | -2 | -3 | -5 | -5 | -5 | -4 | -3 | -3 | |
Exceptional Items | ||||||||||
PAT | 2 | 3 | 8 | 15 | 21 | 22 | 25 | 34 | 33 | |
Minority Interest | -3 | -6 | -7 | -8 | -7 | -9 | -8 | |||
Share Associate | ||||||||||
Other Related Items | ||||||||||
Consolidated Net Profit | 2 | 3 | 5 | 9 | 14 | 14 | 18 | 26 | 25 | |
Adjusted EPS | 2 | 4 | 6 | 9 | 10 | 10 | 13 | 18 | 17 |
Particulars | 8 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 4 | 12 | 8 | -7 | -8 | 6 | 59 | 11 | |
Cash Fr. Inv. | 0 | -18 | -4 | -24 | -24 | -102 | -65 | -23 | |
Cash Fr. Finan. | 1 | 3 | -3 | 52 | 100 | 10 | 2 | 78 | |
Net Change | 4 | -3 | 2 | 21 | 69 | -86 | -4 | 66 | |
Cash & Cash Eqvt | 4 | 3 | 5 | 26 | 95 | 9 | 5 | 71 |
Tue, 10 Jan 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
|
|
Mon, 09 Jan 2023
Certificate under SEBI (Depositories and Participants) Regulations, 2018
|
|
Fri, 30 Dec 2022
Trading Window
|
Wed, 25 Jan 2023 |
|
|
|
|
|