Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.shivamautotech.com | |
Market Cap | 313.50 Cr. | |
Enterprise Value(EV) | 683.66 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -0.51 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-09 |
Industry PE | 43.70 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 10.30 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 2.49 | Calculated using Price: 25.65 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 12.22 Cr. | 122,222,222 Shares |
FaceValue | 2 | |
Company Profile | ||
Shivam Autotech Limited, formerly known as Munjal Auto Components (MAC) commenced operations in September 1999 as a full fledged, autonomous wing of the HERO Group, a renowned corporate giant with $ 4.2 Billion turnover annually. Shivam Autotech produces several different kinds of gears Spline Shafts |
1 Day |
|
-0.19% |
1 Week |
|
-4.77% |
1 Month |
|
-10.52% |
3 Month |
|
-28.02% |
6 Month |
|
-37.55% |
1 Year |
|
-12.18% |
2 Year |
|
+40.12% |
5 Year |
|
-66.33% |
10 Year |
|
+206.38% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 19.02 | 16.42 | 10.21 | -1.85 | -0.64 | -10.02 | -24.13 | -18.15 | -12.77 | |
Return on Capital Employed (%) | 18.16 | 16.96 | 9.75 | 2.89 | 6.38 | 5.79 | -0.20 | 5.58 | 6.21 | |
Return on Assets (%) | 7.37 | 6.19 | 3.50 | -0.56 | -0.18 | -2.59 | -5.21 | -3.24 | -2.47 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 161 | 182 | 195 | 192 | 191 | 173 | 135 | 113 | 139 | 126 | |
Non Curr. Liab. | 72 | 154 | 211 | 206 | 194 | 187 | 186 | 222 | 147 | 125 | |
Curr. Liab. | 179 | 161 | 199 | 266 | 288 | 375 | 370 | 362 | 318 | 333 | |
Minority Int. | |||||||||||
Equity & Liab. | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 | |
Non Curr. Assets | 275 | 342 | 426 | 454 | 468 | 491 | 492 | 449 | 413 | 397 | |
Curr. Assets | 137 | 154 | 179 | 210 | 205 | 245 | 199 | 249 | 191 | 187 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 412 | 496 | 605 | 664 | 674 | 735 | 691 | 698 | 604 | 584 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 399 | 446 | 424 | 456 | 557 | 636 | 588 | 487 | 469 | 478 | |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 3 | |
Total Income | 399 | 446 | 425 | 456 | 558 | 637 | 589 | 491 | 473 | 481 | |
Total Expenditure | -318 | -363 | -354 | -408 | -478 | -553 | -536 | -410 | -398 | -399 | |
PBIDT | 80 | 83 | 71 | 48 | 79 | 84 | 53 | 81 | 75 | 82 | |
Interest | -20 | -20 | -21 | -29 | -46 | -49 | -53 | -57 | -51 | -50 | |
Depreciation | -31 | -27 | -28 | -32 | -41 | -49 | -54 | -49 | -41 | -38 | |
Taxation | -1 | -8 | -2 | 10 | 6 | -5 | 17 | 2 | |||
Exceptional Items | |||||||||||
PAT | 28 | 28 | 19 | -4 | -1 | -18 | -37 | -23 | -16 | -6 | |
Adjusted EPS | 3 | 3 | 2 | 0 | 0 | -2 | -3 | -2 | -1 | 0 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 83 | 55 | 7 | 47 | 27 | 79 | 94 | 104 | 72 | 65 | |
Cash Fr. Inv. | -12 | -19 | -55 | -118 | -86 | -48 | -68 | -43 | -18 | -5 | |
Cash Fr. Finan. | -70 | -36 | 54 | 68 | 62 | -33 | -26 | -58 | -3 | -113 | |
Net Change | 0 | 0 | 6 | -3 | 2 | -3 | 1 | 2 | 50 | -52 | |
Cash & Cash Eqvt | 1 | 1 | 6 | 3 | 3 | 0 | 1 | 3 | 53 | 1 |
Fri, 06 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Intimation to stock exchange for filing of Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended December 31 2022. |
Sat, 31 Dec 2022
Closure of Trading Window Intimation of the Closure of the Trading Window for the quarter and nine months ended as on 31.12.2022. |
Sat, 05 Nov 2022
Shivam Autotech Limited Has Informed The Exchange About Related Party Transaction For The Period Ended September 2022 Shivam Autotech Limited has informed the Exchange about related party transaction for the period ended September 2022 |
Mon, 30 Jan 2023 |
|
|
|
|
|