Shivam Autotech Ltd.
Snapshot View

31.60 +1.05 ▲3.4%

20 May 2022, 04:01:00 PM
Volume: 13,715

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Auto Ancillary Compare with Industry peers
Website http://www.shivamautotech.com
Market Cap 386.22 Cr.
Enterprise Value(EV) 783.49 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -1.86 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 42.22 Trailing Twelve Months Ending 2021-12
Book Value / Share 11.08 Trailing Twelve Months Ending 2021-12
Price to Book Value 2.85 Calculated using Price: 31.60
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 12.22 Cr. 122,222,222 Shares
FaceValue 2
Company Profile

Shivam Autotech Limited, formerly known as Munjal Auto Components (MAC) commenced operations in September 1999 as a full fledged, autonomous wing of the HERO Group, a renowned corporate giant with $ 4.2 Billion turnover annually. Shivam Autotech produces several different kinds of gears Spline Shafts

With an Employee Strength of around 800 members, it manufactures and markets Components for the Auto Sector to an Original Equipment Manufacturer (OEM). Its current product offering includes different kinds of Gear Blanks, Spline Shafts, and Finished Gears & Plungers.

Shivam Autotech’s Unique Selling Proposition is the fact that it is among the few auto component manufacturers in the country today which uses Near Net Shape Technology for Cold and Warm Forging.

The Hero group has two flagship companies under it Hero Honda Motors Limited world’s Largest Two-wheeler Company & Hero Cycles Limited world’s largest in bicycles manufacturing.

Product range of the company includes:

  • Transmission Gear
  • Transmission Shafts
  • Cold Forge Components
  • Warm Forged Components
  • Power Train Components
  • Near net Shape Technology
  • Engine Transmission Components
  • Hot Formed Components
  • Cold Formed Components

Milestones:

  • 1999-2000 -Production started (Machined GEAR BLANKS from Hot Forging)
  • 2000-2001- Production of SPLINE SHAFTS started from Cold Extrusion with imported toolings from Japan.Production of WARM FORGING (Lug Gears and Ratchets) with imported toolings from Japan.Warm Forging & Cold extrusion Tooling indigenized.
  • 2001-2002- QS 9000 Certification by DNV. Expansion of facilities for 2nd Warm Forging Line.
  • 2002-2003- Improvement in manufacturing effectiveness and quality performances by GEMBA KAIZEN, TPM, 5S. Development for P40, P60, P70, CDN model Parts.Plunger Supply started to MICO BOSCH for Fuel Pump.
  • 2003-2004 -Recognized as DOL (Direct on line) supplier by Hero Honda.Started Shaping, Carburising for finished Gears & ShaftsTS 16949:2002, ISO 14001:2004 & OHSAS 18001:2007 certified by DNV
  • 2004-2005- Awarded by MICO BOSCH in Recognition to Excellence in Performance
  • 2005-2006 -Awarded for 2nd &3 rd Prize in Model Competition in “KAIZEN SUMMIT” Organized by INSSAN on 17th & 18th Nov. 2005.Won “Distinguished Case Study Award” in CCQC 2005 organized by QCFI-Delhi Chapter on 1st Oct. 2005

Achievements/ recognition:

Certifications:

  • ISO/TS: 16949
  • ISO: 14001
  • OHSAS: 18001
  • Excellence in performance 2005-2006.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.44%
1 Week
+3.10%
1 Month
+8.97%
3 Month
+25.15%
6 Month
+31.83%
1 Year
+46.03%
2 Year
+223.11%
5 Year
-37.08%
10 Year
+185.71%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 22.39 19.02 16.42 10.21 -1.85 -0.64 -10.02 -24.13 -18.15
Return on Capital Employed (%) 20.48 18.16 16.96 9.75 2.89 6.38 5.79 -0.20 5.58
Return on Assets (%) 7.65 7.37 6.19 3.50 -0.56 -0.18 -2.59 -5.21 -3.24

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 138 161 182 195 192 191 173 135 113 91
Non Curr. Liab. 79 72 154 211 206 194 187 186 222 187
Curr. Liab. 142 179 161 199 266 288 375 370 362 332
Minority Int.
Equity & Liab. 359 412 496 605 664 674 735 691 698 610
Non Curr. Assets 274 275 342 426 454 468 491 492 449 425
Curr. Assets 85 137 154 179 210 205 245 199 249 185
Misc. Exp. not W/O
Total Assets 359 412 496 605 664 674 735 691 698 610

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 372 399 446 424 456 557 636 588 487 519
Other Income 0 0 0 0 0 1 1 1 4 3
Total Income 372 399 446 425 456 558 637 589 491 523
Total Expenditure -284 -318 -363 -354 -408 -478 -553 -536 -410 -439
PBIDT 87 80 83 71 48 79 84 53 81 83
Interest -25 -20 -20 -21 -29 -46 -49 -53 -57 -54
Depreciation -31 -31 -27 -28 -32 -41 -49 -54 -49 -41
Taxation -4 -1 -8 -2 10 6 -5 17 2 -11
Exceptional Items
PAT 28 28 28 19 -4 -1 -18 -37 -23 -23
Adjusted EPS 3 3 3 2 0 0 -2 -3 -2 -2

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 82 83 55 7 47 27 79 94 104 72
Cash Fr. Inv. -40 -12 -19 -55 -118 -86 -48 -68 -43 -18
Cash Fr. Finan. -49 -70 -36 54 68 62 -33 -26 -58 -3
Net Change -7 0 0 6 -3 2 -3 1 2 50
Cash & Cash Eqvt 0 1 1 6 3 3 0 1 3 53

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.80 74.80 74.80 74.80 74.80 74.80 74.80 74.80 74.80
Public 25.20 25.20 25.20 25.20 25.20 25.20 25.20 25.20 25.20
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 20 May 2022
Board Meeting Intimation for Audited Financial Results Of The Company For The Last Quarter And Financial Year Ended On March 31 2022
SHIVAM AUTOTECH LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2022 inter alia to consider and approve and take on record the Audited Financial Results of the Company for the last quarter and financial year ended on March 31 2022 alongwith other business matters.
Tue, 03 May 2022
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompaySHIVAM AUTOTECH LTD.
2CINL34300HR2005PLC081531
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00
4Highest Credit Rating during the previous FY D
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: PREETI SHARMA
Designation: COMPANY SECRETARY
EmailId: cs@shivamautotech.com
Name of the Chief Financial Officer: RAKESH GUPTA
Designation: CHIEF FINANCIAL OFFICER
EmailId: rakesh.gupta@shivamautotech.com

Date: 03/05/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Sat, 30 Apr 2022
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompaySHIVAM AUTOTECH LTD.
2CINL34300HR2005PLC081531
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00
4Highest Credit Rating during the previous FY D
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. YES



Name of the Company Secretary: PREETI SHARMA
Designation: Company Secretary & Compliance Officer
EmailId: cs@shivamautotech.com
Name of the Chief Financial Officer: RAKESH GUPTA
Designation: Chief Financial Officer
EmailId: rakesh.gupta@shivamautotech.com

Date: 30/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
High Increase 1 Month High Increase 1 Month
High Increase 3 Months High Increase 3 Months
High Increase 6 Months High Increase 6 Months
High Increase 1 Year High Increase 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 229,194.18 7,587.20 +2.4%
Tata Motors Ltd. 138,795.14 417.95 +4.8%
Mahindra & Mahindra Ltd. 112,459.20 904.60 +2.5%
Bajaj Auto Ltd. 109,583.29 3,787.00 +2.4%
Eicher Motors Ltd. 74,029.49 2,707.45 +2.2%
Samvardhana Motherson International Ltd. 56,153.95 124.30 +3.3%
Hero MotoCorp Ltd. 51,777.01 2,591.20 +2.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 59.08 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 0.00 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 20.79 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 17.77 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 44.15 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 38.33 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 22.35 2,591.20 +2.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 4.14 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 3.12 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 2.49 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 3.67 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 5.87 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 4.68 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 3.27 2,591.20 +2.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 0.01 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 2.46 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 0.01 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 0.92 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 70,372.00 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 8,720.35 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 61,508.10 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,591.20 +2.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4,220.10 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 1,315.76 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 1,484.50 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,591.20 +2.9%