Shriram EPC Ltd.
Snapshot View

5.31 +0.25 ▲4.9%

02 August 2021, 04:00:00 P.M.
Volume: 1,243,197

Overview View Details

Sector Infrastructure Compare with Sector peers
Industry Engineering - Construction Compare with Industry peers
Website http://www.shriramepc.com
Financial Indicators
Market Cap 515.88 Cr.
Earnings per share (EPS) -1.85 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-03
Industry PE 42.79 Trailing Twelve Months Ending 2021-03
Book Value / Share 10.33 Trailing Twelve Months Ending 2021-03
Price to Book Value 0.51 Calculated using Price: 5.31
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 97.15 Cr. 971,529,019 Shares
FaceValue 10
Company Profile

Shriram EPC is an associate of the multi billion dollar Shriram Group, headquartered in Chennai, India. The Group, established in the 1970s, is now one of the largest Financial Services Networks in India having substantial interest in truck and consumer finance. The Group has diversified into Insurance, Pharmaceuticals, Automobile Components, Software, Property Development and Project engineering.

Shriram EPC was incorporated on June 12, 2000 for the purpose of carrying on the business of engineering, procurement and construction, and now provides a single point solution to engineering challenges offering multi-disciplinary design, engineering, procurement, construction and project management services.

The Company began its operations in the biomass power plants business in December 2000 with the execution of the first biomass power plant project in Andhra Pradesh. The biomass power plants business is engaged in the design, engineering and construction of thermal biomass-based power plants.

In 2004, the company commenced the business of erection, testing and commissioning of wind electric generators and entered into a joint operation agreement with Hamon Thermopack Engineers, a subsidiary of Hamon Thermal Europe SA and Hamon (Netherlands) B.V to carry out projects regarding cooling tower solutions.

The company commenced its municipal services business of water and wastewater management and water distribution systems and pipe rehabilitation in 2004. The municipal services business principally focuses on the design and implementation of turnkey design-build environmental projects for water and wastewater distribution, water and sewage treatment and pipe rehabilitation.The company works on a project to project basis with Chevalier Pipe Technologies Limited, whereby  it has been granted license to use its rib loc technology in India

On January 16, 2007 the company entered into a Joint Venture Agreement with Leitner B.V., Netherlands to set up Leitner Shriram Manufacturing, an Associate company formed for the purposes of manufacturing of megawatt class wind turbines and components. In the same year the company entered into a memorandum of understanding on August 28, with Bessemer Venture Partners Trust for power generation through renewable sources.

The company mainly works under these divisions

  • Wind Energy - Shriram EPC’s Wind Turbine Generator (WTG) business has been focused on developing, manufacturing, erecting and commissioning 250KW WTGs, and is currently developing megawatt-class WTGs through Leitner Shriram Manufacturing, an associate company.
  • EPC - (engineering, procurement, construction) Businesses- The EPC business of the company  is focused on providing integrated turnkey solutions for biomass-based power plants, mini hydel plants, process and metallurgy plants (including thermal power plants), water and wastewater treatment plants, water & sewer infrastructure and pipe rehabilitation.
  • Process & Metallurgy- They offer expertise to Plants and Projects in Process & Metallurgical related jobs that include Rolling Mills, Blast Furnace related equipment and systems, Sinter Plant equipment and systems, Coke Oven and Coke Oven related equipment, Gas Cleaning Plants, Aluminum refining, Copper smelting, Cement plants, Cooling Towers, Air Pollution Control units and associated equipment for Ferrous as well as Non Ferrous metallurgy.
  • Municipal Services- Shriram EPC focuses on Water and Water related systems include Water Treatment Plants, Effluent  and Sewage Treatment Plants, Water Pumping, Transmission and Distribution Systems. The Company is also a pioneer in India in Trenchless Technologies for the cleaning and Rehabilitation of underground utility pipes in both Municipal and Industrial Sectors.

Milestones Achieved   

  • 2013 SEPC certified as an IMS accredited organisation by TUV NORD
  • 2009 - SEPC make enter into solar power, mines and mineral processing business
  • 2009 - SEPC moves into new strategically located offices in Chennai, Delhi and Kolkata
  • 2009- The company implements SAP ERP.
  • 2008- Shriram EPC acquires 55% stake in Blackstone Technology Group Pvt. Ltd.
  • 2007- Execution of JV with Leitner Tech for manufacturing & marketing of megawatt class wind turbines. Foray into Air pollution control  with Hamon through JV.
  • 2006- Certification by DEWI OCC for designing & manufacturing 250kw wind turbine.  
  • 2005 – Investment by ChrysCap.
  • 2004- Acquisition of the cooling towers business of Shriram Tower Tech ltd.     

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.94%
1 Week
+6.41%
1 Month
+8.37%
3 Month
+32.75%
6 Month
+3.31%
1 Year
+50.0%
2 Year
-35.09%
5 Year
-77.01%
9 years 2012-03 2013-06 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 2.09 -32.63 -1,535.17 -364.17 -17.95 -0.18 2.46 -6.33
Return on Capital Employed (%) 10.99 10.33 -12.85 2.45 2.96 4.44 6.24 7.94 2.00
Return on Assets (%) 0.39 -5.17 -17.80 -9.78 -7.13 -5.02 -0.08 1.15 -3.25

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 732 283 76 21 456 1,141 1,228 1,259 1,184
Non Curr. Liab. 93 149 353 1,970 1,825 120 92 73 -27
Curr. Liab. 3,099 2,038 2,044 708 743 1,188 1,426 1,234 1,023
Minority Int. 2 1 1 1
Equity & Liab. 3,927 2,470 2,473 2,700 3,024 2,448 2,747 2,568 2,182
Non Curr. Assets 763 294 1,417 1,519 1,721 777 1,255 639 513
Curr. Assets 3,164 2,176 1,056 1,181 1,302 1,672 1,493 1,929 1,669
Misc. Exp. not W/O
Total Assets 3,927 2,470 2,473 2,700 3,024 2,448 2,747 2,568 2,182

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 1,862 1,906 495 548 548 744 829 1,202 1,208
Other Income 39 64 174 121 113 88 105 74 91
Total Income 1,900 1,969 669 669 661 832 934 1,276 1,299
Total Expenditure -1,626 -1,653 -900 -615 -519 -724 -803 -1,109 -1,189
PBIDT 274 316 -231 54 141 108 131 167 110
Interest -227 -448 -191 -301 -272 -311 -114 -125 -115
Depreciation -20 -23 -4 -6 -7 -6 -6 -6 -6
Taxation -15 43 -14 0 75 -14 -1
Exceptional Items -53 -67 -4 -5 -66
PAT 13 -165 -440 -253 -204 -137 -2 31 -77

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-06 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. -511 700 -376 -298 -151 12 28 302 -7
Cash Fr. Inv. -23 -149 167 14 47 -6 21 -38 40
Cash Fr. Finan. 469 -878 218 306 82 35 -81 -257 -52
Net Change -64 -327 8 22 -22 42 -32 7 -19
Cash & Cash Eqvt 333 6 14 35 14 55 24 31 12

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 28.76 28.80 28.76 28.76 28.76 28.76 28.76 28.76 28.76
Public 71.24 71.20 71.24 71.24 71.24 71.24 71.24 71.24 71.24
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 64.48 64.37 64.48 64.48 64.48 64.48 64.48 64.48 64.48

Announcements View Details

Fri, 30 Jul 2021
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for IDBI Bank Ltd
Wed, 28 Jul 2021
Submission Of Half Yearly Disclosure On Related Party Transactions As At 31St March 2021 Pursuant To Regulation 23(9) Of SEBI (Listing Obligations And Disclosure Requirements) (Amendments) Regulations 2018.
Please find enclosed the disclosure on related party transactions on consolidated basis as at 31st March 2021 drawn in accordance with applicable accounting standards as per the requirements of Regulation 23(9) of SEBI (Listing Obligations and Disclosure Requirements) (Amendments) Regulations 2018.

Kindly take the same on record.
Tue, 20 Jul 2021
Shareholding for the Period Ended June 30 2021
Shriram EPC Ltd has submitted to BSE the Shareholding Pattern for the Period Ended June 30 2021. For more details kindly Click here

Technical Scans View Details

Mon, 02 Aug 2021
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 226,669.34 1,613.70 +0.8%
GMR Infrastructure Ltd. 17,474.06 28.95 +2.1%
GR Infraprojects Ltd. 16,582.17 1,715.00 -0.9%
KEC International Ltd. 10,777.14 419.20 -1.9%
PNC Infratech Ltd. 8,015.57 312.45 -0.6%
KNR Constructions Ltd. 7,643.96 271.80 -0.4%
Kalpataru Power Transmission Ltd. 7,129.03 478.75 +1.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-06 18.20 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 21.24 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-06 20.41 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2021-03 16.13 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2021-03 18.76 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 10.62 478.75 +1.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-06 2.94 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2021-03 13.25 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 4.45 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-06 3.16 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2021-03 2.63 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2021-03 3.90 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 1.91 478.75 +1.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 1.76 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2020-03 -13.96 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 1.13 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-03 0.57 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2020-03 1.38 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2020-03 0.56 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 0.84 478.75 +1.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2020-03 0.00 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 27.25 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-03 17.95 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2020-03 23.74 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2020-03 17.13 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 19.56 478.75 +1.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 15.08 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2020-03 5.24 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 23.07 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-03 21.35 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2020-03 21.20 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2020-03 18.82 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 22.37 478.75 +1.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 135,979.03 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2020-03 8,555.54 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 7,844.13 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-03 13,114.20 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2020-03 5,602.57 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2020-03 2,451.68 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 12,949.44 478.75 +1.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 12,906.88 1,613.70 +0.8%
GMR Infrastructure Ltd. Consolidated 2020-03 -1,913.86 28.95 +2.1%
GR Infraprojects Ltd. Standalone 2021-03 954.83 1,715.00 -0.9%
KEC International Ltd. Consolidated 2021-03 552.72 419.20 -1.9%
PNC Infratech Ltd. Consolidated 2020-03 543.40 312.45 -0.6%
KNR Constructions Ltd. Consolidated 2020-03 244.52 271.80 -0.4%
Kalpataru Power Transmission Ltd. Consolidated 2021-03 694.25 478.75 +1.4%