Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.sundaram-clayton.com | |
Market Cap | 9,511.91 Cr. | |
Enterprise Value(EV) | 24,495.64 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 326.01 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 14.42 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 44.23 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 3,026.88 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.55 | Calculated using Price: 4,701.40 |
Dividend Yield | 0.94 | Period Ending 2022-03 |
No. of Shares Subscribed | 2.02 Cr. | 20,232,085 Shares |
FaceValue | 5 | |
Company Profile | ||
Sundaram-Clayton (SCL) is a member of the TVS group, one of the largest automotive components manufacturing groups in India, with total sales revenue of more than $ 2.5 billion. The group has been able to achieve this pre-eminence through its commitment to the cherished values of promoting trust, value and customer service. The TVS group, India's leading supplier of automotive components originated as a transport company in 1911. Today it has grown to more than thirty three companies and employs a workforce of over 25,000, grossing an annual aggregate sale in excess of $ 3 billion, with diverse range of operations that includes manufacturing and distribution. |
1 Day |
|
-0.75% |
1 Week |
|
-3.34% |
1 Month |
|
-5.10% |
3 Month |
|
-2.35% |
6 Month |
|
+6.69% |
1 Year |
|
+20.42% |
2 Year |
|
+49.76% |
5 Year |
|
-5.27% |
10 Year |
|
+1160.39% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 20.02 | 30.00 | 34.04 | 32.22 | 31.23 | 32.26 | 25.48 | 22.17 | 20.57 | |
Return on Capital Employed (%) | 19.35 | 23.75 | 25.91 | 24.47 | 18.25 | 16.48 | 13.03 | 11.93 | 11.84 | |
Return on Assets (%) | 4.38 | 6.76 | 7.99 | 8.07 | 5.68 | 4.53 | 3.24 | 2.71 | 3.06 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1,121 | 1,289 | 1,523 | 1,867 | 2,151 | 2,474 | 2,463 | 2,905 | 5,079 | 5,441 | |
Non Curr. Liab. | 869 | 945 | 847 | 877 | 2,783 | 5,491 | 5,925 | 7,173 | 8,455 | 10,436 | |
Curr. Liab. | 2,169 | 2,854 | 3,078 | 3,645 | 8,635 | 8,779 | 10,707 | 11,472 | 14,597 | 16,563 | |
Minority Int. | 397 | 439 | 769 | 928 | 1,191 | 1,426 | 1,516 | 1,759 | 2,203 | 2,557 | |
Equity & Liab. | 4,555 | 5,525 | 6,216 | 7,317 | 14,761 | 18,170 | 20,612 | 23,309 | 30,334 | 34,998 | |
Non Curr. Assets | 2,531 | 2,870 | 3,692 | 4,422 | 7,678 | 9,259 | 10,274 | 12,204 | 14,452 | 16,623 | |
Curr. Assets | 2,024 | 2,655 | 2,525 | 2,896 | 7,083 | 8,910 | 10,338 | 11,104 | 15,883 | 18,375 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 4,555 | 5,525 | 6,216 | 7,317 | 14,761 | 18,170 | 20,612 | 23,309 | 30,334 | 34,998 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 9,344 | 11,340 | 12,464 | 13,498 | 17,512 | 21,548 | 19,859 | 20,299 | 25,591 | 32,006 | |
Other Income | 28 | 38 | 97 | 171 | 148 | 28 | 56 | 63 | 35 | 67 | |
Total Income | 9,372 | 11,377 | 12,561 | 13,669 | 17,660 | 21,576 | 19,915 | 20,362 | 25,625 | 32,073 | |
Total Expenditure | -8,763 | -10,623 | -11,510 | -12,497 | -16,002 | -19,209 | -17,448 | -17,910 | -22,603 | -27,942 | |
PBIDT | 609 | 754 | 1,051 | 1,172 | 1,658 | 2,367 | 2,467 | 2,451 | 3,022 | 4,131 | |
Interest | -115 | -99 | -102 | -88 | -372 | -719 | -910 | -929 | -985 | -1,281 | |
Depreciation | -214 | -238 | -317 | -377 | -447 | -534 | -649 | -643 | -845 | -945 | |
Taxation | -127 | -137 | -169 | -163 | -212 | -368 | -219 | -262 | -360 | -621 | |
Exceptional Items | 41 | 61 | 6 | 2 | -61 | -22 | -12 | 73 | |||
PAT | 193 | 341 | 469 | 546 | 627 | 746 | 629 | 595 | 821 | 1,357 | |
Minority Interest | -53 | -133 | -181 | -217 | -291 | -318 | -289 | -268 | -384 | -658 | |
Share Associate | 1 | 4 | 3 | 1 | 1 | 4 | -2 | -3 | 3 | -40 | |
Other Related Items | |||||||||||
Consolidated Net Profit | 141 | 212 | 292 | 330 | 338 | 432 | 337 | 324 | 441 | 660 | |
Adjusted EPS | 70 | 105 | 144 | 163 | 167 | 214 | 167 | 160 | 218 | 326 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 459 | 567 | 138 | 1,075 | 838 | 324 | -710 | 458 | 1,215 | -1,548 | |
Cash Fr. Inv. | -114 | -22 | -461 | -715 | -818 | -1,379 | -1,324 | -1,055 | -979 | -1,705 | |
Cash Fr. Finan. | -395 | -474 | 179 | -373 | -61 | 1,198 | 2,085 | 1,795 | 261 | 3,116 | |
Net Change | -50 | 71 | -144 | -13 | -40 | 143 | 51 | 1,199 | 496 | -137 | |
Cash & Cash Eqvt | -170 | -99 | -243 | -260 | -300 | -157 | -107 | 1,092 | 1,588 | 1,451 |
Wed, 25 Jan 2023
Dividend
|
|
Wed, 25 Jan 2023
Dividend
|
|
Wed, 25 Jan 2023
Financial Result Updates
|
Wed, 25 Jan 2023 |
|
|
|
|
|