Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.sunflagsteel.com | |
Market Cap | 2,674.46 Cr. | |
Enterprise Value(EV) | 3,133.09 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 61.95 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 2.39 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 12.11 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 138.00 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.07 | Calculated using Price: 148.00 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 18.02 Cr. | 180,219,448 Shares |
FaceValue | 10 | |
Company Profile | ||
Sunflag Iron and Steel Company is a prestigious unit of the Sun Flag Group incepted in 1989. It has set up a state-of-art integrated plant at Bhandara, India. The plant has a capacity to produce 200,000 tonnes per annum of high quality special steel using iron ore and non coking coal as basic inputs. |
1 Day |
|
-1.60% |
1 Week |
|
+1.37% |
1 Month |
|
+12.80% |
3 Month |
|
+30.74% |
6 Month |
|
+86.16% |
1 Year |
|
+133.07% |
2 Year |
|
+141.44% |
5 Year |
|
+96.68% |
10 Year |
|
+634.49% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 4.40 | 4.49 | 9.20 | 9.70 | 16.65 | 12.45 | 9.44 | 12.76 | 16.73 | |
Return on Capital Employed (%) | 9.28 | 12.42 | 16.00 | 12.46 | 19.82 | 17.09 | 10.27 | 14.25 | 19.65 | |
Return on Assets (%) | 1.62 | 1.84 | 4.33 | 4.95 | 8.73 | 6.63 | 4.43 | 5.86 | 7.93 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 503 | 584 | 643 | 709 | 837 | 940 | 1,385 | 1,533 | 1,749 | 2,765 | |
Non Curr. Liab. | 299 | 224 | 169 | 156 | 208 | 183 | 429 | 418 | 458 | 488 | |
Curr. Liab. | 505 | 528 | 453 | 515 | 520 | 644 | 593 | 437 | 878 | 1,027 | |
Minority Int. | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
Equity & Liab. | 1,310 | 1,338 | 1,267 | 1,381 | 1,566 | 1,769 | 2,409 | 2,389 | 3,087 | 4,282 | |
Non Curr. Assets | 635 | 621 | 591 | 616 | 711 | 793 | 1,466 | 1,484 | 1,742 | 2,968 | |
Curr. Assets | 675 | 717 | 676 | 765 | 855 | 976 | 943 | 906 | 1,345 | 1,314 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 1,310 | 1,338 | 1,267 | 1,381 | 1,566 | 1,769 | 2,409 | 2,389 | 3,087 | 4,282 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 1,585 | 1,757 | 1,590 | 1,516 | 2,074 | 2,186 | 1,758 | 1,892 | 2,698 | 3,300 | |
Other Income | 5 | 6 | 10 | 8 | 17 | 11 | 11 | 11 | 6 | 6 | |
Total Income | 1,591 | 1,763 | 1,600 | 1,524 | 2,091 | 2,197 | 1,769 | 1,903 | 2,704 | 3,306 | |
Total Expenditure | -1,438 | -1,587 | -1,412 | -1,371 | -1,838 | -1,948 | -1,587 | -1,638 | -2,301 | -2,873 | |
PBIDT | 152 | 175 | 188 | 154 | 254 | 249 | 182 | 265 | 403 | 433 | |
Interest | -73 | -71 | -65 | -35 | -35 | -39 | -41 | -29 | -42 | -66 | |
Depreciation | -61 | -51 | -36 | -33 | -34 | -38 | -46 | -70 | -76 | -79 | |
Taxation | 3 | -27 | -30 | -20 | -55 | -62 | -2 | -25 | -68 | -366 | |
Exceptional Items | -1 | 1,193 | |||||||||
PAT | 22 | 24 | 56 | 66 | 129 | 111 | 93 | 141 | 217 | 1,115 | |
Minority Interest | 0 | 0 | 0 | ||||||||
Share Associate | -1 | 0 | 0 | 0 | -1 | 1 | |||||
Other Related Items | |||||||||||
Consolidated Net Profit | 22 | 24 | 56 | 65 | 129 | 110 | 92 | 141 | 217 | 1,116 | |
Adjusted EPS | 1 | 1 | 3 | 4 | 7 | 6 | 5 | 8 | 12 | 62 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 239 | 107 | 78 | 236 | -18 | 117 | 177 | 209 | 223 | 43 | |
Cash Fr. Inv. | -54 | -7 | -4 | -13 | -33 | -97 | -141 | -125 | -60 | -335 | |
Cash Fr. Finan. | -185 | -103 | -71 | -213 | 60 | -41 | -39 | -79 | -151 | 289 | |
Net Change | 0 | -3 | 3 | 10 | 10 | -20 | -3 | 5 | 12 | -3 | |
Cash & Cash Eqvt | 56 | 53 | 55 | 65 | 75 | 55 | 2 | 6 | 19 | 16 |
Tue, 28 Mar 2023
Closure of Trading Window Intimation of Closure of Trading Window for the Fourth Quarter (Q-4) / Financial Year ending 31st March 2023. |
Wed, 22 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Disclosure under regulation 39(3) regarding loss of share Certificates. |
Thu, 16 Mar 2023
Announcement under Regulation 30 (LODR)-Acquisition Intimation pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 regarding conversion of 6 00 00 000 (six crore) 0% OFCDs into 6 00 00 000 (six crore) equity shares of Lloyds Metals and Energy Limited. |
Wed, 29 Mar 2023 |
|
|
|
|
|