Sunil Agro Foods Ltd.
Snapshot View

55.05 -2.85 ▼-4.9%

02 August 2021, 04:00:00 P.M.
Volume: 159

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.sunilagro.in
Financial Indicators
Market Cap 16.53 Cr.
Earnings per share (EPS) 2.54 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 21.64 Trailing Twelve Months Ending 2021-03
Industry PE 58.31 Trailing Twelve Months Ending 2021-03
Book Value / Share 46.75 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.18 Calculated using Price: 55.05
Dividend Yield 0.00 Period Ending 2020-03
No. of Shares Subscribed 0.30 Cr. 3,002,900 Shares
FaceValue 10
Company Profile

Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name ‘Sunil’.The Company’s clients include Britannia Industries Limited, MTR Foods Limited, ITC Foods Limited, TTK Health Care Limited, Nilgiris, Goodbread, SPV Foods, Polykrop and other Bakeries, Confectioneries and many big, small wholesale customers.

Business profile:

SAFL holds good market share in Karnataka. The Company is a manufacture of Wheat products namely Maida (Wheat Flour), Sooji (Semolina), Atta - (Wheat Resultant Atta) and Bran (Wheat Bran) as well as Whole Wheat Atta extracted out of wheat. The marketing network spread all over south, sound tie-up in marketing, locational advantage (with infrastructure facilities) favorable demand supply gap, growing consumer trends and assured off take of production.

In total the group has 400 tonnes per day capacity to grind wheat into wheat products. The group presently utilizes 70% of its total capacity.

Subsidiaries:

  • Belgaum Roller Flour Mills Limited
  • Brindavan Roller Flour Mills Limited

Products:

  • Maida -Used in bread, biscuits, pasta preparations.
  • Sooji- Used in Hotel and household daily consumption.
  • Atta- Used in Hotel and Household daily consumption.
  • Bran-Used in Cattle and Poultry feeds.
  • Specialty -Producing to suit the customer’s requirement.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.92%
1 Week
+7.73%
1 Month
+20.99%
3 Month
+52.92%
6 Month
+38.66%
1 Year
+57.96%
2 Year
+154.27%
5 Year
-22.68%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 8.26 11.06 10.04 7.53 1.90 7.08 5.21 3.55 3.16
Return on Capital Employed (%) 12.71 14.24 12.49 10.42 6.75 11.32 10.33 8.28 9.24
Return on Assets (%) 3.12 4.25 3.81 2.67 0.63 2.14 1.47 0.98 0.86

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 9 10 11 11 12 12 13 13 13
Non Curr. Liab. 1 1 2 2 4 4 5 4 13
Curr. Liab. 15 14 17 20 21 25 28 29 24
Minority Int.
Equity & Liab. 25 26 31 33 37 41 46 46 50
Non Curr. Assets 10 11 12 13 15 16 17 18 19
Curr. Assets 15 15 19 19 21 25 29 29 31
Misc. Exp. not W/O
Total Assets 25 26 31 33 37 41 46 46 50

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 78 107 136 104 110 133 142 135 139
Other Income 0 1 1 1 1 1 1 2 1
Total Income 78 107 137 105 111 134 143 136 141
Total Expenditure -75 -104 -133 -102 -108 -129 -138 -132 -136
PBIDT 3 4 4 4 3 5 5 5 5
Interest -1 -1 -1 -2 -2 -2 -3 -2 -3
Depreciation -1 -1 -1 -1 -1 -1 -1 -2 -1
Taxation 0 -1 0 0 0 0 0 0 0
Exceptional Items
PAT 1 1 1 1 0 1 1 0 0

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 0 2 1 5 3 -1 2 2 9
Cash Fr. Inv. -1 -2 -1 -4 -4 -2 -1 -2 -2
Cash Fr. Finan. 2 0 0 -2 0 3 -1 0 -6
Net Change 0 0 0 0 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0 0 0 0 0

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 72.30 72.30 72.30 72.30 72.30 72.30 72.30 72.30 72.30
Public 27.70 27.70 27.70 27.70 27.70 27.70 27.70 27.70 27.70
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 28 Jul 2021
Announcement under Regulation 30 (LODR)-Newspaper Publication
Newspaper Advertisement Notice to the Shareholders of 33rd Annual General Meeting
Mon, 26 Jul 2021
Intimation For Convening Of AGM And Closure Of Register Of Members And Share Transfer Books Of The Company.
Intimation for convening of AGM and closure of Register of Members and Share Transfer Books of the Company.
Mon, 19 Jul 2021
Announcement under Regulation 30 (LODR)-Newspaper Publication
Newspaper Advertisement with respect to Notice to the Equity Shareholders for transfer of Equity Shares to Investor Education Protection Fund (IEPF).

Technical Scans View Details

Mon, 02 Aug 2021
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Opening at High Opening at High
Close Within 52 Week High Zone Close Within 52 Week High Zone
MFI Bearish MFI Bearish
William %R Bearish William %R Bearish

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 548,006.35 2,332.35 -0.1%
ITC Ltd. 255,117.70 207.25 +1.1%
Nestle India Ltd. 170,743.07 17,709.05 +0.0%
Dabur India Ltd. 105,929.67 599.20 -0.2%
Godrej Consumer Products Ltd. 101,400.51 991.65 +0.4%
Britannia Industries Ltd. 84,394.23 3,503.75 +2.4%
Marico Ltd. 69,283.02 536.50 -1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 66.88 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-06 18.32 207.25 +1.1%
Nestle India Ltd. Standalone 2021-06 77.22 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 62.56 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.93 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2021-06 49.42 3,503.75 +2.4%
Marico Ltd. Consolidated 2021-06 60.46 536.50 -1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.01 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-06 3.72 207.25 +1.1%
Nestle India Ltd. Standalone 2021-06 76.31 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 14.05 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.75 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2021-06 21.45 3,503.75 +2.4%
Marico Ltd. Consolidated 2021-06 19.21 536.50 -1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 0.00 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 0.02 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 0.07 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 0.11 536.50 -1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 21.97 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 105.76 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 24.14 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 35.04 536.50 -1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 28.66 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 147.88 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 27.29 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 42.59 536.50 -1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 49,272.78 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 13,350.03 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 9,546.60 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 7,315.00 536.50 -1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 13,389.80 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 2,082.43 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 1,695.96 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 1,043.00 536.50 -1.8%