Sunil Industries Ltd.
Snapshot View

38.45 +0.50 ▲1.3%

24 May 2022, 04:01:00 PM
Volume: 500

Overview View Details

Sector Textile Compare with Sector peers
Industry Textile Compare with Industry peers
Website http://www.sunilgroup.com
Market Cap 16.15 Cr.
Enterprise Value(EV) 44.75 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 4.13 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 9.32 Trailing Twelve Months Ending 2021-12
Industry PE 20.20 Trailing Twelve Months Ending 2021-12
Book Value / Share 91.38 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.42 Calculated using Price: 38.45
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 0.42 Cr. 4,200,000 Shares
FaceValue 10
Company Profile

Sunil Industries (SIL), an ISO 9001 & 14001 certified company and leading manufacturer and supplier of a wide range of fabrics in whom, the Central & State Government department/institutions, its main clients have complete confidence. Starting off in 1976, as a small processing unit, Sunil Industries is complete composite manufacturing company having its own Spinning, Weaving, Knitting, Processing, Stitching capacity and supplying finished textile products. The company takes pride in perfecting itself at every stage of fabric manufacturing, using the most advanced modern technology to produce every kind of finished fabrics in various colors and camouflage prints in wide range of variety.

Business of the company:

Initially, the company was engaged in the manual processing of cotton textiles.  Later it started processing of synthetic fabrics and blended fabrics. In 1984 it also started power processing. Currently, the company is engaged in manual and power processing of all types of fabric for a wide range of thread count.

Products:

  • 100% Cotton Fabrics i.e. Bleached, Dyed & Printed.
  • Flannelette Cloth & Flannelette rolls-Bleached/Dyed/Printed.
  • Polyester/Cotton & Polyester/Viscose Blended Shirting, Suiting, in various weaves and blends in Bleached Dyed & Printed form.
  • Polyester/Viscose Dope Dyed Suiting, Shirting for uniform & basic fabric for tent manufacturing in various blends, Colours with special finishes like water repellant, Waterproof, rot proof, Fire Retardant, etc.
  • Woolen Blended Fabric; Angola Shirting, B.D. Serge.
  • 100% Polyester fabric for curtains & upholstery with Fire Retardant Treatment in various Colours & designs.
  • 100% Polyester Mosquito Nets & Fabric with Fire Retardant Treatment in various size and Colours.
  • Synthetic Web equipment.
  • High Visibility Garments.
  • Sarees, Dhotis, Lungis.

Services:

The company continuous dyeing range colors various types of fabrics, controlling shade variation and giving uniformity in colors to the fabric. As each fabric has different kind of dyeing, the company uses specialized technologies for each type of fabric. As for printing, the companywas amongst the first to introduce 16 color rotarised printing technology. Moreover, all its products required by various Central and State Government departments have been approved & products like Cotton Drill & Cellular Shirting, are ISI marked as approved by the Bureau of Indian Standards. The company has also complete infrastructure for stitching, wherein its manufacture garments and made up articles.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.32%
1 Week
-3.75%
1 Month
+1.18%
3 Month
+78.01%
6 Month
+195.77%
1 Year
+213.37%
2 Year
+179.03%
5 Year
+10.49%
10 Year
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 4.52 5.42 7.15 8.35 4.79 4.31 3.06 1.97 1.94
Return on Capital Employed (%) 8.85 8.19 10.73 10.87 8.35 8.75 7.04 4.87 5.23
Return on Assets (%) 2.37 2.32 3.09 3.13 1.68 1.88 1.47 0.89 0.88

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 26 27 29 31 33 34 36 36 37 38
Non Curr. Liab. 16 25 15 12 18 5 4 4 3 4
Curr. Liab. 16 12 21 53 36 28 40 39 42 55
Minority Int.
Equity & Liab. 58 64 65 96 87 67 79 80 82 97
Non Curr. Assets 7 17 16 17 17 19 17 18 24 27
Curr. Assets 51 47 49 79 71 48 61 62 58 70
Misc. Exp. not W/O
Total Assets 58 64 65 96 87 67 79 80 82 97

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 113 126 202 241 143 154 108 91 89 145
Other Income 1 1 0 1 0 0 0 0 0 0
Total Income 114 127 202 241 144 154 108 92 89 145
Total Expenditure -110 -122 -195 -233 -136 -147 -103 -87 -84 -138
PBIDT 4 5 7 8 7 7 6 5 5 7
Interest -2 -2 -3 -3 -4 -3 -3 -2 -2 -2
Depreciation -1 -1 -1 -1 -1 -1 -1 -1 -2 -2
Taxation -1 -1 -1 -1 -1 -1 0 0 0 -1
Exceptional Items 0
PAT 1 1 2 3 2 1 1 1 1 2
Adjusted EPS 3 3 5 6 4 3 3 2 2 4

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 9 -17 6 6 -15 12 18 -4 0 10
Cash Fr. Inv. 0 0 -9 -1 0 -3 -4 -1 0 -6
Cash Fr. Finan. -10 17 8 -7 12 -10 -17 9 -5 -1
Net Change -1 0 6 -2 -3 0 -3 4 -5 3
Cash & Cash Eqvt 4 4 9 8 5 4 1 5 0 3

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 58.83 58.83 58.83 58.83 58.83 58.83 58.71 58.83 58.83
Public 41.17 41.17 41.17 41.17 41.17 41.17 41.29 41.17 41.17
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 13 May 2022
Board Meeting Intimation for Approval Of Audited Financial Results For The Quarter And Year Ended 31St March 2022 Pursuant To Regulation 29 Of Listing Obligation And Disclosure Requirements 2015.
SUNIL INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve 1.To approve IND-AS compliant Standalone Audited Financial Results along with Declaration and Auditors Report for the quarter and year ended on 31st March 2022 pursuant to regulation 33 of Listing Obligation and Disclosure Requirement 2015.2.To approve IND-AS compliant Standalone statement of Assets and Liabilities for the year ended 31st March 20223.Any other business with permission of Chair and with the consent of a majority of the Directors present in the Meeting including include at least one Independent Director.
Fri, 22 Apr 2022
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompaySUNIL INDUSTRIES LTD.
2CINL99999MH1976PLC019331
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 43.85
4Highest Credit Rating during the previous FY NA
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Sourabh Sahu
Designation: Company Secretary and Compliance Officer
EmailId: info@sunilgroup.com
Name of the Chief Financial Officer: Pradeep Roongta
Designation: Chief Financial Officer
EmailId: info@sunilgroup.com

Date: 22/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Mon, 18 Apr 2022
Yearly Certificate As Per 40 (9) Of The SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015.
Yearly Certificate as per 40 (9) of the SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015.

Technical Scans View Details

Tue, 24 May 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Page Industries Ltd. 47,856.98 42,906.15 +1.5%
Trident Ltd. 24,078.39 47.25 -1.2%
Vedant Fashions Ltd. 23,522.78 969.20 +0.2%
K.P.R. Mill Ltd. 19,688.49 576.00 +1.0%
Alok Industries Ltd. 11,047.66 22.25 -2.2%
Vardhman Textiles Ltd. 9,358.89 323.90 -5.6%
Lakshmi Machine Works Ltd. 9,096.57 8,515.00 -2.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 103.68 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-12 33.03 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2022-03 74.70 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2022-03 23.39 576.00 +1.0%
Alok Industries Ltd. Consolidated 2022-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2022-03 6.05 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2022-03 50.24 8,515.00 -2.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Page Industries Ltd. Standalone 2021-12 40.70 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-12 6.33 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2022-03 21.73 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2022-03 6.18 576.00 +1.0%
Alok Industries Ltd. Consolidated 2022-03 -0.62 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2022-03 1.21 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2022-03 4.57 8,515.00 -2.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Page Industries Ltd. Standalone 2021-03 0.00 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 0.46 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 0.00 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 0.28 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 -1.37 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 0.33 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 0.00 8,515.00 -2.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 9.57 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,515.00 -2.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Page Industries Ltd. Standalone 2021-03 39.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 9.57 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 12.32 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 24.44 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 0.00 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6.44 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 2.59 8,515.00 -2.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 2,832.96 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 4,530.62 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 564.82 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 3,530.15 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 3,885.20 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 6,139.87 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 1,727.38 8,515.00 -2.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Page Industries Ltd. Standalone 2021-03 340.58 42,906.15 +1.5%
Trident Ltd. Consolidated 2021-03 303.80 47.25 -1.2%
Vedant Fashions Ltd. Consolidated 2021-03 132.90 969.20 +0.2%
K.P.R. Mill Ltd. Consolidated 2021-03 515.26 576.00 +1.0%
Alok Industries Ltd. Consolidated 2021-03 -5,672.28 22.25 -2.2%
Vardhman Textiles Ltd. Consolidated 2021-03 401.84 323.90 -5.6%
Lakshmi Machine Works Ltd. Consolidated 2021-03 44.60 8,515.00 -2.8%