Surya Roshni Ltd.
Snapshot View

429.80 +49.30 ▲13.0%

20 May 2022, 04:01:00 PM
Volume: 117,363

Overview View Details

Sector Iron & Steel Compare with Sector peers
Industry Steel & Iron Products Compare with Industry peers
Website http://www.surya.co.in
Market Cap 2,338.50 Cr.
Enterprise Value(EV) 2,917.66 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 37.66 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 11.41 Trailing Twelve Months Ending 2022-03
Industry PE 5.20 Trailing Twelve Months Ending 2022-03
Book Value / Share 284.63 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.51 Calculated using Price: 429.80
Dividend Yield 0.93 Period Ending 2021-03
No. of Shares Subscribed 5.44 Cr. 54,408,974 Shares
FaceValue 10
Company Profile

Surya Roshni was incorporated in 1973 with a steel pipe plant located at Bahadurgarh in Haryana. Presently, this plant has emerged as one of the largest in Asia, with a production capacity of 180000 MT of steel pipes annually. Today company’s product portfolio comprise of fluorescent tube lights, GLS lamps, CFL lamps, HPSV Lamps, HPMV Lamps Metal Halide Lamps and ERW pipe.

Company owns two manufacturing units at Malanpur and Kashipur. Company’s Malanpur unit was set up in 1984 and its Kashipur unit in 1992. These units have received ISO 9001:2000, ISO 14001:1996 and OHSAS18001:1999 certifications for quality management.

Presently, it has marketing network of 30 branches, over 1500 authorized dealers and over 1,00,000 retailers in India itself. In India, Surya Roshni is the second largest seller of GLS and FTL. Currently company has presence in over 48 countries namely Australia, Indonesia, Oman, Bahrain, Iran, Paraguay, Bangladesh, Jordan, Saudi Arabia, Botswana, Korea, Singapore, Columbia, Kenya, Sri Lanka, Egypt and many more.

Products

  • General Lighting Service Lamps (GLS lamps)
  • Fluorescent Tubes
  • Compact Fluorescent Lamp (CFL)
  • HID Lamps
  • Luminaries
  • Lighting Poles
  • High Masts
  • Miniature Circuit Breakers (MCB)
  • Accessories like choke and starters
  • Components like soda lime glass shells, tubular glass shells, aluminum caps, GLS filament, TL cathodes and CFL cathodes

Milestones

  • 1973- Surya Roshni incorporated in 1973 with a steel pipe plant at Bahadurgarh in Haryana.
  • 1984- Company set up lighting division at Kashipur.
  • 1985- Its Kashipur unit started production of GLS chain and first chain of FTL. Company launched Surya tubes and bulbs.
  • 1986-Company’s Kashipur unit started production of second chain of FTL. Company set up a glass factory.
  • 1987-Company started production of second GLS lamp chain.
  • 1988-Company added a bulb blowing machine in Kashipur unit.
  • 1991-Company expanded its tube drawing capacity.
  • 1992-Company started production of its Fluorescent powder, Filament for GLS and FTL. Company added two GLS shell blowing machines at Kashipur. Company started production of its Malanpur plant producing 5 million FTLs and 20 million GLS.
  • 1993- Company expanded its Malanpur plant’s FTL capacity to 10 million.
  • 1994-Company started production of its glass plant. Company increased production capacity of GLS lamp unit. Its Malanpur plant started producing H4-Halogen lamps.
  • 1995-Company doubled GLS lamp production capacity. Production of H3 Lamps and Deco Lamps started at Malanpur plant.
  • 1996-Company increased filament and wire drawing capacity. Company installed an automatic packing machine for FTL. Company set up aluminium cap plant for GLS at Malanpur plant.
  • 1997- Company increased its FTL capacity increased by addition of a new FTL chain. At its Malanpur plant, company installed FTL automatic packaging machine and production of new Osram GLS chain was started.
  • 1998-Company established Asia's largest ribbon glass plant started with annual capacity of 400 million GLS and 25 million FTL shell. 
  • 2001-Company developed Triband tubes.
  • 2002-Company developed blended lamps and blue tubes. Company received ISO 14001 and OHSAS 18001 certifications.
  • 2004-Company increased production capacity of HID lamps from 1.5 lac Pcs. p.a. to 4.5 lacs Pcs. p.a.
  • 2005- Company added tube drawing line in lead glass furnace thus leading to doubling of production capacity. Company installed additional tube drawing line on sodalime furnace.
  • 2006-Company increased production capacity of wire drawing and filament plant by 90 million filaments p.a. 
  • 2008 - Worlds best CFL plant from GE Europe commissioned
  • 2010- Surya Roshni launched its high-power factor CFL lamps in the Kerala market.
  • 2011 -Surya Gets Award for Energy Conservation

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+12.96%
1 Week
+16.71%
1 Month
-11.53%
3 Month
-4.76%
6 Month
-30.85%
1 Year
-7.71%
2 Year
+444.74%
5 Year
+54.94%
10 Year
+786.19%
9 years 2010-03 2011-03 2012-03 2013-03 2016-03 2017-03 2019-03 2020-03 2021-03
Return on Equity (%) 20.38 19.92 11.51 14.91 10.05 9.00 12.59 8.58 12.15
Return on Capital Employed (%) 12.92 11.62 10.86 13.04 10.95 10.74 14.39 10.87 12.75
Return on Assets (%) 4.77 4.48 2.59 3.43 2.95 3.22 4.69 3.42 5.36

Balance Sheet View Details

Particulars 10 years 2010-03 Rs. Cr. 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 257 632 728 737 704 767 1,152 1,239 1,367 1,548
Non Curr. Liab. 747 570 657 640 416 399 476 400 308 200
Curr. Liab. 118 618 771 818 869 952 1,401 1,332 1,266 1,367
Minority Int. 25 44 44 100
Equity & Liab. 1,148 1,864 2,200 2,296 1,990 2,118 3,029 2,971 2,941 3,115
Non Curr. Assets 644 1,065 1,199 1,222 843 879 1,166 1,130 1,103 1,047
Curr. Assets 503 799 1,001 1,073 1,147 1,239 1,862 1,841 1,838 2,068
Misc. Exp. not W/O 0
Total Assets 1,148 1,864 2,200 2,296 1,990 2,118 3,029 2,971 2,941 3,115

Profit Loss View Details

Particulars 10 years 2010-03 Rs. Cr. 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 1,795 2,306 3,026 3,544 2,964 3,145 5,975 5,471 5,561 7,731
Other Income 1 0 1 2 2 1 4 3 5 6
Total Income 1,796 2,306 3,027 3,546 2,966 3,146 5,979 5,474 5,566 7,737
Total Expenditure -1,667 -2,113 -2,795 -3,234 -2,722 -2,916 -5,603 -5,117 -5,182 -7,288
PBIDT 130 193 232 311 244 231 376 358 384 449
Interest -49 -67 -116 -145 -96 -88 -115 -114 -70 -64
Depreciation -27 -55 -60 -85 -61 -56 -89 -103 -103 -108
Taxation -9 -4 -4 -5 -24 -21 -52 -37 -53 -72
Exceptional Items
PAT 45 67 53 77 63 66 121 103 158 205
Minority Interest 0 -4
Share Associate 4 5
Other Related Items
Consolidated Net Profit 45 67 52 73 67 72 121 103 158 205
Adjusted EPS 16 15 12 17 15 16 22 19 30 38

Cash Flow View Details

Particulars 8 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -69 64 254 208 181 120 276 540
Cash Fr. Inv. -289 -194 -108 -51 -84 -105 -48 -66
Cash Fr. Finan. 380 123 -155 -156 -105 -37 -229 -475
Net Change 22 -7 -8 1 -8 -22 -1 -1
Cash & Cash Eqvt 34 27 19 27 19 2 1 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 62.90 62.90 62.92 62.96 62.96 62.96 62.96 62.96 62.96
Public 37.10 37.10 37.08 37.04 37.04 37.04 37.04 37.04 37.04
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 21.34 21.34 9.06 9.06 9.05 9.05 9.05 9.05 9.06

Announcements View Details

Fri, 20 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Annual Secretarial Compliance Report dated 17th May 2022 duly issued by SGS Associates LLP Practising Company Secretaries for the financial year ended 31st March. 2022
Thu, 19 May 2022
Audited Results For The Quarter And Year Ended 31St March 2022
Audited Results for the Quarter and Year ended 31st March 2022
Thu, 19 May 2022
Corporate Action-Board approves Dividend
Board recommended a dividend of Rs. 4.00 per equity share (i.e. 40% on the paid up equity share capital) for the financial year 2021-22 subject to the approval of the shareholders at the ensuing Annual General Meeting (AGM) of the Company.

Technical Scans View Details

Fri, 20 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Close Crossing Last Week High Close Crossing Last Week High
Closing Above Previous High Closing Above Previous High

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
JSW Steel Ltd. 152,490.35 630.85 +5.2%
Tata Steel Ltd. 143,037.97 1,170.20 +4.2%
Jindal Steel & Power Ltd. 48,852.02 478.90 +4.0%
Steel Authority Of India Ltd. 34,283.36 83.00 +3.4%
APL Apollo Tubes Ltd. 22,982.01 918.25 +1.7%
Motherson Sumi Wiring India Ltd. 19,626.56 62.15 -0.1%
National Standard (India) Ltd. 13,486.00 6,743.00 +5.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 7.05 630.85 +5.2%
Tata Steel Ltd. Consolidated 2022-03 3.56 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-12 7.87 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-12 2.59 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2022-03 41.24 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone -0 62.15 -0.1%
National Standard (India) Ltd. Standalone 2022-03 548.03 6,743.00 +5.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 2.34 630.85 +5.2%
Tata Steel Ltd. Consolidated 2022-03 1.22 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-12 1.41 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-12 0.63 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2022-03 10.15 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone -0 62.15 -0.1%
National Standard (India) Ltd. Standalone 2022-03 57.11 6,743.00 +5.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 1.31 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 1.20 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 0.92 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 0.83 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 0.31 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.98 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 0.00 6,743.00 +5.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 5.37 6,743.00 +5.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 5.37 6,743.00 +5.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 79,839.00 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 156,294.18 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 46,901.79 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 69,113.61 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 8,499.75 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 16.86 6,743.00 +5.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 7,872.00 630.85 +5.2%
Tata Steel Ltd. Consolidated 2021-03 7,862.45 1,170.20 +4.2%
Jindal Steel & Power Ltd. Consolidated 2021-03 4,267.04 478.90 +4.0%
Steel Authority Of India Ltd. Consolidated 2021-03 3,680.39 83.00 +3.4%
APL Apollo Tubes Ltd. Consolidated 2021-03 407.70 918.25 +1.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.41 62.15 -0.1%
National Standard (India) Ltd. Standalone 2021-03 11.05 6,743.00 +5.0%