Swaraj Engines Ltd.
Snapshot View

1520.00 +5.00 ▲0.3%

18 May 2022, 04:01:00 PM
Volume: 1,253

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Diesel Engines Compare with Industry peers
Website http://www.swarajenterprise.com
Market Cap 1,845.96 Cr.
Enterprise Value(EV) 1,755.02 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 90.14 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 16.86 Trailing Twelve Months Ending 2022-03
Industry PE 34.53 Trailing Twelve Months Ending 2022-03
Book Value / Share 251.70 Trailing Twelve Months Ending 2022-03
Price to Book Value 6.04 Calculated using Price: 1,520.00
Dividend Yield 5.26 Period Ending 2021-03
No. of Shares Subscribed 1.21 Cr. 12,144,466 Shares
FaceValue 10
Company Profile

Swaraj Engines (SEL) was started in 1986 in technical and financial collaboration with Kirloskar Oil Engines (KOEL) for manufacture of Diesel Engines.

SEL is a joint venture between erstwhile Punjab Tractors (PTL), which has since been merged with Mahindra & Mahindra (M&M) and Kirloskar Oil Engines. (KOEL). Originally set up to manufacture engines for PTL, in recent years SEL has also been a supplier of hi-tech engine components to Swaraj Mazda (SML).

Since start of commercial operations in 1989-90, SEL has supplied around 3,18,000 engines for fitment into “Swaraj” tractors. SEL’s engine business currently constitutes some 93% of the company’s product revenue. The balance 7% represents value of hitech engine components being supplied to SML for assembly of commercial vehicle engines.

SEL’s financial performance has been exceptional right from the beginning. Its operations have been characterised by a lean organisation structure, continuous improvement in process efficiencies and optimised resource utilisation.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.33%
1 Week
+0.46%
1 Month
+6.90%
3 Month
+7.63%
6 Month
-14.06%
1 Year
-2.74%
2 Year
+50.35%
5 Year
-17.60%
10 Year
+272.64%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 29.16 33.20 24.57 21.59 25.20 31.35 35.42 30.06 35.93
Return on Capital Employed (%) 41.92 48.49 36.89 32.08 38.58 48.34 54.66 39.29 48.21
Return on Assets (%) 19.64 21.10 15.72 15.50 19.42 22.26 23.09 19.70 22.75

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 194 210 212 263 283 229 238 236 281 306
Non Curr. Liab. 8 9 8 10 9 9 11 9 6 6
Curr. Liab. 100 116 105 63 80 110 117 110 172 150
Minority Int.
Equity & Liab. 301 334 325 337 372 348 366 355 458 461
Non Curr. Assets 87 90 95 106 96 109 120 112 99 133
Curr. Assets 214 245 231 230 276 239 247 243 359 328
Misc. Exp. not W/O
Total Assets 301 334 325 337 372 348 366 355 458 461

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 479 608 540 526 666 771 872 773 987 1,138
Other Income 15 17 16 16 18 19 15 13 9 10
Total Income 494 626 556 542 684 790 887 786 995 1,148
Total Expenditure -408 -518 -465 -452 -562 -650 -740 -673 -851 -983
PBIDT 87 108 91 90 122 141 147 113 144 165
Interest 0 0 0 0 0 -1 0 0 0
Depreciation -7 -9 -13 -14 -16 -17 -20 -20 -20 -18
Taxation -24 -31 -26 -25 -37 -43 -45 -22 -32 -37
Exceptional Items -1
PAT 55 67 52 51 69 80 82 71 93 109
Adjusted EPS 45 54 42 41 55 66 68 59 76 90

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 50 47 67 56 63 82 89 69 100 28
Cash Fr. Inv. -42 -28 -16 -11 -14 -32 47 4 -27 56
Cash Fr. Finan. -14 -19 -48 -51 -49 -49 -136 -73 -73 -49
Net Change -7 0 3 -6 0 1 1 0 0 36
Cash & Cash Eqvt 70 3 6 1 1 2 3 3 2 38

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 52.18 52.18 52.18 52.17 52.16 52.15 52.15 52.15 52.13
Public 47.82 47.82 47.82 47.83 47.84 47.85 47.85 47.85 47.87
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Wed, 11 May 2022
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Pursuant to Regulation 23(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosures Requirements) Regulations 2015 please find enclosed herewith disclosure of related party transactions for the half year ended 31st March 2022.
Thu, 28 Apr 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Pursuant to Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith copies of the Audited Financial Results published on 28th April 2022 in the following newspapers: S.No. Name of Newspaper Editions1 Financial Express (English) All Edition2 Ajit (Punjabi) JalandharThis intimation is also being uploaded on the Companys website at http://www.swarajenterprise.com
Wed, 27 Apr 2022
Announcement under Regulation 30 (LODR)-Change in Directorate
This is to inform that the Board of Directors at its Meeting held today i.e. 27th April 2022 has inter alia noted the resignation of Mr. S.Durgashankar (DIN 00044713) from the directorship of the Company effective from closing business hours of 27th April 2022. The details required under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated 9th September 2015 are given in Annexure A to this letter.

Technical Scans View Details

Wed, 18 May 2022
Higher Delivery Quantity Higher Delivery Quantity
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity
Opening at High Opening at High
High Increase 1 Month High Increase 1 Month

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 228,673.10 7,569.95 +0.5%
Tata Motors Ltd. 137,848.70 415.10 -2.1%
Mahindra & Mahindra Ltd. 113,459.97 912.65 +0.3%
Bajaj Auto Ltd. 109,717.85 3,791.65 +1.4%
Eicher Motors Ltd. 73,772.47 2,698.05 -0.3%
Motherson Sumi Systems Ltd. 57,283.35 126.80 +0.2%
Hero MotoCorp Ltd. 50,736.95 2,539.15 +0.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 58.94 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2022-03 0.00 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-12 20.97 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 17.79 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2022-03 44.00 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-12 39.10 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2022-03 21.90 2,539.15 +0.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 4.13 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2022-03 3.10 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-12 2.51 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2022-03 3.67 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2022-03 5.85 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-12 4.77 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2022-03 3.20 2,539.15 +0.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 0.01 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2021-03 2.46 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2021-03 0.01 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-03 0.92 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,539.15 +0.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2021-03 -22.17 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-03 13.55 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,539.15 +0.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2021-03 -22.17 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-03 13.55 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,539.15 +0.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 70,372.00 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2021-03 8,720.35 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-03 61,508.10 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,539.15 +0.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4,220.10 7,569.95 +0.5%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 415.10 -2.1%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 912.65 +0.3%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,791.65 +1.4%
Eicher Motors Ltd. Consolidated 2021-03 1,315.76 2,698.05 -0.3%
Motherson Sumi Systems Ltd. Consolidated 2021-03 1,484.50 126.80 +0.2%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,539.15 +0.7%