Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.umangdairies.com | |
Market Cap | 134.66 Cr. | |
Enterprise Value(EV) | 186.40 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -6.48 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2022-03 |
Industry PE | 54.75 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 21.20 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 2.89 | Calculated using Price: 61.20 |
Dividend Yield | 0.82 | Period Ending 2021-03 |
No. of Shares Subscribed | 2.20 Cr. | 22,003,200 Shares |
FaceValue | 5 | |
Company Profile | ||
Umang Dairies, a JK Group company was setup in 1994 .The Dairy plant of the company is situated 120 kms from Delhi in the town of Gajraula (Uttar Pradesh), is a state of the art milk processing plant. The plant has a capacity to process over 3,00,000 litres of milk per day. Umang Dairies Ltd. is engaged in the production and sale of Milk Powders and Ghee (Clarified Butter). The plant has the state of art equipments, imported from Gaulin (USA) & Hassia (Germany). Other major euipments have been indigenously designed by Alpha Laval. Quality milk is collected through their own extensive Village Collection System - 800 villages & 25000 farmers. The company's products are sold both in bulk and in consumer packs. It has strong presence in the branded segment of milk powders in India. The sales and distribution network of the company serves over 258,000 retail outlets through 600 distributors. Company also regularly exports its products, primarily Skimmed Milk Powder. Leveraging its strong distribution reach, the company also undertakes distribution of third party products. The company's R&D Centre has developed many food products like Low Bulk Density Milk Powder, Flavoured Milk Powders, Malted Milkfood, High Protein Beverages, Carbonated Lemonade Powder, Weaning Foods and Fresh Cream. Umang Dairies Ltd. also manufactures and supplies milk ingredients for tea and coffee beverages – both for hot and cold applications. A fully developed R&D centre constantly works for improving systems of milk collection, processing and product upgradation. Extensive market coverage through 600 distributors servicing over 2.5 lac retail outlets. Dairy Top Instant Dairy Whitener is the undisputed market leader in its segment. Product range of the company includes:
Consumer Packs
Bulk Packs
Achievements/ recognition:-
|
1 Day |
|
+3.02% |
1 Week |
|
-2.07% |
1 Month |
|
-9.24% |
3 Month |
|
-6.62% |
6 Month |
|
-16.12% |
1 Year |
|
-14.13% |
2 Year |
|
+73.45% |
5 Year |
|
-24.24% |
10 Year |
|
+40.18% |
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 96.41 | 30.36 | 35.22 | 25.47 | 4.15 | 10.49 | 9.15 | 4.86 | 6.78 | |
Return on Capital Employed (%) | 63.54 | 25.33 | 30.52 | 22.67 | 5.85 | 11.31 | 11.36 | 8.14 | 9.90 | |
Return on Assets (%) | 23.13 | 8.10 | 9.69 | 7.80 | 1.46 | 4.10 | 3.86 | 1.92 | 2.46 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 22 | 25 | 31 | 35 | 48 | 53 | 57 | 59 | 62 | 47 | |
Non Curr. Liab. | 16 | 17 | 20 | 25 | 19 | 27 | 25 | 29 | 29 | 39 | |
Curr. Liab. | 24 | 43 | 40 | 41 | 58 | 53 | 47 | 78 | 77 | 64 | |
Minority Int. | |||||||||||
Equity & Liab. | 62 | 85 | 91 | 102 | 124 | 133 | 128 | 166 | 167 | 149 | |
Non Curr. Assets | 26 | 32 | 37 | 52 | 74 | 76 | 79 | 83 | 82 | 80 | |
Curr. Assets | 36 | 54 | 54 | 50 | 50 | 57 | 49 | 83 | 85 | 70 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 62 | 85 | 91 | 102 | 124 | 133 | 128 | 166 | 167 | 149 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
Net Sales | 174 | 216 | 251 | 189 | 209 | 245 | 224 | 245 | 248 | 204 | |
Other Income | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 4 | |
Total Income | 174 | 217 | 251 | 189 | 211 | 246 | 226 | 246 | 249 | 208 | |
Total Expenditure | -156 | -206 | -235 | -174 | -203 | -232 | -212 | -234 | -234 | -218 | |
PBIDT | 18 | 11 | 17 | 15 | 7 | 13 | 14 | 12 | 15 | -10 | |
Interest | 0 | -1 | -1 | -1 | -1 | -4 | -4 | -4 | -4 | -4 | |
Depreciation | -2 | -1 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | |
Taxation | -4 | -3 | -4 | -4 | -1 | -1 | -1 | -1 | -2 | 5 | |
Exceptional Items | |||||||||||
PAT | 12 | 6 | 9 | 8 | 2 | 5 | 5 | 3 | 4 | -14 | |
Adjusted EPS | 6 | 3 | 4 | 3 | 1 | 2 | 2 | 1 | 2 | -6 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 7 | 5 | 0 | 10 | 15 | 7 | -5 | 26 | 3 | 12 | |
Cash Fr. Inv. | -3 | -7 | -7 | -8 | -15 | -7 | -7 | -6 | -5 | -4 | |
Cash Fr. Finan. | -1 | -1 | 7 | -3 | 0 | 0 | 12 | -20 | 6 | -11 | |
Net Change | 3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -4 | |
Cash & Cash Eqvt | 4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 0 |
Fri, 27 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Umang Dairies Limited has informed the Exchange about issue of Duplicate Share Certificate. |
Wed, 25 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have to inform you share certificate has been reported lost by the shareholder and the Company has received request for issuance of duplicate share certificate in lieu of original certificate. |
Fri, 20 May 2022
Board Meeting Outcome for Outcome Of Board Meeting Held On 20Th May 2022 1. Pursuant to Regulations 30 and 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform you that the Board of Directors of the Company at its meeting held today which commenced at 3:00 P.M. and concluded at 5.00 P.M. inter alia considered and approved the Audited Financial Results of the Company for the quarter/financial year ended 31st March 2022. 2. In this connection we enclose herewith the following: (i) Audited Financial Results for the quarter/ financial year ended 31st March 2022. (ii) Auditors Report on the Audited Financial Results. Report of Auditors is with unmodified opinion with respect to the Audited Financial Results of the Company for the quarter/financial year ended 31st March 2022. 3. The results are also being published in the newspapers in the prescribed format. |
Fri, 27 May 2022 |
|
|
|
|
|