Umang Dairies Ltd.
Snapshot View

86.55 -0.90 ▼-1.0%

02 August 2021, 04:00:00 P.M.
Volume: 17,446

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.umangdairies.com
Financial Indicators
Market Cap 189.01 Cr.
Earnings per share (EPS) 1.86 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 46.10 Trailing Twelve Months Ending 2021-03
Industry PE 58.31 Trailing Twelve Months Ending 2021-03
Book Value / Share 28.12 Trailing Twelve Months Ending 2021-03
Price to Book Value 3.05 Calculated using Price: 85.90
Dividend Yield 0.58 Period Ending 2020-03
No. of Shares Subscribed 2.20 Cr. 22,003,200 Shares
FaceValue 5
Company Profile

Umang Dairies, a JK Group company was setup in 1994 .The Dairy plant of the company is situated 120 kms from Delhi in the town of Gajraula (Uttar Pradesh), is a state of the art milk processing plant. The plant has a capacity to process over 3,00,000 litres of milk per day.

Umang Dairies Ltd. is engaged in the production and sale of Milk Powders and Ghee (Clarified Butter).

The plant has the state of art equipments, imported from Gaulin (USA) & Hassia (Germany). Other major euipments have been indigenously designed by Alpha Laval. Quality milk is collected through their own extensive Village Collection System - 800 villages & 25000 farmers.

The company's products are sold both in bulk and in consumer packs. It has strong presence in the branded segment of milk powders in India. The sales and distribution network of the company serves over 258,000 retail outlets through 600 distributors. Company also regularly exports its products, primarily Skimmed Milk Powder. Leveraging its strong distribution reach, the company also undertakes distribution of third party products.

The company's R&D Centre has developed many food products like Low Bulk Density Milk Powder, Flavoured Milk Powders, Malted Milkfood, High Protein Beverages, Carbonated Lemonade Powder, Weaning Foods and Fresh Cream. Umang Dairies Ltd. also  manufactures and supplies milk ingredients for tea and coffee beverages – both for hot and cold applications.

A fully developed R&D centre constantly works for improving systems of milk collection, processing and product upgradation. Extensive market coverage through 600 distributors servicing over 2.5 lac retail outlets.

Dairy Top Instant Dairy Whitener is the undisputed market leader in its segment.

Product range of the company includes:

  • Skimmed Milk Powder (SMP)
  • Whole Milk Powder (WMP)
  • Dairy Creamers
  • Dairy Whiteners
  • Tea & Coffee Premixes (especially developed for vending machines)
  • Pure Ghee (clarified butter)
  • Fresh Cream

Consumer Packs

  • White Magik Dairy Creamer
  • Dairy Top Instant Dairy Powder
  • Milkstar Instant Dairy Powder
  • Umang Danedar Pure Ghee

Bulk Packs

  • Umang Dairy Whitener (UDW)
  • Goldstar Instant Dairy Powder
  • Umang Whole Milk Powder
  • Umang Skimmed Milk Powder
  • Tea & Coffee Premixes
  • Fresh Cream

Achievements/ recognition:-

  • The first dairy plant from the private sector to have received ISO 9002 Certification
  • HACCP Certification from DNV.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-1.03%
1 Week
-2.64%
1 Month
+4.34%
3 Month
+46.94%
6 Month
+41.54%
1 Year
+110.07%
2 Year
+87.95%
5 Year
+24.00%
9 years 2012-03 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 2,104.09 96.41 30.36 35.22 25.47 4.15 10.49 9.15 4.86
Return on Capital Employed (%) 95.14 63.54 25.33 30.52 22.67 5.85 11.31 11.36 8.14
Return on Assets (%) 34.60 23.13 8.10 9.69 7.80 1.46 4.10 3.86 1.92

Balance Sheet View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 11 22 25 31 35 48 53 57 59
Non Curr. Liab. 16 16 17 20 25 19 27 25 29
Curr. Liab. 18 24 43 40 41 58 53 47 78
Minority Int.
Equity & Liab. 44 62 85 91 102 124 133 128 166
Non Curr. Assets 20 26 32 37 52 74 76 79 83
Curr. Assets 24 36 54 54 50 50 57 49 83
Misc. Exp. not W/O
Total Assets 44 62 85 91 102 124 133 128 166

Profit Loss View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 150 174 216 251 189 209 245 224 245
Other Income 0 1 0 0 0 1 0 2 1
Total Income 150 174 217 251 189 211 246 226 246
Total Expenditure -135 -156 -206 -235 -174 -203 -232 -212 -234
PBIDT 16 18 11 17 15 7 13 14 12
Interest 0 0 -1 -1 -1 -1 -4 -4 -4
Depreciation -2 -2 -1 -3 -3 -3 -4 -4 -4
Taxation -4 -3 -4 -4 -1 -1 -1 -1
Exceptional Items
PAT 14 12 6 9 8 2 5 5 3

Cash Flow View Details

Particulars 9 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 7 5 0 10 15 7 -5 26 3
Cash Fr. Inv. -3 -7 -7 -8 -15 -7 -7 -6 -5
Cash Fr. Finan. -1 -1 7 -3 0 0 12 -20 6
Net Change 3 -4 0 0 0 0 0 0 4
Cash & Cash Eqvt 4 1 1 1 1 0 0 0 4

Shareholding Pattern View Details

9 Qtrs 2019-06 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%)
Promoter 74.61 74.61 74.61 74.61 74.61 74.61 74.61 74.61 74.61
Public 25.39 25.39 25.39 25.39 25.39 25.39 25.39 25.39 25.39
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Sat, 31 Jul 2021
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Pursuant to Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have to inform you that the Company has received request for issuance of duplicate share certificate in lieu of original certificate
Thu, 29 Jul 2021
Closure of Trading Window
in accordance with Code of Conduct to Regulate Monitor and Report Trading by Designated Persons of the Company pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 the Trading Window of the Company is already closed from 1st July 2021 and shall reopen on 9th August 2021.
Thu, 29 Jul 2021
Board Meeting Intimation for Board Meeting To Be Held On 6Th August 2021
UMANG DAIRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/08/2021 inter alia to consider and approve In compliance of Regulation 29 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby intimate you that a meeting of the Board of Directors of the Company will be held on Friday 6th August 2021 at New Delhi interalia to consider and approve Unaudited Financial Results of the Company for the first quarter ended 30th June 2021.

Please be also advised that in accordance with Code of Conduct to Regulate Monitor and Report Trading by Designated Persons of the Company pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 the Trading Window of the Company is already closed from 1st July 2021 and shall reopen on 9th August 2021.

Technical Scans View Details

Mon, 02 Aug 2021
Close Crossing Last Week Low Close Crossing Last Week Low
Close Crossing Last Month Close from Above Close Crossing Last Month Close from Above
Closing Below Previous Low Closing Below Previous Low
Close Within 52 Week High Zone Close Within 52 Week High Zone
S Close Below Last Week Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 548,006.35 2,332.35 -0.1%
ITC Ltd. 255,117.70 207.25 +1.1%
Nestle India Ltd. 170,743.07 17,709.05 +0.0%
Dabur India Ltd. 105,929.67 599.20 -0.2%
Godrej Consumer Products Ltd. 101,400.51 991.65 +0.4%
Britannia Industries Ltd. 84,394.23 3,503.75 +2.4%
Marico Ltd. 69,283.02 536.50 -1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 66.88 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-06 18.32 207.25 +1.1%
Nestle India Ltd. Standalone 2021-06 77.22 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 62.56 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 58.93 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2021-06 49.42 3,503.75 +2.4%
Marico Ltd. Consolidated 2021-06 60.46 536.50 -1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-06 11.01 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-06 3.72 207.25 +1.1%
Nestle India Ltd. Standalone 2021-06 76.31 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 14.05 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 10.75 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2021-06 21.45 3,503.75 +2.4%
Marico Ltd. Consolidated 2021-06 19.21 536.50 -1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 0.00 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 0.02 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 0.07 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 0.35 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 0.11 536.50 -1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 21.97 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 105.76 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 24.14 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 32.39 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 35.04 536.50 -1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 38.36 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 28.66 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 147.88 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 27.29 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.61 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 37.12 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 42.59 536.50 -1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 49,272.78 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 13,350.03 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 9,546.60 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 11,599.55 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 7,315.00 536.50 -1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,332.35 -0.1%
ITC Ltd. Consolidated 2021-03 13,389.80 207.25 +1.1%
Nestle India Ltd. Standalone 2020-12 2,082.43 17,709.05 +0.0%
Dabur India Ltd. Consolidated 2021-03 1,695.96 599.20 -0.2%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 991.65 +0.4%
Britannia Industries Ltd. Consolidated 2020-03 1,393.16 3,503.75 +2.4%
Marico Ltd. Consolidated 2020-03 1,043.00 536.50 -1.8%