Umang Dairies Ltd.
Snapshot View

61.40 +1.80 ▲3.0%

27 May 2022, 04:01:00 PM
Volume: 119

Overview View Details

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website http://www.umangdairies.com
Market Cap 134.66 Cr.
Enterprise Value(EV) 186.40 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) -6.48 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2022-03
Industry PE 54.75 Trailing Twelve Months Ending 2022-03
Book Value / Share 21.20 Trailing Twelve Months Ending 2022-03
Price to Book Value 2.89 Calculated using Price: 61.20
Dividend Yield 0.82 Period Ending 2021-03
No. of Shares Subscribed 2.20 Cr. 22,003,200 Shares
FaceValue 5
Company Profile

Umang Dairies, a JK Group company was setup in 1994 .The Dairy plant of the company is situated 120 kms from Delhi in the town of Gajraula (Uttar Pradesh), is a state of the art milk processing plant. The plant has a capacity to process over 3,00,000 litres of milk per day.

Umang Dairies Ltd. is engaged in the production and sale of Milk Powders and Ghee (Clarified Butter).

The plant has the state of art equipments, imported from Gaulin (USA) & Hassia (Germany). Other major euipments have been indigenously designed by Alpha Laval. Quality milk is collected through their own extensive Village Collection System - 800 villages & 25000 farmers.

The company's products are sold both in bulk and in consumer packs. It has strong presence in the branded segment of milk powders in India. The sales and distribution network of the company serves over 258,000 retail outlets through 600 distributors. Company also regularly exports its products, primarily Skimmed Milk Powder. Leveraging its strong distribution reach, the company also undertakes distribution of third party products.

The company's R&D Centre has developed many food products like Low Bulk Density Milk Powder, Flavoured Milk Powders, Malted Milkfood, High Protein Beverages, Carbonated Lemonade Powder, Weaning Foods and Fresh Cream. Umang Dairies Ltd. also  manufactures and supplies milk ingredients for tea and coffee beverages – both for hot and cold applications.

A fully developed R&D centre constantly works for improving systems of milk collection, processing and product upgradation. Extensive market coverage through 600 distributors servicing over 2.5 lac retail outlets.

Dairy Top Instant Dairy Whitener is the undisputed market leader in its segment.

Product range of the company includes:

  • Skimmed Milk Powder (SMP)
  • Whole Milk Powder (WMP)
  • Dairy Creamers
  • Dairy Whiteners
  • Tea & Coffee Premixes (especially developed for vending machines)
  • Pure Ghee (clarified butter)
  • Fresh Cream

Consumer Packs

  • White Magik Dairy Creamer
  • Dairy Top Instant Dairy Powder
  • Milkstar Instant Dairy Powder
  • Umang Danedar Pure Ghee

Bulk Packs

  • Umang Dairy Whitener (UDW)
  • Goldstar Instant Dairy Powder
  • Umang Whole Milk Powder
  • Umang Skimmed Milk Powder
  • Tea & Coffee Premixes
  • Fresh Cream

Achievements/ recognition:-

  • The first dairy plant from the private sector to have received ISO 9002 Certification
  • HACCP Certification from DNV.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.02%
1 Week
-2.07%
1 Month
-9.24%
3 Month
-6.62%
6 Month
-16.12%
1 Year
-14.13%
2 Year
+73.45%
5 Year
-24.24%
10 Year
+40.18%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 96.41 30.36 35.22 25.47 4.15 10.49 9.15 4.86 6.78
Return on Capital Employed (%) 63.54 25.33 30.52 22.67 5.85 11.31 11.36 8.14 9.90
Return on Assets (%) 23.13 8.10 9.69 7.80 1.46 4.10 3.86 1.92 2.46

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 22 25 31 35 48 53 57 59 62 47
Non Curr. Liab. 16 17 20 25 19 27 25 29 29 39
Curr. Liab. 24 43 40 41 58 53 47 78 77 64
Minority Int.
Equity & Liab. 62 85 91 102 124 133 128 166 167 149
Non Curr. Assets 26 32 37 52 74 76 79 83 82 80
Curr. Assets 36 54 54 50 50 57 49 83 85 70
Misc. Exp. not W/O
Total Assets 62 85 91 102 124 133 128 166 167 149

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 174 216 251 189 209 245 224 245 248 204
Other Income 1 0 0 0 1 0 2 1 1 4
Total Income 174 217 251 189 211 246 226 246 249 208
Total Expenditure -156 -206 -235 -174 -203 -232 -212 -234 -234 -218
PBIDT 18 11 17 15 7 13 14 12 15 -10
Interest 0 -1 -1 -1 -1 -4 -4 -4 -4 -4
Depreciation -2 -1 -3 -3 -3 -4 -4 -4 -5 -5
Taxation -4 -3 -4 -4 -1 -1 -1 -1 -2 5
Exceptional Items
PAT 12 6 9 8 2 5 5 3 4 -14
Adjusted EPS 6 3 4 3 1 2 2 1 2 -6

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 7 5 0 10 15 7 -5 26 3 12
Cash Fr. Inv. -3 -7 -7 -8 -15 -7 -7 -6 -5 -4
Cash Fr. Finan. -1 -1 7 -3 0 0 12 -20 6 -11
Net Change 3 -4 0 0 0 0 0 0 4 -4
Cash & Cash Eqvt 4 1 1 1 1 0 0 0 4 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 74.61 74.61 74.61 74.61 74.61 74.61 74.61 74.61 74.61
Public 25.39 25.39 25.39 25.39 25.39 25.39 25.39 25.39 25.39
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 27 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Umang Dairies Limited has informed the Exchange about issue of Duplicate Share Certificate.
Wed, 25 May 2022
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Pursuant to Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we have to inform you share certificate has been reported lost by the shareholder and the Company has received request for issuance of duplicate share certificate in lieu of original certificate.
Fri, 20 May 2022
Board Meeting Outcome for Outcome Of Board Meeting Held On 20Th May 2022
1. Pursuant to Regulations 30 and 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform you that the Board of Directors of the Company at its meeting held today which commenced at 3:00 P.M. and concluded at 5.00 P.M. inter alia considered and approved the Audited Financial Results of the Company for the quarter/financial year ended 31st March 2022.

2. In this connection we enclose herewith the following:
(i) Audited Financial Results for the quarter/ financial year ended 31st March 2022.
(ii) Auditors Report on the Audited Financial Results.

Report of Auditors is with unmodified opinion with respect to the Audited Financial Results of the Company for the quarter/financial year ended 31st March 2022.

3. The results are also being published in the newspapers in the prescribed format.

Technical Scans View Details

Fri, 27 May 2022
High Delivery Percentage High Delivery Percentage
Closing Above Previous High Closing Above Previous High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Decrease 1 Month High Decrease 1 Month

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 547,525.25 2,330.30 +2.2%
ITC Ltd. 331,680.43 269.15 +0.9%
Nestle India Ltd. 170,015.62 17,657.05 -0.2%
Dabur India Ltd. 88,214.33 497.90 0.0%
Britannia Industries Ltd. 85,580.51 3,553.00 -0.3%
Godrej Consumer Products Ltd. 80,160.13 783.90 +0.6%
Marico Ltd. 68,072.79 526.55 -0.7%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 61.67 2,330.30 +2.2%
ITC Ltd. Consolidated 2022-03 21.76 269.15 +0.9%
Nestle India Ltd. Standalone 2022-03 79.55 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2022-03 50.72 497.90 0.0%
Britannia Industries Ltd. Consolidated 2022-03 56.13 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2022-03 44.95 783.90 +0.6%
Marico Ltd. Consolidated 2022-03 55.57 526.55 -0.7%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 11.16 2,330.30 +2.2%
ITC Ltd. Consolidated 2022-03 5.31 269.15 +0.9%
Nestle India Ltd. Standalone 2022-03 63.46 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2022-03 10.52 497.90 0.0%
Britannia Industries Ltd. Consolidated 2022-03 33.45 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2022-03 6.94 783.90 +0.6%
Marico Ltd. Consolidated 2022-03 20.33 526.55 -0.7%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 0.00 2,330.30 +2.2%
ITC Ltd. Consolidated 2021-03 0.00 269.15 +0.9%
Nestle India Ltd. Standalone 2021-12 0.02 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2021-03 0.07 497.90 0.0%
Britannia Industries Ltd. Consolidated 2021-03 0.60 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2021-03 0.19 783.90 +0.6%
Marico Ltd. Consolidated 2021-03 0.11 526.55 -0.7%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,330.30 +2.2%
ITC Ltd. Consolidated 2021-03 21.97 269.15 +0.9%
Nestle India Ltd. Standalone 2021-12 104.53 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2021-03 24.14 497.90 0.0%
Britannia Industries Ltd. Consolidated 2021-03 46.90 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 783.90 +0.6%
Marico Ltd. Consolidated 2021-03 38.69 526.55 -0.7%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 28.63 2,330.30 +2.2%
ITC Ltd. Consolidated 2021-03 21.97 269.15 +0.9%
Nestle India Ltd. Standalone 2021-12 104.53 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2021-03 24.14 497.90 0.0%
Britannia Industries Ltd. Consolidated 2021-03 46.90 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2021-03 19.87 783.90 +0.6%
Marico Ltd. Consolidated 2021-03 38.69 526.55 -0.7%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 47,029.00 2,330.30 +2.2%
ITC Ltd. Consolidated 2021-03 49,272.78 269.15 +0.9%
Nestle India Ltd. Standalone 2021-12 14,709.41 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2021-03 9,546.60 497.90 0.0%
Britannia Industries Ltd. Consolidated 2021-03 13,136.14 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2021-03 11,028.62 783.90 +0.6%
Marico Ltd. Consolidated 2021-03 8,048.00 526.55 -0.7%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2021-03 7,999.00 2,330.30 +2.2%
ITC Ltd. Consolidated 2021-03 13,389.80 269.15 +0.9%
Nestle India Ltd. Standalone 2021-12 2,144.86 17,657.05 -0.2%
Dabur India Ltd. Consolidated 2021-03 1,695.96 497.90 0.0%
Britannia Industries Ltd. Consolidated 2021-03 1,849.78 3,553.00 -0.3%
Godrej Consumer Products Ltd. Consolidated 2021-03 1,720.83 783.90 +0.6%
Marico Ltd. Consolidated 2021-03 1,201.00 526.55 -0.7%