V-Marc India Ltd.
Snapshot View

35.00 -1.50 ▼-4.1%

24 May 2022, 03:47:19 PM
Volume: 6,000

Overview View Details

Sector Electricals Compare with Sector peers
Industry Cable Compare with Industry peers
Website http://www.v-marc.com
Market Cap 79.75 Cr.
Enterprise Value(EV) 128.82 Cr. 2021-03
Financial Indicators
Earnings per share (EPS) 2.54 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 13.77 Trailing Twelve Months Ending 2021-03
Industry PE 34.77 Trailing Twelve Months Ending 2021-03
Book Value / Share 28.67 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.22 Calculated using Price: 35.00
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 2.28 Cr. 22,785,696 Shares
FaceValue 10
Company Profile

The company is engaged in manufacturing and marketing of wires and cables under the brand name ‘V-Marc’. Its Promoter Vikas Garg commenced business in a partnership firm in 2006 as a manufacturer and distributor of PVC insulated wires and cables and has over the years, evolved, expanded and diversified to become an established manufacturer of wires and cables. The company’s products are also certified as compliant with various quality standards including Bureau of Indian Standards (BIS) and Certiva Limited (CE). The company sells its products through a diversified sales & distribution mix, majorly by 1) securing government tenders for supply to government projects 2) supply to EPC contractors for turnkey projects and 3) dealer & distribution network and direct sales to few private companies. The company has two manufacturing facilities which are located at Haridwar, Uttarakhand.

Business area of the company

The company manufactures and sells a diverse range of wires and cables and its key products are single & multistrand cables, CCTV cables, LAN cables, coaxial cables, telephone switchboard cables, power cables (LT and HT cables upto 33kv grade), flexible & control cables, core flat cables, solar cables, wires and aerial bunched cables.

Awards:

  • 2016: NPC - 1st prize winner ‘MSME Unit of the Year 2015-2016’.

Key events and milestones:

  • 2014: Incorporation of the company and Acquisition of partnership firm as Asian wires & Cables Industries.
  • 2015: Crossed the Turnover of Rs 100.00 crore for the first time.
  • 2015: Introduced high voltage cables upto 33 kv plant setup.
  • 2016: Established Depot in the State of Madhya Pradesh and Uttar Pradesh.
  • 2019: Crossed the Turnover of Rs 200.00 crore for the first time.
  • 2020: Established two additional Depots in Bihar & Odisha.
  • 2020: Acquisition of land for setting up of proposed manufacturing facility.
  • 2021: The company’s Conversion from Private Limited company into a Public Limited company.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.11%
1 Week
-5.41%
1 Month
-19.17%
3 Month
+8.02%
6 Month
+16.28%
1 Year
-10.37%
2 Year
5 Year
10 Year
4 years 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 10.40 17.92 15.00 15.00
Return on Capital Employed (%) 15.42 19.50 17.98 16.08
Return on Assets (%) 3.50 6.13 4.51 4.43

Balance Sheet View Details

Particulars 4 years 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 24 30 35 42
Non Curr. Liab. 1 4 6 8
Curr. Liab. 46 54 89 81
Minority Int.
Equity & Liab. 71 88 131 131
Non Curr. Assets 9 17 22 23
Curr. Assets 61 71 108 108
Misc. Exp. not W/O
Total Assets 71 88 131 131

Profit Loss View Details

Particulars 4 years 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 143 205 171 175
Other Income 1 0 0 0
Total Income 144 205 172 176
Total Expenditure -133 -192 -157 -160
PBIDT 10 14 14 16
Interest -5 -5 -6 -6
Depreciation -1 -1 -1 -2
Taxation -1 -2 -2 -2
Exceptional Items
PAT 2 5 5 6
Adjusted EPS 2 3 3 3

Cash Flow View Details

Particulars 4 years 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 1 4 10 2
Cash Fr. Inv. -1 -7 -6 -2
Cash Fr. Finan. 0 4 -3 -1
Net Change 0 0 1 -1
Cash & Cash Eqvt 0 0 1 0

Shareholding Pattern View Details

2 Qtrs 2021-09 (%) 2022-03 (%)
Promoter 69.96 69.96
Public 30.04 30.04
Depository Receipts 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00

Announcements View Details

No Corporate Announcement found.

Technical Scans View Details

Tue, 24 May 2022
High Delivery Percentage High Delivery Percentage
Close Crossing Last Week Low Close Crossing Last Week Low
Opening at High Opening at High
Opening at High for 3 days Opening at High for 3 days
Closing Below Previous Low Closing Below Previous Low

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Polycab India Ltd. 37,761.26 2,526.60 -0.7%
KEI Industries Ltd. 10,693.26 1,186.75 -3.0%
Sterlite Technologies Ltd. 6,952.06 174.75 +3.1%
Finolex Cables Ltd. 5,545.58 362.60 +0.2%
Olectra Greentech Ltd. 4,804.60 585.35 +3.7%
Data Patterns (India) Ltd. 3,706.52 714.35 -5.5%
Precision Wires India Ltd. 869.58 75.20 -0.1%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Polycab India Ltd. Consolidated 2022-03 41.56 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2022-03 28.44 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2022-03 112.22 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-12 10.23 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2022-03 135.91 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2022-03 39.44 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-12 14.16 75.20 -0.1%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Polycab India Ltd. Consolidated 2022-03 6.81 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2022-03 5.01 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2022-03 3.55 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-12 1.51 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2022-03 6.18 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2022-03 6.45 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-12 2.44 75.20 -0.1%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Polycab India Ltd. Consolidated 2021-03 0.05 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2021-03 0.17 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2021-03 1.45 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-03 0.00 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2021-03 0.01 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2021-03 0.16 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-03 0.07 75.20 -0.1%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Polycab India Ltd. Consolidated 2021-03 20.77 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2021-03 16.76 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2021-03 12.99 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-03 7.42 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2021-03 1.12 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2021-03 30.76 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-03 13.13 75.20 -0.1%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Polycab India Ltd. Consolidated 2021-03 20.77 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2021-03 16.76 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2021-03 12.99 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-03 7.42 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2021-03 1.12 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2021-03 30.76 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-03 13.13 75.20 -0.1%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Polycab India Ltd. Consolidated 2021-03 8,926.54 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2021-03 4,181.54 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2021-03 4,835.45 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-03 2,768.11 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2021-03 281.38 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2021-03 223.95 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-03 1,718.60 75.20 -0.1%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Polycab India Ltd. Consolidated 2021-03 886.14 2,526.60 -0.7%
KEI Industries Ltd. Consolidated 2021-03 273.31 1,186.75 -3.0%
Sterlite Technologies Ltd. Consolidated 2021-03 250.50 174.75 +3.1%
Finolex Cables Ltd. Consolidated 2021-03 238.04 362.60 +0.2%
Olectra Greentech Ltd. Consolidated 2021-03 8.04 585.35 +3.7%
Data Patterns (India) Ltd. Standalone 2021-03 55.57 714.35 -5.5%
Precision Wires India Ltd. Standalone 2021-03 39.31 75.20 -0.1%