V2 Retail Ltd.
Snapshot View

131.05 +3.95 ▲3.1%

20 May 2022, 04:01:00 PM
Volume: 857

Overview View Details

Sector Retailing Compare with Sector peers
Industry Retailing Compare with Industry peers
Website http://www.v2retail.com
Market Cap 448.78 Cr.
Enterprise Value(EV) 499.41 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -3.62 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE - Trailing Twelve Months Ending 2021-12
Book Value / Share 76.49 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.71 Calculated using Price: 131.05
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 3.44 Cr. 34,389,341 Shares
FaceValue 10
Company Profile

Vishal Retail (VRL), incorporated in 2001, runs a wide chain of retails stores.  The company has pioneered in bringing the concept of hyper-markets in India.

VRL has a network of 183 showrooms spread across in 110 cities located 24 states. The company is one of fastest growing retail chain in India.

The company has its manufacturing unit located in Gurgaon, Haryana. This unit is equipped with 700 imported machines with a manufacturing capacity of 1,50,000 pieces a month.

The company has subsidiaries namely VRL Foods, VRL Movers, VRL Consumers Goods, VRL Fashions and VRL Infrastructure.

VRL’s retail store caters to the needs of all age groups -- from kids to senior citizens. The stores provides a wide range of products and services in area of home furnishing, food and beverages, sports and fitness, footwear, mobile solutions, apparels, travel accessories, household and stationary.

Viahal Retail has entered into an agreement with HPCL to develop a concept of non-fuel retailing and has already opened 2 stores on a trial basis.

Outlook

Vishal Retail plans to develop a retail network of 500 stores by 2011 across 172 cities.

It also plans to develop a network of 20-25 stores of non fuel retail chain.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.11%
1 Week
+1.20%
1 Month
-15.51%
3 Month
-12.46%
6 Month
-26.02%
1 Year
+16.08%
2 Year
+148.44%
5 Year
-36.35%
10 Year
+1120.20%
7 years 2011-03 2012-03 2013-03 2014-03 2015-03 2020-03 2021-03
Return on Equity (%) -179.85 -10.60 -1.50 -1.69 3.64 3.19 -4.73
Return on Capital Employed (%) 4.88 -1.96 0.26 1.07 8.35 12.64 5.47
Return on Assets (%) -21.52 -37.88 -4.78 -4.27 7.60 2.09 -1.73

Balance Sheet View Details

Particulars 8 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 307 275 270 262 274 279 269 255
Non Curr. Liab. -279 -252 -239 -228 -239 257 288 277
Curr. Liab. 61 50 66 80 107 163 232 250
Minority Int.
Equity & Liab. 89 73 97 114 142 699 789 782
Non Curr. Assets 44 44 47 52 55 391 426 406
Curr. Assets 45 30 50 62 87 308 363 376
Misc. Exp. not W/O
Total Assets 89 73 97 114 142 699 789 782

Profit Loss View Details

Particulars 8 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 1,128 42 110 238 298 701 539 660
Other Income 110 4 2 2 3 2 23 21
Total Income 1,238 46 112 240 301 704 562 681
Total Expenditure -1,182 -50 -109 -233 -270 -624 -489 -600
PBIDT 56 -4 3 7 31 80 73 81
Interest -109 -8 -7 -9 -10 -33 -33 -36
Depreciation -34 -3 -2 -3 -2 -51 -56 -60
Taxation 22 -16 2 1 -9 0 2 2
Exceptional Items 13
PAT -65 -31 -4 -5 10 9 -13 -12
Minority Interest 0
Share Associate
Other Related Items
Consolidated Net Profit -65 -35 -5 -5 10 9 -13 -12
Adjusted EPS -29 -14 -2 -2 4 3 -4 -4

Cash Flow View Details

Particulars 7 years 2011-03 Rs. Cr. 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 88 -38 -12 12 35 74 3
Cash Fr. Inv. 56 -1 -4 -7 -6 7 -20
Cash Fr. Finan. -111 6 8 -4 -30 -28 -22
Net Change 33 -33 -8 0 -1 52 -39
Cash & Cash Eqvt 43 10 2 2 1 60 22

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 52.74 53.62 53.62 54.00 54.00 54.00 53.56 53.56 53.56
Public 47.26 46.38 46.38 46.00 46.00 46.00 46.44 46.44 46.44
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 20 May 2022
Board Meeting Intimation for To Inter Alia Consider Approve And Take On Record The Audited Financial Results Of The Company For The Fourth Quarter And Year Ended March 31 2022.
V2 RETAIL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve the audited financial results of the Company for the fourth quarter and year ended March 31 2022.
Fri, 22 Apr 2022
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayV2 RETAIL LTD.
2CINL74999DL2001PLC147724
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 49.98
4Highest Credit Rating during the previous FY BBB+
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)ICRA LIMITED
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Sudhir Kumar
Designation: Company Secretary and Compliance Officer
EmailId: cs@v2retail.net.in
Name of the Chief Financial Officer: Akash Agarwal
Designation: Chief Financial Officer
EmailId: akash@v2kart.com

Date: 22/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Wed, 20 Apr 2022
Certificate Under Regulation 40 (9) & (10) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Year Ended March 31 2022
Certificate under Regulation 40 (9) & (10) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for the year ended March 31 2022

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Closing Above Previous High Closing Above Previous High
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. 234,983.51 3,627.55 +0.3%
Trent Ltd. 38,819.23 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. 25,357.85 270.25 +0.7%
Relaxo Footwears Ltd. 25,014.58 1,004.90 +1.0%
Bata India Ltd. 22,504.53 1,750.95 +0.9%
Metro Brands Ltd. 14,581.31 537.05 +1.3%
Campus Activewear Ltd. 10,382.08 341.15 +2.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 157.44 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 366.81 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 0.00 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2022-03 107.51 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-12 323.78 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 213.81 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 0.00 341.15 +2.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2022-03 17.18 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 16.42 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2022-03 9.14 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2022-03 14.21 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-12 12.85 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 6.37 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 6.30 341.15 +2.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 0.00 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 0.21 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 0.44 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2021-03 0.00 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-03 0.00 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 0.00 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 0.44 341.15 +2.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 1.26 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-03 -4.89 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 7.98 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 9.03 341.15 +2.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 9.48 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 1.26 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -40.65 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2021-03 20.61 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-03 -4.89 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 7.98 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 9.03 341.15 +2.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 24,143.06 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 4,498.02 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 5,248.92 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2021-03 2,359.15 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-03 1,708.48 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 800.06 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 711.28 341.15 +2.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Avenue Supermarts Ltd. Consolidated 2021-03 1,099.43 3,627.55 +0.3%
Trent Ltd. Consolidated 2022-03 29.46 1,092.00 +5.3%
Aditya Birla Fashion and Retail Ltd. Consolidated 2021-03 -735.66 270.25 +0.7%
Relaxo Footwears Ltd. Standalone 2021-03 291.56 1,004.90 +1.0%
Bata India Ltd. Consolidated 2021-03 -89.31 1,750.95 +0.9%
Metro Brands Ltd. Consolidated 2021-03 65.22 537.05 +1.3%
Campus Activewear Ltd. Standalone 2021-03 26.86 341.15 +2.2%