Varun Beverages Ltd.
Snapshot View

1315.90 +52.15 ▲4.1%

02 December 2022, 04:01:00 PM
Volume: 186,171

Overview View Details >>

Sector Fast Moving Consumer Goods Compare with Sector peers
Industry Consumer Food Compare with Industry peers
Website
Market Cap 85,474.23 Cr.
Enterprise Value(EV) 87,529.74 Cr. 2022-06
Financial Indicators
Earnings per share (EPS) 22.16 Trailing Twelve Months Ending 2022-09
Price-Earning Ratio (PE) 59.39 Trailing Twelve Months Ending 2022-09
Industry PE 63.74 Trailing Twelve Months Ending 2022-09
Book Value / Share 80.21 Trailing Twelve Months Ending 2022-09
Price to Book Value 16.40 Calculated using Price: 1,315.90
Dividend Yield 0.13 Period Ending 2021-12
No. of Shares Subscribed 64.95 Cr. 649,549,620 Shares
FaceValue 10
Company Profile
Varun Beverages is the second largest franchisee in the world (outside US) of carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) sold under trademarks owned by PepsiCo and a key player in the beverage industry. The company produce and distribute a wide range of CSDs, as well as a large selection of NCBs, including packaged drinking water. PepsiCo CSD brands sold by the company include Pepsi, Diet Pepsi, Seven-Up, Mirinda Orange, Mirinda Lemon, Mountain Dew, Seven-Up Nimbooz Masala Soda, Evervess Soda, Duke’s Soda and Sting. PepsiCo NCB brands sold by the company include Tropicana (100%, Essentials & Delight), Tropicana Slice, Tropicana Frutz, Seven-Up Nimbooz, Gatorade and Quaker Oat Milk as well as packaged drinking water under the brand Aquafina. In addition, the company also been granted the franchise for Ole brand of PepsiCo products in Sri Lanka.

Delivery View Details >>

Delivered Qty
Traded Qty

Performance View Details >>

1 Day
+4.13%
1 Week
+14.41%
1 Month
+16.60%
3 Month
+27.44%
6 Month
+72.89%
1 Year
+117.88%
2 Year
+239.74%
5 Year
+790.45%
10 Year
9 years 2013-12 2014-12 2015-12 2016-12 2017-12 2018-12 2019-12 2020-12 2021-12
Return on Equity (%) -23.27 -13.21 60.84 4.76 12.29 15.76 17.57 10.43 19.62
Return on Capital Employed (%) 5.39 7.21 13.09 15.36 12.10 14.16 17.59 9.73 17.13
Return on Assets (%) -1.46 -0.67 2.89 0.99 4.21 5.27 6.51 4.25 8.28

Balance Sheet View Details >>

Particulars 10 years 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-06* Rs. Cr.
Shh. Funds 215 343 674 1,694 1,769 1,999 3,328 3,524 4,080 4,815
Non Curr. Liab. 1,804 1,745 2,403 1,416 1,919 2,251 2,796 2,424 2,363 1,504
Curr. Liab. 966 1,204 1,354 1,728 1,589 1,741 2,220 2,435 3,020 3,703
Minority Int. 0 -13 -1 8 31 65 117 148
Equity & Liab. 2,986 3,292 4,431 4,824 5,276 5,998 8,376 8,447 9,579 10,170
Non Curr. Assets 2,442 2,433 3,701 3,972 4,307 4,857 6,704 6,648 7,033 7,111
Curr. Assets 544 859 730 853 969 1,141 1,672 1,800 2,546 3,059
Misc. Exp. not W/O
Total Assets 2,986 3,292 4,431 4,824 5,276 5,998 8,376 8,447 9,579 10,170

Profit Loss View Details >>

Particulars 10 years 2013-12 Rs. Cr. 2014-12 Rs. Cr. 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr. 2022-09 Rs. Cr. TTM
Net Sales 2,115 2,502 3,394 3,861 4,004 5,105 7,130 6,450 8,823 12,898
Other Income 17 15 47 36 13 22 43 37 68 30
Total Income 2,133 2,517 3,442 3,897 4,016 5,127 7,172 6,487 8,891 12,929
Total Expenditure -1,823 -2,116 -2,763 -3,063 -3,165 -4,088 -5,667 -5,236 -7,146 -10,210
PBIDT 310 401 678 834 851 1,039 1,505 1,251 1,745 2,719
Interest -171 -187 -170 -435 -215 -223 -324 -294 -207 -176
Depreciation -184 -210 -317 -322 -347 -385 -489 -529 -531 -567
Taxation 5 -25 -79 -31 -77 -134 -224 -5 -261 -475
Exceptional Items -67
PAT -40 -21 112 46 213 297 468 357 746 1,501
Minority Interest -6 -4 -7 -3 -28 -52 -62
Share Associate 1 1 1 2 1 3 4
Other Related Items
Consolidated Net Profit -40 -20 113 42 210 293 469 329 694 1,439
Adjusted EPS -1 0 3 1 3 5 7 5 11 22

Cash Flow View Details >>

Particulars 7 years 2015-12 Rs. Cr. 2016-12 Rs. Cr. 2017-12 Rs. Cr. 2018-12 Rs. Cr. 2019-12 Rs. Cr. 2020-12 Rs. Cr. 2021-12 Rs. Cr.
Cash Fr. Operatn. 555 826 620 1,000 1,308 1,012 1,231
Cash Fr. Inv. -300 -1,048 -745 -873 -2,319 -471 -1,011
Cash Fr. Finan. -236 230 159 -84 1,107 -574 -178
Net Change 19 8 33 42 96 -33 43
Cash & Cash Eqvt 24 33 65 43 138 105 151

Shareholding Pattern View Details >>

9 Qtrs 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%) 2022-06 (%) 2022-09 (%)
Promoter 66.40 66.40 66.40 65.82 64.89 64.89 64.89 63.90 63.90
Public 33.60 33.60 33.60 34.18 35.11 35.11 35.11 36.10 36.10
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.04

Announcements View Details >>

Fri, 02 Dec 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
We wish to inform you that pursuant to Regulation 30 of the Listing Regulations Virtual meeting of group of investors at J.P. Morgan India Emerging Opportunities Forum 2022 is scheduled on December 6 2022 and December 7 2022. The above information is uploaded on website of the Company at www.varunpepsi.com.
Mon, 28 Nov 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
We wish to inform you that pursuant to Regulation 30 of the Listing Regulations meeting of group of investors at IIFLs Invest India Conference in London is scheduled on November 30 2022 and December 1 2022. The above information is uploaded on website of the Company at www.varunpepsi.com.
Wed, 23 Nov 2022
Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015: Intimation Of Investment In The Share Capital Of Clean Max Tav Private Limited
We would like to inform you that Varun Beverages Limited ("Company") has agreed to invest 26% (in one or more tranches) of Equity Share Capital of Clean Max Tav Private Limited a special purpose vehicle inter-alia engaged to supply solar and wind power to consumers in the state of Karnataka.The detailed disclosure as required under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated September 9 2015 is enclosed as Annexure - I.

Technical Scans View Details >>

Fri, 02 Dec 2022
Higher Trade Quantity Higher Trade Quantity
Closing Above Previous High Closing Above Previous High
Close Within 52 Week High Zone Close Within 52 Week High Zone
Increasing Relative Strength - Sectoral Index Increasing Relative Strength - Sectoral Index
High Increase 1 Month High Increase 1 Month

Related Stocks View Details >>

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. 614,441.61 2,615.10 -1.8%
ITC Ltd. 418,413.95 337.15 -0.7%
Nestle India Ltd. 190,373.31 19,751.20 -1.5%
Britannia Industries Ltd. 106,202.44 4,409.15 +0.2%
Dabur India Ltd. 104,755.51 591.25 +0.8%
Godrej Consumer Products Ltd. 90,165.93 881.65 +0.5%
Adani Wilmar Ltd. 83,361.39 641.40 -0.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-09 63.70 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-09 24.26 337.15 -0.7%
Nestle India Ltd. Standalone 2022-09 87.93 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-09 67.14 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-09 60.63 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-09 56.52 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-09 121.14 641.40 -0.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-09 12.39 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-09 6.38 337.15 -0.7%
Nestle India Ltd. Standalone 2022-09 63.53 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-09 52.04 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-09 11.89 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-09 7.11 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-09 10.64 641.40 -0.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 0.00 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-03 0.00 337.15 -0.7%
Nestle India Ltd. Standalone 2021-12 0.02 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-03 0.96 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-03 0.11 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 0.14 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-03 0.34 641.40 -0.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-03 25.86 337.15 -0.7%
Nestle India Ltd. Standalone 2021-12 104.53 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-03 22.12 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.00 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-03 14.20 641.40 -0.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 18.37 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-03 25.86 337.15 -0.7%
Nestle India Ltd. Standalone 2021-12 104.53 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-03 49.89 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-03 22.12 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 17.00 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-03 14.20 641.40 -0.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 52,446.00 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-03 60,668.09 337.15 -0.7%
Nestle India Ltd. Standalone 2021-12 14,709.41 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-03 14,136.26 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-03 10,888.68 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 12,276.50 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-03 54,213.55 641.40 -0.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Hindustan Unilever Ltd. Consolidated 2022-03 8,887.00 2,615.10 -1.8%
ITC Ltd. Consolidated 2022-03 15,485.65 337.15 -0.7%
Nestle India Ltd. Standalone 2021-12 2,144.86 19,751.20 -1.5%
Britannia Industries Ltd. Consolidated 2022-03 1,516.18 4,409.15 +0.2%
Dabur India Ltd. Consolidated 2022-03 1,744.10 591.25 +0.8%
Godrej Consumer Products Ltd. Consolidated 2022-03 1,783.11 881.65 +0.5%
Adani Wilmar Ltd. Consolidated 2022-03 774.35 641.40 -0.9%

FAQ's On Varun Beverages Ltd.

What is Varun Beverages share price?

Can I buy Varun Beverages shares now?

What is the Dividend Yield of Varun Beverages?

What is the Market Cap of Varun Beverages?

What are the key metrics to analyse Varun Beverages?

What is the 52 Week High and Low of Varun Beverages?

What is the trend of Varun Beverages share price?