Vasundhara Rasayans Ltd.
Snapshot View

110.00 +4.25 ▲4.0%

20 May 2022, 04:01:00 PM
Volume: 2,768

Overview View Details

Sector Chemicals Compare with Sector peers
Industry Chemicals Compare with Industry peers
Website http://www.vasundhararasayans.in
Market Cap 34.96 Cr.
Enterprise Value(EV) 34.96 Cr. 2021-12
Financial Indicators
Earnings per share (EPS) 2.40 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 45.76 Trailing Twelve Months Ending 2021-12
Industry PE 30.92 Trailing Twelve Months Ending 2021-12
Book Value / Share 64.27 Trailing Twelve Months Ending 2021-12
Price to Book Value 1.71 Calculated using Price: 110.00
Dividend Yield 1.36 Period Ending 2021-03
No. of Shares Subscribed 0.32 Cr. 3,178,200 Shares
FaceValue 10
Company Profile

Vasundhara Rasayan is the leading manufacturer and exporter of Antacids therapeutic category of Active Pharm Ingredients with annual capacity of about 1500 MT of powder or its equivalent products.  It started its operation in the year 1990 with an Antacid API facility offering product in paste, powder and micronised grade of powder.  The plant is located on National Highway between Mumbai and Goa in an Industrial Zone called Mahad which is about 170 KMS from Mumbai and about 125 KMS from the NSICT /JNPT Ports Mumbai.

In addition to the API manufacturing Vasundhara is also having an API intermediate plant to handle organic products with its state of the art specialised Friedel Craft reaction facility.

The company's specialty

ANTACID API

The manufacturing area is maintained as per GMP standards.  In addition to the standard set of machinery required for production of  consistent quality, efficient and smooth flow production process the heart of the production plant is the Spray Drier.

Spray Drying System: It is a totally closed system that prevents any contamination and complies with GMP requirements. Air coming in contact with the product in spray drier is passed through micron filter & then heated indirectly to more than 300 DEG C.  The high temperature air and the instant drying in a closed system helps to have minimum microbial contamination and any foreign matter during the drying which is the most common issues with the Antacid API.  The atomizer helps to produce product with consistent quality of particle size & free flowing properties. Due to consistent quality of particle size, bulk density the customer can optimize their production process specially the water quantity in wet granulation, mixing time as well as fluid bed drying time and energy.

ORGANIC INTERMEDIATE PLANT (FRIEDEL CRAFTS REACTION)

State of the art vertical plant with three floors for smoother flow of material from one step to other.  GLRs for reaction helps to have minimum contamination.  Titanium cooling coil quencher helps to quench mass effectively and also minimise the possible contamination from ice and its physical dumping.  A three stage effective Scrubber helps to arrest all the HCl vapour from the reaction and quencher to keep the atmosphere clean. The unique aspect of this facility is the most environmental friendly consumption of the Aluminium Chloride solution in-house making the facility sustainable for such business for long time without any environmental concern.

Business of the company

The company is engaged in the business of manufacturing and exporting of Antacids therapeutic category of Active Pharm Ingredients.

Products of the company

Antacid API being used mostly in combination, The Company offers wide range consistent high quality products under one roof with strong technical and logistic customer support.   In addition to this the company also offers products which are used other than pharmaceutical use. 

  •  Aluminium Hydroxide Gel
  • Magnesium Hydroxide
  • Magaldrate (Aluminium Magnesium Hydroxide Sulphate)
  • Magnesium Trisilicate
  • Magnesium Silicate
  • Aluminium Phosphate

The products are offered in paste, powder and micronised grade powder which is been successfully used to make liquid antacid formulations in place of conventional paste form of the products.

Product for Lake Colour

  •  Aluminium Hydroxide Gel Low Heavy Lead Content

Product is specially developed for Lake colour as per customer’s specification Product for other application of water treatment, Aluminium Salts etc.

  • Aluminium Hydroxide Amorphous
  • Aluminium Sulphate
  • Poly Aluminium Chloride

Friedel Craft’s Reaction

  • Organic API intermediate
  • Dyes Intermediate

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+4.02%
1 Week
+2.14%
1 Month
-8.64%
3 Month
-7.13%
6 Month
-3.68%
1 Year
+11.34%
2 Year
+260.07%
5 Year
+83.64%
10 Year
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 9.35 23.88 8.70 3.36 6.43 62.23 10.18 18.55 15.75
Return on Capital Employed (%) 13.36 24.39 12.06 8.05 13.90 72.50 14.17 24.26 21.45
Return on Assets (%) 3.22 9.51 3.76 1.48 3.20 38.55 7.05 13.13 11.78

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12* Rs. Cr.
Shh. Funds 5 7 7 7 7 14 15 17 20 20
Non Curr. Liab. 3 2 2 1 1 0 0 1 0
Curr. Liab. 7 6 8 7 6 7 6 7 5 4
Minority Int.
Equity & Liab. 15 14 17 15 13 20 21 25 25 24
Non Curr. Assets 7 6 8 7 7 0 0 0 1 1
Curr. Assets 9 8 9 8 7 20 21 24 24 23
Misc. Exp. not W/O
Total Assets 15 14 17 15 13 20 21 25 25 24

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 19 21 19 15 15 17 20 21 23 24
Other Income 0 0 0 0 0 8 1 1 1 1
Total Income 19 21 19 16 16 25 21 22 24 25
Total Expenditure -16 -17 -17 -14 -14 -15 -19 -18 -20 -23
PBIDT 3 4 2 2 2 10 2 4 4 2
Interest -1 -1 -1 -1 0 0 0 0 0
Depreciation -1 -1 -1 -1 -1 0 0 0 0 0
Taxation 0 -1 0 0 -1 -3 -1 -1 -1 -1
Exceptional Items 0
PAT 0 1 1 0 0 7 1 3 3 1
Adjusted EPS 2 4 2 1 1 21 5 9 9 2

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 1 2 3 2 1 2 -11 0 0 0
Cash Fr. Inv. 0 0 -1 -2 0 0 13 1 1 0
Cash Fr. Finan. -2 -1 -3 0 -1 -2 -2 -1 -1 0
Net Change 0 0 0 0 0 0 0 1 0
Cash & Cash Eqvt 0 0 0 0 0 0 1 0 1 1

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 61.98 61.98 61.98 61.98 61.98 61.98 61.98 61.98 61.98
Public 38.02 38.02 38.02 38.02 38.02 38.02 38.02 38.02 38.02
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 19 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
NEWSPAPER PUBLICATION FOR BOARD MEETING
Wed, 18 May 2022
Board Meeting Intimation for TO CONSIDER AUDITED FINANCIAL RESULTSTO CONSIDER DECLARING DIVIDENDANY OTHER MATTER
Vasundhara Rasayans Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2022 inter alia to consider and approve TO CONSIDER AUDITED FINANCIAL RESULTSTO CONSIDER DECLARING DIVIDENDANY OTHER MATTER
Thu, 14 Apr 2022
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
CERTIFICATE ENCLOSED

Technical Scans View Details

Fri, 20 May 2022
High Delivery Percentage High Delivery Percentage
Higher Delivery Quantity Higher Delivery Quantity
Higher Delivery Quantity and Percentage Higher Delivery Quantity and Percentage
Higher Trade Quantity Higher Trade Quantity
Higher Trade and Delivery Quantity Higher Trade and Delivery Quantity

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Asian Paints Ltd. 298,267.35 3,109.55 +2.1%
Pidilite Industries Ltd. 108,717.81 2,138.90 +1.0%
SRF Ltd. 69,307.68 2,338.15 +0.4%
Berger Paints India Ltd. 61,258.14 630.65 +0.5%
UPL Ltd. 60,701.33 808.05 -0.7%
PI Industries Ltd. 39,705.39 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. 28,441.26 2,589.10 +1.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Asian Paints Ltd. Consolidated 2022-03 98.42 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2022-03 90.03 2,138.90 +1.0%
SRF Ltd. Consolidated 2022-03 36.69 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-12 74.64 630.65 +0.5%
UPL Ltd. Consolidated 2022-03 16.74 808.05 -0.7%
PI Industries Ltd. Consolidated 2022-03 47.06 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2022-03 36.13 2,589.10 +1.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Asian Paints Ltd. Consolidated 2022-03 21.60 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2022-03 16.98 2,138.90 +1.0%
SRF Ltd. Consolidated 2022-03 8.09 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-12 16.49 630.65 +0.5%
UPL Ltd. Consolidated 2022-03 2.80 808.05 -0.7%
PI Industries Ltd. Consolidated 2022-03 6.49 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2022-03 6.68 2,589.10 +1.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 0.03 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 0.04 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 0.49 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 0.11 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 1.13 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 0.06 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 0.45 2,589.10 +1.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 27.71 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 22.42 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 20.33 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 24.05 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 20.19 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 18.41 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -6.15 2,589.10 +1.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 27.71 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 22.42 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 20.33 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 24.05 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 20.19 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 18.41 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -6.15 2,589.10 +1.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 21,712.79 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 7,292.71 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 8,402.30 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 6,817.59 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 38,694.00 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 4,577.00 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 2,650.50 2,589.10 +1.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Asian Paints Ltd. Consolidated 2021-03 3,178.15 3,109.55 +2.1%
Pidilite Industries Ltd. Consolidated 2021-03 1,122.15 2,138.90 +1.0%
SRF Ltd. Consolidated 2021-03 1,197.94 2,338.15 +0.4%
Berger Paints India Ltd. Consolidated 2021-03 725.33 630.65 +0.5%
UPL Ltd. Consolidated 2021-03 3,453.00 808.05 -0.7%
PI Industries Ltd. Consolidated 2021-03 733.90 2,617.05 -2.0%
Gujarat Fluorochemicals Ltd. Consolidated 2021-03 -221.52 2,589.10 +1.0%