Vaswani Industries Ltd.
Snapshot View

17.30 -0.80 ▼-4.4%

27 May 2022, 04:01:00 PM
Volume: 27,410

Overview View Details

Sector Iron & Steel Compare with Sector peers
Industry Steel/Sponge Iron/Pig Iron Compare with Industry peers
Website http://www.vaswaniindustries.com
Market Cap 51.45 Cr.
Enterprise Value(EV) 104.67 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) 0.92 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) 18.72 Trailing Twelve Months Ending 2021-12
Industry PE 7.24 Trailing Twelve Months Ending 2021-12
Book Value / Share 31.92 Trailing Twelve Months Ending 2021-12
Price to Book Value 0.54 Calculated using Price: 17.15
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 3.00 Cr. 30,000,000 Shares
FaceValue 10
Company Profile

Vaswani Industries Limited was incorporated on July 22, 2003 with the Registrar of Companies, having its registered office at Raipur, with an object to be a hall-mark of excellence in the steel-making scenario of India.  The company started its tour by setting up Integrated Steel Plant (ISP) in phased manner comprising of Sponge Iron Plant, Power Plant and Induction Furnace Plant. It has been built on a strong foundation, brick by brick, which took ten years.

Presently, the company is manufacturing Coal-based Sponge Iron using 3 indigenously developed rotary kilns, with a capacity of 90000 M.T. (3 X 100 MT) along with a Waste Heat Recovery Boiler (WHRB) with a generation capacity of 11.5 MW Power & a Steel Ingot/Billet Plant of capacity 59400 MT. (2 X 9 MT).

In addition to all the above attractions the promoters are locally based and have excellent rapport with the District and state government authorities who are extending their full co-operation and assistance to encourage up-coming Industrial units in the state. Consequently, a group of young, energetic, enterprising Technocrats assisted by highly qualified and experienced Technical and Commercial Managers and staff have joined hands to form a company under the name and style of Vaswani Industries Limited, which is a Limited Company Incorporated with the Registrar of Companies.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.42%
1 Week
-11.51%
1 Month
-15.20%
3 Month
-3.62%
6 Month
+27.21%
1 Year
+20.73%
2 Year
+504.90%
5 Year
+74.75%
10 Year
+107.19%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -13.13 0.04 1.40 1.41 2.09 5.22 1.30 -2.76 4.39
Return on Capital Employed (%) -6.12 8.20 8.57 7.97 8.45 8.56 9.23 7.28 10.41
Return on Assets (%) -7.15 0.02 0.69 0.71 1.10 2.73 0.63 -1.28 2.07

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 82 83 83 85 86 87 93 98 102 104
Non Curr. Liab. 15 15 10 7 7 8 15 15 15 17
Curr. Liab. 69 76 68 71 67 76 91 83 79 78
Minority Int.
Equity & Liab. 166 174 161 163 160 171 198 196 197 199
Non Curr. Assets 92 92 80 82 85 78 80 82 80 73
Curr. Assets 74 83 80 79 75 92 118 114 116 126
Misc. Exp. not W/O 0 1 1
Total Assets 166 174 161 163 160 171 198 196 197 199

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 214 226 255 238 256 237 319 352 314 359
Other Income 2 2 1 1 0 1 1 2 0 1
Total Income 216 228 255 238 256 238 320 355 315 359
Total Expenditure -219 -211 -237 -222 -239 -221 -302 -339 -296 -342
PBIDT -3 17 18 17 17 17 18 16 19 18
Interest -9 -11 -11 -9 -9 -9 -10 -10 -9 -9
Depreciation -5 -5 -6 -6 -6 -5 -5 -5 -4 -4
Taxation 6 -1 0 0 0 2 -2 -3 -1 -2
Exceptional Items
PAT -11 0 1 1 2 5 1 -3 4 3
Adjusted EPS -4 0 0 0 1 2 0 -1 1 1

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -26 -6 7 24 18 4 4 9 10 21
Cash Fr. Inv. -8 -5 0 -2 -8 0 -1 -2 -1 -1
Cash Fr. Finan. 35 15 -10 -22 -10 -9 -3 -7 -8 -21
Net Change 1 3 -3 1 1 -5 0 1 1 -1
Cash & Cash Eqvt 3 7 4 4 5 0 0 0 1 0

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33
Public 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67 41.67
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Fri, 20 May 2022
Board Meeting Intimation for Intimation Of Board Meeting As Per Regulation 29 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015
VASWANI INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2022 inter alia to consider and approve In terms of Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform you that the Meeting of the Board of Directors of Vaswani Industries Limited will be held on Monday 30thMay 2022 at 03:00 PM at Bahesar Road Near Cycle Park Vill - Sondra Phase-II Industrial Area Siltara Raipur (C.G.) 493221 inter alia :- To consider and approve the Audited Financial Results of the Company along with Audit Report for the quarter and Financial year ended March 31 2022. - To consider and approve appointment of Secretarial Auditor Mr. Brijesh Aggarwal Practicing Company Secretary (COP No. 5649) for the financial year ended 2021-22 - To consider and approve appointment of Mr. Sayanarayan Gupta as an Additional Director Non-Executive Director of the Company.We request you to take the above information on record
Fri, 29 Apr 2022
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayVASWANI INDUSTRIES LTD.
2CINL28939CT2003PLC015964
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 4.65
4Highest Credit Rating during the previous FY BBB
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)ACUITE RATINGS & RESEARCH LIMITED
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: SUNITA THAKUR
Designation: COMPANY SECRETARY COMPLIANCE OFFICER
EmailId: complianceofficer@vaswaniindustries.comj
Name of the Chief Financial Officer: KUSHAL VASANI
Designation: CHIEF FINANCIAL OFFICER
EmailId: kushal@vaswaniindustries.com

Date: 29/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Mon, 25 Apr 2022
Compliance Certificate Under Regulation 40(9) Of SEBI (Listing Obligations And Disclosure Requirements) From 1St April 2021 To 31St March 2022.
In terms of Regulation 40(10) of the Listing Regulations 2015 we are enclosing herewith the certificate issued by Mehta & Mehta Practicing Company Secretary in compliance of Regulation 40 (9) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for the Financial Year ended March 31 2022.

Technical Scans View Details

Fri, 27 May 2022
High Delivery Percentage High Delivery Percentage
Opening at High Opening at High
Closing Below Previous Low Closing Below Previous Low
High Decrease 1 Month High Decrease 1 Month
High Increase 6 Months High Increase 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
JSW Steel Ltd. 132,620.80 548.65 -0.5%
Tata Steel Ltd. 127,532.61 1,043.35 -0.8%
Jindal Steel & Power Ltd. 40,334.28 395.40 +0.4%
Steel Authority Of India Ltd. 30,648.50 74.20 +0.7%
APL Apollo Tubes Ltd. 21,724.35 868.00 +0.7%
Motherson Sumi Wiring India Ltd. 20,084.46 63.60 +2.8%
National Standard (India) Ltd. 17,211.80 8,605.90 +5.0%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 6.13 548.65 -0.5%
Tata Steel Ltd. Consolidated 2022-03 3.18 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-12 6.49 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2022-03 2.50 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2022-03 38.98 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone -0 63.60 +2.8%
National Standard (India) Ltd. Standalone 2022-03 699.44 8,605.90 +5.0%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
JSW Steel Ltd. Consolidated 2021-12 2.03 548.65 -0.5%
Tata Steel Ltd. Consolidated 2022-03 1.09 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-12 1.17 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2022-03 0.57 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2022-03 9.60 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone -0 63.60 +2.8%
National Standard (India) Ltd. Standalone 2022-03 72.88 8,605.90 +5.0%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 1.31 548.65 -0.5%
Tata Steel Ltd. Consolidated 2021-03 1.20 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-03 0.92 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2021-03 0.83 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2021-03 0.31 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.98 63.60 +2.8%
National Standard (India) Ltd. Standalone 2021-03 0.00 8,605.90 +5.0%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 548.65 -0.5%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 63.60 +2.8%
National Standard (India) Ltd. Standalone 2021-03 5.37 8,605.90 +5.0%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 18.97 548.65 -0.5%
Tata Steel Ltd. Consolidated 2021-03 10.87 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-03 13.34 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2021-03 8.47 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2021-03 26.84 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 63.60 +2.8%
National Standard (India) Ltd. Standalone 2021-03 5.37 8,605.90 +5.0%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 79,839.00 548.65 -0.5%
Tata Steel Ltd. Consolidated 2021-03 156,294.18 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-03 46,901.79 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2021-03 69,113.61 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2021-03 8,499.75 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 0.00 63.60 +2.8%
National Standard (India) Ltd. Standalone 2021-03 16.86 8,605.90 +5.0%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
JSW Steel Ltd. Consolidated 2021-03 7,872.00 548.65 -0.5%
Tata Steel Ltd. Consolidated 2021-03 7,862.45 1,043.35 -0.8%
Jindal Steel & Power Ltd. Consolidated 2021-03 4,267.04 395.40 +0.4%
Steel Authority Of India Ltd. Consolidated 2021-03 3,680.39 74.20 +0.7%
APL Apollo Tubes Ltd. Consolidated 2021-03 407.70 868.00 +0.7%
Motherson Sumi Wiring India Ltd. Standalone 2021-03 -0.41 63.60 +2.8%
National Standard (India) Ltd. Standalone 2021-03 11.05 8,605.90 +5.0%