Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vedantalimited.com | |
Market Cap | 113,839.22 Cr. | |
Enterprise Value(EV) | 160,316.22 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 38.99 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 7.86 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 9.44 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 154.23 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 1.99 | Calculated using Price: 306.25 |
Dividend Yield | 14.69 | Period Ending 2022-03 |
No. of Shares Subscribed | 371.72 Cr. | 3,717,199,039 Shares |
FaceValue | 1 | |
Company Profile | ||
The company supplies natural resources that help the world grow. The company's major products are zinc-lead-silver, iron ore, steel, copper, aluminium, power, oil and gas. The company's strategic capabilities and alliances are singularly focused on creating and preserving value for its wide stakeholder groups and its clientele. It has a portfolio of world-class, low-cost, scalable assets that consistently generate strong profitability and have robust cash flows. The company holds industry-leading market shares across its core divisions. |
1 Day |
|
-1.36% |
1 Week |
|
-9.12% |
1 Month |
|
-2.44% |
3 Month |
|
-1.45% |
6 Month |
|
+19.29% |
1 Year |
|
-17.31% |
2 Year |
|
+73.17% |
5 Year |
|
-4.31% |
10 Year |
|
+73.22% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 22.90 | -17.98 | -36.55 | 21.69 | 22.18 | 15.49 | -8.15 | 25.81 | 37.23 | |
Return on Capital Employed (%) | 16.60 | -3.00 | -18.71 | 16.00 | 19.47 | 15.40 | -2.61 | 17.91 | 29.38 | |
Return on Assets (%) | 8.72 | -5.62 | -9.48 | 5.98 | 7.38 | 5.13 | -2.53 | 8.43 | 12.70 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 73,009 | 53,875 | 44,039 | 60,500 | 63,312 | 62,297 | 54,635 | 62,278 | 65,383 | 54,239 | |
Non Curr. Liab. | 63,303 | 58,921 | 51,772 | 34,435 | 33,131 | 44,403 | 41,664 | 43,297 | 45,098 | 48,507 | |
Curr. Liab. | 44,010 | 41,956 | 54,340 | 82,675 | 67,247 | 76,641 | 63,322 | 59,138 | 65,713 | 77,317 | |
Minority Int. | 33,797 | 35,530 | 36,561 | 13,928 | 15,961 | 15,227 | 17,112 | 15,138 | 17,321 | 16,273 | |
Equity & Liab. | 214,120 | 190,281 | 186,713 | 191,538 | 179,651 | 198,568 | 176,733 | 179,851 | 193,515 | 196,336 | |
Non Curr. Assets | 150,520 | 127,444 | 113,869 | 114,742 | 124,537 | 138,740 | 119,213 | 123,645 | 124,940 | 127,205 | |
Curr. Assets | 63,432 | 62,658 | 72,843 | 76,796 | 55,114 | 59,828 | 57,520 | 56,206 | 68,575 | 69,131 | |
Misc. Exp. not W/O | 167 | 180 | |||||||||
Total Assets | 214,120 | 190,281 | 186,713 | 191,538 | 179,651 | 198,568 | 176,733 | 179,851 | 193,515 | 196,336 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 66,152 | 73,710 | 64,262 | 72,225 | 91,866 | 92,048 | 84,447 | 88,021 | 132,732 | 149,200 | |
Other Income | 2,073 | 2,977 | 4,531 | 4,582 | 3,205 | 4,051 | 2,510 | 3,421 | 2,600 | 2,757 | |
Total Income | 68,226 | 76,687 | 68,793 | 76,807 | 95,071 | 96,099 | 86,957 | 91,442 | 135,332 | 151,957 | |
Total Expenditure | -46,590 | -51,595 | -49,198 | -50,894 | -67,004 | -68,978 | -63,760 | -60,703 | -87,908 | -110,604 | |
PBIDT | 21,636 | 25,092 | 19,595 | 25,913 | 28,067 | 27,121 | 23,197 | 30,739 | 47,424 | 41,353 | |
Interest | -5,094 | -5,659 | -5,778 | -5,855 | -5,112 | -5,689 | -4,977 | -5,210 | -4,797 | -5,753 | |
Depreciation | -6,882 | -7,159 | -8,572 | -6,292 | -6,283 | -8,192 | -9,093 | -7,638 | -8,895 | -10,187 | |
Taxation | 847 | -1,448 | 10,678 | -2,333 | -5,877 | -3,862 | 3,516 | -2,180 | -9,255 | -7,579 | |
Exceptional Items | -167 | -22,199 | -33,785 | -114 | 2,897 | 320 | -17,386 | -678 | -768 | 801 | |
PAT | 10,339 | -11,373 | -17,863 | 11,319 | 13,692 | 9,698 | -4,743 | 15,033 | 23,709 | 18,635 | |
Minority Interest | -5,123 | -4,276 | 5,592 | -4,358 | -3,350 | -2,633 | -1,920 | -3,430 | -4,908 | -4,140 | |
Share Associate | 1,082 | 4 | 0 | -3 | -1 | -1 | 1 | -3 | |||
Other Related Items | |||||||||||
Consolidated Net Profit | 6,299 | -15,646 | -12,270 | 6,958 | 10,342 | 7,065 | -6,664 | 11,602 | 18,802 | 14,492 | |
Adjusted EPS | 21 | -53 | -41 | 19 | 28 | 19 | -18 | 31 | 51 | 39 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 22 | 15,601 | 17,805 | 20,377 | 18,083 | 17,366 | 23,754 | 19,300 | 23,980 | 34,963 | |
Cash Fr. Inv. | -321 | -11,347 | -4,160 | -7,863 | 2,711 | 15,396 | -10,530 | -5,894 | -6,750 | -2,253 | |
Cash Fr. Finan. | 238 | -5,052 | -13,956 | -11,303 | -12,425 | -39,255 | -10,242 | -15,547 | -17,565 | -28,903 | |
Net Change | -61 | -798 | -311 | 1,211 | 8,369 | -6,493 | 2,982 | -2,141 | -335 | 3,807 | |
Cash & Cash Eqvt | 26 | 1,382 | 1,098 | 2,537 | 10,876 | 4,467 | 7,385 | 5,117 | 4,854 | 8,671 |
Mon, 06 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Wed, 01 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
|
Wed, 01 Feb 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
Mon, 06 Feb 2023 |
|
|
|
|
|