Vindhya Telelinks Ltd.
Snapshot View

936.90 +29.05 ▲3.2%

27 May 2022, 04:01:00 PM
Volume: 411

Overview View Details

Sector Infrastructure Compare with Sector peers
Industry Engineering - Construction Compare with Industry peers
Website http://www.vtlrewa.com
Market Cap 1,099.94 Cr.
Enterprise Value(EV) 1,663.02 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 163.09 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 5.74 Trailing Twelve Months Ending 2022-03
Industry PE 37.44 Trailing Twelve Months Ending 2022-03
Book Value / Share 2,731.30 Trailing Twelve Months Ending 2022-03
Price to Book Value 0.34 Calculated using Price: 936.90
Dividend Yield 1.08 Period Ending 2021-03
No. of Shares Subscribed 1.19 Cr. 11,850,863 Shares
FaceValue 10
Company Profile

Vindhya Telelinks was established in the joint sector between Universal Cables Limited, Satna, belonging to the M P Birla Group and Madhya Pradesh State Industrial Development Corporation Limited to implement a project for manufacturing of Polyethylene Insulated Jelly Filled Telephone Cables (JFTC). The plant which is located at Rewa (M.P.) started commercial production in 1986.

The plant and machinery installed in the organization is from world famous cable, machinery manufacturers like Maillefer S.A. - Switzerland, Pourtier-France, Kabmatik-Sweden, Rosendahl-Austria, Dussek Campbell-U.K. and Medek Schorner-Austria.

Initial capacity set up to manufacture 6.25 lakh Core Kilometers of JFTC has been increased over the period to 74.8 LCKM ranging upto 2400 Pair with all the facilities to manufacture the best cables meeting customer requirements to ensure Total Customer Satisfaction.

The company has state-of-the-art facilities for manufacture of Optical Fibre Cables (OFC) with latest technology covering full range of such cables with a capacity of more than 34,272 Cable KM per annum. The company is also having world class Optic Fibre Ribbon manufacturing facility with annual capacity to produce about 1 lakh Ribbon Km. It can produce about 5783 Km of Optical Fibre Ribbon Cable of different fibre count.The company is managed by a qualified and experienced team of managers and engineers with skilled workers, fully trained for carrying out their tasks.

The company has  become the leading supplier of Jelly Filled Telecommunication cables to Bharat Sanchar Nigam Limited (BSNL), Mahanagar Telephone Nigam Limited (MTNL) and other leading user organizations like Bharti, Hughes, Reliance Infocomm, Tata Tele Services, Spice Telecom, NTPC, SAIL, Railways, Defence organizations, Different Coal Fields & Mining Companies, Oil & Refining companies, Department of Atomic Energy, Nuclear Power Corporation etc.

The major foundation stones for the success of the company are satisfaction to the customer, consistency in quality of product, timely delivery and endeavor to continuously improve the quality and customer satisfaction.

Product range of the company includes:

Optical Fibre Cables

  • ADSS Micro Duct
  • Aerial Unitube Duct
  • High Count Metal Free (Ribbon Type)  Multitube Duct
  • Armoured  Premise Cable
  • FRP  

Copper Telecom Cables

  • Foam Skin/Solid PE Insulated  Self Supporting Aerial
  • Indoor   Signaling
  • Underground Jelly Filled Quad  Screen/Unscreened Data Cable
  • PCM   Aerial Bunched Cable

Achievements/ recognition:-

Vindhya Telelinks Limited, being a world class manufacturing company, more than meets customer requirements. Accordingly the company holds Quality Management System Certification, IS/ISO 9001:2000.

The commitment towards environment of the company has been acknowledged with an award of Environmental Management System certification, ISO 14001:2004. 

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.20%
1 Week
-5.23%
1 Month
-14.44%
3 Month
-15.02%
6 Month
-5.63%
1 Year
-8.99%
2 Year
+62.47%
5 Year
+33.64%
10 Year
+589.40%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 7.26 10.95 20.30 20.04 7.34 5.72 9.29 1.67 3.37
Return on Capital Employed (%) 10.04 13.49 19.65 24.08 10.86 8.98 13.28 8.51 7.40
Return on Assets (%) 4.38 5.88 9.33 8.85 4.55 3.65 5.08 0.82 1.70

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 302 334 401 491 1,685 2,096 2,393 2,412 2,881 3,237
Non Curr. Liab. 3 66 133 113 132 147 392 880 873 887
Curr. Liab. 214 266 399 481 603 944 1,489 1,435 1,267 911
Minority Int.
Equity & Liab. 519 666 933 1,085 2,420 3,187 4,274 4,726 5,021 5,034
Non Curr. Assets 216 250 324 373 1,513 1,840 2,055 2,486 2,939 3,277
Curr. Assets 303 416 609 712 907 1,347 2,218 2,240 2,082 1,757
Misc. Exp. not W/O
Total Assets 519 666 933 1,085 2,420 3,187 4,274 4,726 5,021 5,034

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 354 459 685 1,016 998 1,343 2,095 1,883 1,502 1,324
Other Income 22 16 27 31 35 31 38 22 55 31
Total Income 376 475 712 1,048 1,033 1,373 2,133 1,905 1,557 1,355
Total Expenditure -331 -407 -583 -844 -869 -1,166 -1,756 -1,623 -1,293 -1,164
PBIDT 45 68 130 203 163 207 377 281 264 191
Interest -18 -20 -35 -54 -41 -47 -76 -97 -78 -57
Depreciation -5 -6 -11 -14 -13 -13 -20 -21 -23 -22
Taxation -1 -7 -10 -41 -30 -45 -92 -127 -80 -65
Exceptional Items -5
PAT 21 35 75 89 80 102 189 37 83 47
Minority Interest
Share Associate 6 90 51 86 201 187 146
Other Related Items
Consolidated Net Profit 21 35 75 95 170 153 276 237 270 193
Adjusted EPS 18 29 63 80 144 130 233 200 228 163

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -69 1 -5 -114 71 83 -122 -292 30 247
Cash Fr. Inv. 25 0 -32 -5 -36 -11 -25 5 20 3
Cash Fr. Finan. 38 4 34 118 -32 -73 147 287 -48 -249
Net Change -6 5 -3 -1 3 -1 0 -1 2 0
Cash & Cash Eqvt 1 6 3 2 6 4 4 3 5 6

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 43.54 43.54 43.54 43.54 43.54 43.54 43.54 43.54 43.54
Public 56.46 56.46 56.46 56.46 56.46 56.46 56.46 56.46 56.46
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 26 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Submission of Annual Secretarial Compliance Report under Regulation 24A of SEBI (LODR) (Amendment) Regulations 2018.
Wed, 25 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
Newspaper Advertisement - Audited Standalone and Consolidated Financial Results for the quarter and year ended on ended 31st March 2022.
Mon, 23 May 2022
Audited Standalone And Consolidated Financial Results Of The Company For The Year Ended 31St March 2022.
Board of Directors at its Meeting held on 23.05.22 has approved the Audited Standalone and Consolidated Financial Results of the Company for the year ended 31st March 2022. The Standalone and Consolidated Audited Financial Results of the Company for the year ended 31st March 2022 alongwith the Auditors Reports on Audited Standalone and Consolidated Financial Results by the Statutory Auditors Messrs BGJC & Associates LLP Chartered Accountants and Declaration on Audited Standalone and Consolidated Financial Results duly signed by the Chief Financial Officer of the Company are enclosed herewith. A clarification letter concerning Audited Consolidated Financial Results for the year ended 31st March 2022 under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 is also enclosed herewith.

Technical Scans View Details

Fri, 27 May 2022
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 2 Years High Increase 2 Years
CCI Bullish CCI Bullish

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. 225,315.04 1,603.50 +2.5%
GMR Infrastructure Ltd. 22,876.23 37.90 +2.8%
IRB Infrastructure Developers Ltd. 13,835.35 229.10 +0.4%
GR Infraprojects Ltd. 13,354.20 1,381.15 +2.0%
KEC International Ltd. 9,782.21 380.50 +0.3%
KNR Constructions Ltd. 6,791.82 241.50 -0.7%
Rail Vikas Nigam Ltd. 6,578.24 31.55 +1.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 25.99 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2022-03 0.00 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 38.28 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 13.99 1,381.15 +2.0%
KEC International Ltd. Consolidated 2022-03 29.46 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-12 19.55 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-12 5.89 31.55 +1.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2022-03 2.73 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2022-03 11.93 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2022-03 1.10 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 2.95 1,381.15 +2.0%
KEC International Ltd. Consolidated 2022-03 2.70 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-12 3.09 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-12 1.03 31.55 +1.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 1.76 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2021-03 -21.39 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 2.69 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 1.13 1,381.15 +2.0%
KEC International Ltd. Consolidated 2021-03 0.57 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-03 0.39 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-03 1.06 31.55 +1.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,381.15 +2.0%
KEC International Ltd. Consolidated 2021-03 17.95 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-03 21.38 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.55 +1.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 18.20 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2021-03 0.00 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 4.17 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 27.25 1,381.15 +2.0%
KEC International Ltd. Consolidated 2021-03 17.95 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-03 21.38 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-03 17.27 31.55 +1.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 148,292.62 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2021-03 6,229.38 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 5,298.63 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 7,844.13 1,381.15 +2.0%
KEC International Ltd. Consolidated 2021-03 13,114.20 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-03 2,903.63 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-03 15,403.76 31.55 +1.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Larsen & Toubro Ltd. Consolidated 2021-03 12,906.88 1,603.50 +2.5%
GMR Infrastructure Ltd. Consolidated 2021-03 -3,082.08 37.90 +2.8%
IRB Infrastructure Developers Ltd. Consolidated 2021-03 282.95 229.10 +0.4%
GR Infraprojects Ltd. Consolidated 2021-03 954.83 1,381.15 +2.0%
KEC International Ltd. Consolidated 2021-03 552.72 380.50 +0.3%
KNR Constructions Ltd. Consolidated 2021-03 375.40 241.50 -0.7%
Rail Vikas Nigam Ltd. Consolidated 2021-03 922.85 31.55 +1.4%