Vishwaraj Sugar Industries Ltd.
Snapshot View

17.80 +0.25 ▲1.4%

27 May 2022, 04:01:00 PM
Volume: 145,759

Overview View Details

Sector Agriculture Compare with Sector peers
Industry Sugar Compare with Industry peers
Website http://www.vssil.co.in
Market Cap 334.25 Cr.
Enterprise Value(EV) 691.52 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 3.20 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 5.56 Trailing Twelve Months Ending 2022-03
Industry PE 18.48 Trailing Twelve Months Ending 2022-03
Book Value / Share 15.05 Trailing Twelve Months Ending 2022-03
Price to Book Value 1.18 Calculated using Price: 17.80
Dividend Yield 1.12 Period Ending 2021-03
No. of Shares Subscribed 18.78 Cr. 187,780,000 Shares
FaceValue 2
Company Profile

The company was incorporated as a public limited company under the Companies Act, 1956 in the name of Vishwanath Sugars Limited vide Certificate of Incorporation dated May 02, 1995 with the Registrar of Companies, Bangalore. The company was granted the Certificate of Commencement of Business by the RoC, Bangalore on December 21, 1999. The name of company was subsequently changed to Vishwanath Sugar and Steel Limited and a Fresh Certificate of Incorporation dated December 28, 2010 was issued by the Registrar of Companies, Bangalore. The name of company was further changed to Vishwaraj Sugar Industries Limited vide Certificate of Incorporation dated November 29, 2012 granted by the Registrar of Companies, Bangalore.

Business area of the company:

The company is an integrated sugar and other allied products manufacturing company operating from Belgaum District in the State of Karnataka which is designated as one of the ‘High Recovery zones’ for sugar production by Government of India. In addition to sugar it also manufacture other allied products like Rectified Spirits, Extra-Neutral Spirits, Indian Made Liquor, Vinegar, Compost, Carbon dioxide (CO2), etc. and is further engaged in the generation of Power for captive consumption as well as external sale. The company’s business can hence be broken up into five main segments namely Sugar, Co-Generation, Distillery, Indian Made Liquor (IML) and Vinegar.

Major Events & Milestones:

  • 1995: Incorporation of company.
  • 1997: Letter of Intent issued by the Government of India.
  • 1999: Grant of Certificate of Commencement of Business.
  • 2000: Land award of 132 acres and 34 gunthas done by Government of Karnataka for the purpose of setting up of sugar factory and staff quarters.
  • 2001: Commencement of commercial operations for Distillery segment.
  • 2006: Commencement of commercial operations for the Sugar segment and Co-generation segment.
  • 2008: Commencement of commercial operations for the Indian Made Liquor segment.
  • 2009: Commercial operations of enhanced capacity of sugar unit and 2nd unit of co-generation power plant commenced.
  • 2009: Industrial Entrepreneurs Memorandum approval for increase in production of white sugar to 1,21,000 TPA and a corresponding increase in Molasses to 44,000.
  • 2011: Industrial Entrepreneurs Memorandum approval for increase in production of white sugar to 1,58,400 TPA and a corresponding increase in Molasses to 57,600 TPA.
  • 2012: Industrial Entrepreneurs Memorandum approval for increase in production of white sugar to 2,42,000 TPA and a corresponding increase in Molasses to 88,000 TPA.
  • 2015: Cessation of production of Indian Made Liquor at Yelahanka Unit.
  • 2016: Commencement of commercial operations for the Vinegar segment.
  • 2018: Began construction work for increase in capacity of the Distillery unit from 35 KLPD to 100 KLPD.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+1.42%
1 Week
-10.78%
1 Month
-16.43%
3 Month
-13.17%
6 Month
-39.56%
1 Year
-40.61%
2 Year
+25.35%
5 Year
10 Year
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 8.72 10.13 -1.36 1.88 3.66 -1.80 -8.00 -3.64 3.70
Return on Capital Employed (%) 9.80 10.90 3.64 5.10 7.35 3.90 2.28 4.50 8.18
Return on Assets (%) 3.60 4.30 -0.54 0.71 1.49 -0.72 -2.62 -1.13 1.20

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 219 238 235 235 244 229 212 222 226 283
Non Curr. Liab. 46 36 54 44 36 53 75 94 106 79
Curr. Liab. 239 301 336 331 288 343 433 356 380 394
Minority Int.
Equity & Liab. 504 575 625 611 568 624 720 671 712 756
Non Curr. Assets 203 214 255 248 282 275 279 295 287 306
Curr. Assets 300 361 371 363 286 350 441 376 425 450
Misc. Exp. not W/O
Total Assets 504 575 625 611 568 624 720 671 712 756

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 414 278 276 336 284 222 286 370 426 469
Other Income 1 1 4 3 1 10 1 1 1 2
Total Income 415 279 281 339 285 231 287 372 427 470
Total Expenditure -364 -222 -254 -302 -237 -198 -262 -332 -364 -375
PBIDT 51 57 26 36 48 33 26 40 63 95
Interest -20 -20 -16 -18 -25 -21 -36 -42 -36 -32
Depreciation -12 -12 -10 -11 -12 -13 -13 -15 -15 -15
Taxation -1 -2 -3 -3 -3 -3 6 9 -4 9
Exceptional Items
PAT 18 23 -3 4 9 -4 -18 -8 8 57
Adjusted EPS 1 1 0 0 1 0 -1 0 0 3

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 42 69 44 26 39 52 -55 25 49 56
Cash Fr. Inv. -10 -23 -23 -50 -5 -45 -6 -18 -27 -9
Cash Fr. Finan. -10 -61 -18 34 -2 -47 56 -12 -16 -6
Net Change 22 -16 3 9 32 -39 -5 -6 6 41
Cash & Cash Eqvt 24 8 11 20 52 13 7 2 8 49

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 32.83 32.83 32.83 32.83 32.83 32.83 32.83 31.92 33.69
Public 67.17 67.17 67.17 67.17 67.17 67.17 67.17 68.08 66.31
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.00 0.00

Announcements View Details

Tue, 10 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication
The Board of Directors of the Company in its meeting held on Monday the 9th day of May 2022 inter alia considered and approved the Audited Financial Results for the last quarter/year ended March 31 2022. Accordingly duly authenticated copies of the Audited Financial Results along with the Audit Report dated May 9 2022 issued by the Statutory Auditors of the Company were submitted to the Exchanges in accordance with SEBI (LODR) Regulations;Further the said financial results were published in the following newspapers on May 10 2022 in accordance with the requirements of SEBI (LODR) Regulations - a. Vijayavani Kannada Language Newspaper; and b. The New Indian Express English Language NewspaperWith reference to the captioned subject pursuant to SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 copies of the above newspaper publications are submitted herewith.
Mon, 09 May 2022
Financial Results For The Quarter/Year Ended March 31 2022
The Board of Directors of the Company in its meeting held on Monday the 9th day of May 2022 inter alia considered and approved the Audited Financial Results for the last quarter/year ended March 31 2022. We are enclosing herewith duly authenticated copies of the Audited Financial Results along with the Audit Report dated May 9 2022 issued by the Statutory Auditors of the Company.
Mon, 09 May 2022
Board recommends Final Dividend
Vishwaraj Sugar Industries Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 09 2022 inter alia has recommended final dividend at the rate of Rs. 0.20/- per equity share of the face value of Rs.2/- each (10% on the Face Value) for the financial year ended March 31 2022 subiect to the approval of the members at the ensuing Annual General Meeting of the Company.

Technical Scans View Details

Fri, 27 May 2022
Opening at High Opening at High
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. 92,036.74 708.15 +1.4%
Tata Consumer Products Ltd. 66,890.83 725.85 +0.5%
E.I.D. - Parry (India) Ltd. 9,392.47 529.35 +5.5%
Shree Renuka Sugars Ltd. 9,376.00 44.05 +1.3%
Balrampur Chini Mills Ltd. 8,168.74 400.35 +6.5%
Gujarat Ambuja Exports Ltd. 6,925.93 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. 6,732.99 965.00 +1.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 114.51 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2022-03 71.48 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 10.36 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2022-03 0.00 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2022-03 17.58 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 15.72 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 17.73 965.00 +1.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Adani Wilmar Ltd. Consolidated 2022-03 12.10 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2022-03 4.42 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2022-03 1.76 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2022-03 -5.33 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2022-03 2.95 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-12 3.52 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-12 1.12 965.00 +1.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 0.58 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2021-03 0.08 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 0.17 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -2.73 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2021-03 0.47 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 0.09 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 0.49 965.00 +1.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 965.00 +1.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 22.25 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2021-03 7.02 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 24.70 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2021-03 0.00 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2021-03 18.28 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 22.67 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 29.27 965.00 +1.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 37,090.42 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2021-03 11,602.03 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 18,626.78 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2021-03 5,648.52 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2021-03 4,811.66 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 4,705.30 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 13,396.18 965.00 +1.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Adani Wilmar Ltd. Consolidated 2021-03 652.77 708.15 +1.4%
Tata Consumer Products Ltd. Consolidated 2021-03 993.79 725.85 +0.5%
E.I.D. - Parry (India) Ltd. Consolidated 2021-03 997.74 529.35 +5.5%
Shree Renuka Sugars Ltd. Consolidated 2021-03 -116.52 44.05 +1.3%
Balrampur Chini Mills Ltd. Consolidated 2021-03 460.19 400.35 +6.5%
Gujarat Ambuja Exports Ltd. Consolidated 2021-03 338.07 302.00 -0.6%
Bombay Burmah Trading Corporation Ltd. Consolidated 2021-03 1,542.55 965.00 +1.4%