Sector | Agriculture | Compare with Sector peers |
Industry | Sugar | Compare with Industry peers |
Website | http://www.vsil.co.in | |
Market Cap | 304.39 Cr. | |
Enterprise Value(EV) | 635.67 Cr. | 2023-12 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | -1.88 | Trailing Twelve Months Ending 2023-12 |
Price-Earning Ratio (PE) | - | Trailing Twelve Months Ending 2023-12 |
Industry PE | 21.79 | Trailing Twelve Months Ending 2023-12 |
Book Value / Share | 14.27 | Trailing Twelve Months Ending 2023-12 |
Price to Book Value | 1.14 | Calculated using Price: 16.21 |
Dividend Yield | 0.62 | Period Ending 2023-03 |
No. of Shares Subscribed | 18.78 Cr. | 187,780,000 Shares |
FaceValue | 2 | |
About Vishwaraj Sugar Industries Ltd. | ||
The company is an integrated sugar and other allied products manufacturing company operating from Belgaum District in the State of Karnataka which is designated as one of the ‘High Recovery zones' for sugar production by Government of India. In addition to sugar it also manufacture other allied products like Rectified Spirits, Extra-Neutral Spirits, Indian Made Liquor, Vinegar, Compost, Carbon dioxide (CO2), etc. and is further engaged in the generation of Power for captive consumption as well as external sale. The company's business can hence be broken up into five main segments namely Sugar, Co-Generation, Distillery, Indian Made Liquor (IML) and Vinegar. |
1 Day |
|
|
1 Week |
|
+1.57% |
1 Month |
|
+5.88% |
3 Month |
|
|
6 Month |
|
-2.99% |
1 Year |
|
+4.85% |
2 Year |
|
-28.32% |
5 Year |
|
|
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | -1.36 | 1.88 | 3.66 | -1.8 | -8 | -3.64 | 3.7 | 23.66 | -8.71 | |
Return on Capital Employed (%) | 3.64 | 5.1 | 7.35 | 3.9 | 2.28 | 4.5 | 8.18 | 12.66 | 8.4 | |
Return on Assets (%) | -0.54 | 0.71 | 1.49 | -0.72 | -2.62 | -1.13 | 1.2 | 8.2 | -3.16 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12* Rs. Cr. |
Shh. Funds | 235 | 235 | 244 | 229 | 212 | 222 | 226 | 283 | 256 | 268 | |
Non Curr. Liab. | 54 | 44 | 36 | 53 | 75 | 94 | 106 | 79 | 121 | 137 | |
Curr. Liab. | 336 | 331 | 288 | 343 | 433 | 356 | 380 | 394 | 350 | 373 | |
Minority Int. | |||||||||||
Equity & Liab. | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 726 | 778 | |
Non Curr. Assets | 255 | 248 | 282 | 275 | 279 | 295 | 287 | 306 | 308 | 384 | |
Curr. Assets | 371 | 363 | 286 | 350 | 441 | 376 | 425 | 450 | 418 | 394 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 726 | 778 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-12 Rs. Cr. TTM |
Net Sales | 276 | 336 | 284 | 222 | 286 | 370 | 426 | 469 | 616 | 585 | |
Other Income | 4 | 3 | 1 | 10 | 1 | 1 | 1 | 7 | 3 | 3 | |
Total Income | 281 | 339 | 285 | 231 | 287 | 372 | 427 | 476 | 619 | 588 | |
Total Expenditure | -254 | -302 | -237 | -198 | -262 | -332 | -364 | -381 | -550 | -529 | |
PBIDT | 26 | 36 | 48 | 33 | 26 | 40 | 63 | 95 | 69 | 59 | |
Interest | -16 | -18 | -25 | -21 | -36 | -42 | -36 | -32 | -28 | -28 | |
Depreciation | -10 | -11 | -12 | -13 | -13 | -15 | -15 | -16 | -16 | -15 | |
Taxation | -3 | -3 | -3 | -3 | 6 | 9 | -4 | 13 | -49 | -51 | |
Exceptional Items | |||||||||||
PAT | -3 | 4 | 9 | -4 | -18 | -8 | 8 | 60 | -23 | -35 | |
Adjusted EPS | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 3 | -1 | -2 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 44 | 26 | 39 | 52 | -55 | 25 | 49 | 56 | 35 | 52 | |
Cash Fr. Inv. | -23 | -50 | -5 | -45 | -6 | -18 | -27 | -9 | -33 | -18 | |
Cash Fr. Finan. | -18 | 34 | -2 | -47 | 56 | -12 | -16 | -6 | -38 | -44 | |
Net Change | 3 | 9 | 32 | -39 | -5 | -6 | 6 | 41 | -36 | -11 | |
Cash & Cash Eqvt | 11 | 20 | 52 | 13 | 7 | 2 | 8 | 49 | 13 | 3 |
Sat, 20 Apr 2024
Updates Vishwaraj Sugar Industries Limited has informed the Exchange regarding 'Certificate under Regulation 74(5) of the SEBI [Depositories and Participants) Regulations, 2018 for the period ended March 31, 2024.'. |
Mon, 01 Apr 2024
Trading Window Vishwaraj Sugar Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015 |
Mon, 12 Feb 2024
Financial Result Updates Vishwaraj Sugar Industries Limited has submitted to the Exchange, the financial results for the period ended December 31, 2023. |
Wed, 24 Apr 2024 |
Close Within 52 Week Low Zone |
High Increase in 1 Month |
Tue, 23 Apr 2024 |
Opening at High |
Close Within 52 Week Low Zone |
Close Entering 52 Week Low Zone |