Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vssil.co.in | |
Market Cap | 334.25 Cr. | |
Enterprise Value(EV) | 691.52 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 3.20 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 5.56 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 18.48 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 15.05 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 1.18 | Calculated using Price: 17.80 |
Dividend Yield | 1.12 | Period Ending 2021-03 |
No. of Shares Subscribed | 18.78 Cr. | 187,780,000 Shares |
FaceValue | 2 | |
Company Profile | ||
The company was incorporated as a public limited company under the Companies Act, 1956 in the name of Vishwanath Sugars Limited vide Certificate of Incorporation dated May 02, 1995 with the Registrar of Companies, Bangalore. The company was granted the Certificate of Commencement of Business by the RoC, Bangalore on December 21, 1999. The name of company was subsequently changed to Vishwanath Sugar and Steel Limited and a Fresh Certificate of Incorporation dated December 28, 2010 was issued by the Registrar of Companies, Bangalore. The name of company was further changed to Vishwaraj Sugar Industries Limited vide Certificate of Incorporation dated November 29, 2012 granted by the Registrar of Companies, Bangalore. Business area of the company: The company is an integrated sugar and other allied products manufacturing company operating from Belgaum District in the State of Karnataka which is designated as one of the ‘High Recovery zones’ for sugar production by Government of India. In addition to sugar it also manufacture other allied products like Rectified Spirits, Extra-Neutral Spirits, Indian Made Liquor, Vinegar, Compost, Carbon dioxide (CO2), etc. and is further engaged in the generation of Power for captive consumption as well as external sale. The company’s business can hence be broken up into five main segments namely Sugar, Co-Generation, Distillery, Indian Made Liquor (IML) and Vinegar. Major Events & Milestones:
|
1 Day |
|
+1.42% |
1 Week |
|
-10.78% |
1 Month |
|
-16.43% |
3 Month |
|
-13.17% |
6 Month |
|
-39.56% |
1 Year |
|
-40.61% |
2 Year |
|
+25.35% |
5 Year |
|
|
10 Year |
|
9 years | 2013-03 | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 8.72 | 10.13 | -1.36 | 1.88 | 3.66 | -1.80 | -8.00 | -3.64 | 3.70 | |
Return on Capital Employed (%) | 9.80 | 10.90 | 3.64 | 5.10 | 7.35 | 3.90 | 2.28 | 4.50 | 8.18 | |
Return on Assets (%) | 3.60 | 4.30 | -0.54 | 0.71 | 1.49 | -0.72 | -2.62 | -1.13 | 1.20 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 219 | 238 | 235 | 235 | 244 | 229 | 212 | 222 | 226 | 283 | |
Non Curr. Liab. | 46 | 36 | 54 | 44 | 36 | 53 | 75 | 94 | 106 | 79 | |
Curr. Liab. | 239 | 301 | 336 | 331 | 288 | 343 | 433 | 356 | 380 | 394 | |
Minority Int. | |||||||||||
Equity & Liab. | 504 | 575 | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | |
Non Curr. Assets | 203 | 214 | 255 | 248 | 282 | 275 | 279 | 295 | 287 | 306 | |
Curr. Assets | 300 | 361 | 371 | 363 | 286 | 350 | 441 | 376 | 425 | 450 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 504 | 575 | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
Net Sales | 414 | 278 | 276 | 336 | 284 | 222 | 286 | 370 | 426 | 469 | |
Other Income | 1 | 1 | 4 | 3 | 1 | 10 | 1 | 1 | 1 | 2 | |
Total Income | 415 | 279 | 281 | 339 | 285 | 231 | 287 | 372 | 427 | 470 | |
Total Expenditure | -364 | -222 | -254 | -302 | -237 | -198 | -262 | -332 | -364 | -375 | |
PBIDT | 51 | 57 | 26 | 36 | 48 | 33 | 26 | 40 | 63 | 95 | |
Interest | -20 | -20 | -16 | -18 | -25 | -21 | -36 | -42 | -36 | -32 | |
Depreciation | -12 | -12 | -10 | -11 | -12 | -13 | -13 | -15 | -15 | -15 | |
Taxation | -1 | -2 | -3 | -3 | -3 | -3 | 6 | 9 | -4 | 9 | |
Exceptional Items | |||||||||||
PAT | 18 | 23 | -3 | 4 | 9 | -4 | -18 | -8 | 8 | 57 | |
Adjusted EPS | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 3 |
Particulars | 10 years | 2012-03 Rs. Cr. | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 42 | 69 | 44 | 26 | 39 | 52 | -55 | 25 | 49 | 56 | |
Cash Fr. Inv. | -10 | -23 | -23 | -50 | -5 | -45 | -6 | -18 | -27 | -9 | |
Cash Fr. Finan. | -10 | -61 | -18 | 34 | -2 | -47 | 56 | -12 | -16 | -6 | |
Net Change | 22 | -16 | 3 | 9 | 32 | -39 | -5 | -6 | 6 | 41 | |
Cash & Cash Eqvt | 24 | 8 | 11 | 20 | 52 | 13 | 7 | 2 | 8 | 49 |
Tue, 10 May 2022
Announcement under Regulation 30 (LODR)-Newspaper Publication The Board of Directors of the Company in its meeting held on Monday the 9th day of May 2022 inter alia considered and approved the Audited Financial Results for the last quarter/year ended March 31 2022. Accordingly duly authenticated copies of the Audited Financial Results along with the Audit Report dated May 9 2022 issued by the Statutory Auditors of the Company were submitted to the Exchanges in accordance with SEBI (LODR) Regulations;Further the said financial results were published in the following newspapers on May 10 2022 in accordance with the requirements of SEBI (LODR) Regulations - a. Vijayavani Kannada Language Newspaper; and b. The New Indian Express English Language NewspaperWith reference to the captioned subject pursuant to SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 copies of the above newspaper publications are submitted herewith. |
Mon, 09 May 2022
Financial Results For The Quarter/Year Ended March 31 2022 The Board of Directors of the Company in its meeting held on Monday the 9th day of May 2022 inter alia considered and approved the Audited Financial Results for the last quarter/year ended March 31 2022. We are enclosing herewith duly authenticated copies of the Audited Financial Results along with the Audit Report dated May 9 2022 issued by the Statutory Auditors of the Company. |
Mon, 09 May 2022
Board recommends Final Dividend Vishwaraj Sugar Industries Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 09 2022 inter alia has recommended final dividend at the rate of Rs. 0.20/- per equity share of the face value of Rs.2/- each (10% on the Face Value) for the financial year ended March 31 2022 subiect to the approval of the members at the ensuing Annual General Meeting of the Company. |
Fri, 27 May 2022 |
|
|
|
|
|