| Sector |
Agriculture
|
Compare with Sector peers |
| Industry |
Sugar
|
Compare with Industry peers |
| Website | https://vsil.co.in/ | |
| Market Cap | 304.20 Cr. | |
| Enterprise Value(EV) | 537.72 Cr. | 2022-09 |
| Financial Indicators | ||
|---|---|---|
| Earnings per share (EPS) | 2.75 | Trailing Twelve Months Ending 2022-09 |
| Price-Earning Ratio (PE) | 5.89 | Trailing Twelve Months Ending 2022-09 |
| Industry PE | 14.49 | Trailing Twelve Months Ending 2022-09 |
| Book Value / Share | 14.33 | Trailing Twelve Months Ending 2022-09 |
| Price to Book Value | 1.13 | Calculated using Price: 16.20 |
| Dividend Yield | 1.23 | Period Ending 2022-03 |
| No. of Shares Subscribed | 18.78 Cr. | 187,780,000 Shares |
| FaceValue | 2 | |
| Company Profile | ||
| The company is an integrated sugar and other allied products manufacturing company operating from Belgaum District in the State of Karnataka which is designated as one of the ‘High Recovery zones' for sugar production by Government of India. In addition to sugar it also manufacture other allied products like Rectified Spirits, Extra-Neutral Spirits, Indian Made Liquor, Vinegar, Compost, Carbon dioxide (CO2), etc. and is further engaged in the generation of Power for captive consumption as well as external sale. The company's business can hence be broken up into five main segments namely Sugar, Co-Generation, Distillery, Indian Made Liquor (IML) and Vinegar. | ||
| 1 Day |
|
-0.91% |
| 1 Week |
|
-2.69% |
| 1 Month |
|
-13.33% |
| 3 Month |
|
-3.56% |
| 6 Month |
|
-7.67% |
| 1 Year |
|
-26.14% |
| 2 Year |
|
-37.33% |
| 5 Year |
|
|
| 10 Year |
|
| 9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
| Return on Equity (%) | 10.13 | -1.36 | 1.88 | 3.66 | -1.80 | -8.00 | -3.64 | 3.70 | 23.66 | |
| Return on Capital Employed (%) | 10.90 | 3.64 | 5.10 | 7.35 | 3.90 | 2.28 | 4.50 | 8.18 | 12.66 | |
| Return on Assets (%) | 4.30 | -0.54 | 0.71 | 1.49 | -0.72 | -2.62 | -1.13 | 1.20 | 8.20 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
| Shh. Funds | 238 | 235 | 235 | 244 | 229 | 212 | 222 | 226 | 283 | 269 | |
| Non Curr. Liab. | 36 | 54 | 44 | 36 | 53 | 75 | 94 | 106 | 79 | 105 | |
| Curr. Liab. | 301 | 336 | 331 | 288 | 343 | 433 | 356 | 380 | 394 | 149 | |
| Minority Int. | |||||||||||
| Equity & Liab. | 575 | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 522 | |
| Non Curr. Assets | 214 | 255 | 248 | 282 | 275 | 279 | 295 | 287 | 306 | 306 | |
| Curr. Assets | 361 | 371 | 363 | 286 | 350 | 441 | 376 | 425 | 450 | 217 | |
| Misc. Exp. not W/O | |||||||||||
| Total Assets | 575 | 625 | 611 | 568 | 624 | 720 | 671 | 712 | 756 | 522 |
| Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
| Net Sales | 278 | 276 | 336 | 284 | 222 | 286 | 370 | 426 | 469 | 580 | |
| Other Income | 1 | 4 | 3 | 1 | 10 | 1 | 1 | 1 | 7 | 2 | |
| Total Income | 279 | 281 | 339 | 285 | 231 | 287 | 372 | 427 | 476 | 582 | |
| Total Expenditure | -222 | -254 | -302 | -237 | -198 | -262 | -332 | -364 | -381 | -497 | |
| PBIDT | 57 | 26 | 36 | 48 | 33 | 26 | 40 | 63 | 95 | 85 | |
| Interest | -20 | -16 | -18 | -25 | -21 | -36 | -42 | -36 | -32 | -31 | |
| Depreciation | -12 | -10 | -11 | -12 | -13 | -13 | -15 | -15 | -16 | -15 | |
| Taxation | -2 | -3 | -3 | -3 | -3 | 6 | 9 | -4 | 13 | 12 | |
| Exceptional Items | |||||||||||
| PAT | 23 | -3 | 4 | 9 | -4 | -18 | -8 | 8 | 60 | 52 | |
| Adjusted EPS | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 3 | 3 |
| Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
| Cash Fr. Operatn. | 69 | 44 | 26 | 39 | 52 | -55 | 25 | 49 | 56 | 35 | |
| Cash Fr. Inv. | -23 | -23 | -50 | -5 | -45 | -6 | -18 | -27 | -9 | -33 | |
| Cash Fr. Finan. | -61 | -18 | 34 | -2 | -47 | 56 | -12 | -16 | -6 | -38 | |
| Net Change | -16 | 3 | 9 | 32 | -39 | -5 | -6 | 6 | 41 | -36 | |
| Cash & Cash Eqvt | 8 | 11 | 20 | 52 | 13 | 7 | 2 | 8 | 49 | 13 |
|
Wed, 01 Feb 2023
Board Meeting Intimation for Intimation Of Board Meeting Vishwaraj Sugar Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/02/2023 inter alia to consider and approve Pursuant to SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please take notice that a Meeting of the Board of Directors of the Company will be held on Thursday the 9th day of February 2023 inter alia to consider approve and take on records the Un-audited Financial Results for the quarter/nine months ended December 31 2022. |
|
Fri, 20 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In accordance with Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 we are enclosing herewith a copy of the certificate received from the Companys Registrar and Share Transfer Agent Bigshare Services Private Limited for the quarter ended December 31 2022 confirming -a) That the securities received from the Depository Participants for dematerialisation upto December 31 2022 were confirmed (accepted/rejected) to the depositories and the securities comprised in the said certificates have been listed on stock exchange were the earlier securities were listed; and b) That the security certificates received for dematerialisation have been mutilated and cancelled after due verification by the Depository Participant and the name of the depositories have been substituted in the register of members as the registered owner within 15 days of receipt of certificate of securities. |
|
Thu, 05 Jan 2023
Board Meeting Outcome for Outcome Of Board Meeting Pursuant to Regulation 30 of the SEBI LODR Regulations we wish to inform that the Board of Directors of the Company in its meeting held on Thursday January 5 2023 reconsidered the following items of businesses - a) Approved raising of funds by way of offer and issue of equity shares to the existing members of the Company on Rights Basis (Rights Issue) at such price and right entitlement ratio as may be decided by the Board of Directors for an amount aggregating up to Rs. 150/- Crores (Rupees One Hundred Fifty Crores only) subject to necessary approvals and consents as may be required for compliance of applicable provisions of the Companies Act 2013 and the Rules made thereunder and the SEBI (ICDR) Regulations the SEBI (LODR) Regulations as amended and such other Acts Rules Regulations and Laws as may be applicable for completing the said Rights Issue. b) Approved appointment of various intermediaries for the aforesaid Rights Issue. |
| Thu, 02 Feb 2023 |
Closing Below Previous Low
|
Close Within 52 Week Low Zone
|
High Decrease in 1 Month
|
William %R Crossed -80 From Above
|
CCI Oversold Zone
|
Equities
M.F.
Sectors