VR Films & Studios Ltd.
Snapshot View

414.00 ▼0%

17 May 2022, 04:01:00 PM

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.vrfilms.in
Market Cap 56.80 Cr.
Enterprise Value(EV) 54.73 Cr. 2021-03
Financial Indicators
Earnings per share (EPS) 12.78 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 32.40 Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 72.36 Trailing Twelve Months Ending 2021-03
Price to Book Value 5.72 Calculated using Price: 414.00
Dividend Yield 0.24 Period Ending 2021-03
No. of Shares Subscribed 0.14 Cr. 1,372,000 Shares
FaceValue 10
Company Profile

V R Films & Studios (VRFSL), was initially incorporated as 'V R Films & Studios Private Limited' under the provisions of The Companies Act, 1956 vide Certificate of Incorporation dated December 31, 2007 issued by the Registrar of Companies, Mumbai. The Company has taken over the running business of M/s Visual Reality, a proprietorship concern of one of its Promoter vide Business Takeover Agreement dated December 31, 2007. The name of the Company was subsequently changed to 'V R Films & Studios Limited' pursuant to special resolution passed by the Shareholders at its Extra Ordinary General Meeting held on February 22, 2019 and a fresh certificate of incorporation consequent upon conversion from Private Company to Public Company was issued by the Registrar of Companies, Mumbai dated March 11, 2019.

Business area of the Company:

VRFSL is engaged in the business of providing complete localization services for television, film and digital industry, which consists of dubbing, mixing, subtitling, content editing and content localization services for movies, documentaries, audio books, games and TV programs in regional and international languages. It also acquire foreign language films mainly from Hollywood and Chinese film industry and dub them in Indian Local language (Hindi, Tamil, Telugu etc.) and then distribute them theatrically or sub license to sub distributors across all licensed territories in all licensed languages including English.

Key Events and Milestones:

2007: Company was incorporated as V R Films & Studios Private Limited by taking over business of M/s Visual Reality, a proprietorship concern of one of the promoter Mr. Manish Satprakash Dutt vide Business Takeover Agreement dated December 31, 2007.

2018: Entered into an agreement with Sony Pictures Network India Private Limited and Viacom 18 Media Private Limited for providing dubbing and localization of content.

2018: Crossed a turnover of Rs. 1200 Lakhs.

2019: Conversion of Company from Private to Public Company.



Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
1 Week
-1.19%
1 Month
-1.43%
3 Month
-15.34%
6 Month
+7.14%
1 Year
+376.41%
2 Year
+247.90%
5 Year
10 Year
6 years 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 1.88 14.64 39.40 32.66 26.68 19.08
Return on Capital Employed (%) 13.09 19.03 38.16 35.67 33.93 23.90
Return on Assets (%) 0.60 5.19 17.01 17.45 18.74 15.73

Balance Sheet View Details

Particulars 6 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Shh. Funds 2 2 3 5 8 10
Non Curr. Liab. 1 1 0 0 0
Curr. Liab. 3 2 4 3 2 2
Minority Int.
Equity & Liab. 5 5 7 8 11 11
Non Curr. Assets 1 1 1 1 1 1
Curr. Assets 5 4 5 6 9 10
Misc. Exp. not W/O
Total Assets 5 5 7 8 11 11

Profit Loss View Details

Particulars 6 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Net Sales 6 6 13 6 9 10
Other Income 0 0 0 0 0 0
Total Income 6 6 13 6 9 10
Total Expenditure -6 -5 -11 -4 -6 -7
PBIDT 1 1 2 2 3 3
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Taxation 0 0 0 -1 -1 -1
Exceptional Items
PAT 0 0 1 1 2 2
Adjusted EPS 33 274 991 12 13 13

Cash Flow View Details

Particulars 6 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 1 1 2 -1 -1 2
Cash Fr. Inv. 0 -1 -1 0 0 -1
Cash Fr. Finan. -1 -1 -1 1 1 0
Net Change 0 0 0 0 0 1
Cash & Cash Eqvt 0 0 0 0 0 1

Shareholding Pattern View Details

8 Qtrs 2018-09 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-09 (%) 2021-03 (%) 2021-09 (%) 2022-03 (%)
Promoter 100.00 72.89 72.89 72.89 73.25 73.32 73.32 73.32
Public 0.00 27.11 27.11 27.11 26.75 26.68 26.68 26.68
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Thu, 19 May 2022
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Friday May 27 2022
V R Films & Studios Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2022 inter alia to consider and approve 1. To consider approve & take on record the Standalone Audited Financial Results of the Company for the half year and year ended on 31st March 2022 along with Auditors Report with Unmodified Opinion and Declaration by the Company.2.To Consider and Approve the Appointment of M/s. Himank Desai & Co. Chartered Accountants as Internal Auditor of the Company pursuant to the provisions of Section 138 of the Companies Act 2013.3.To consider approve & take on record the appointment of M/s. Jaymin Modi & Co. Company Secretaries as Secretarial Auditor for the year 2022-23.4.To consider approve & take on record the proposal of final dividend for the financial year 2021-22.5.Any other Matter with the permission of the Chairman.
Thu, 19 May 2022
Board to consider Final Dividend
V R Films & Studios Ltd has informed BSE that the Meeting of Board of Directors of the Company will be held on May 27 2022 inter alia to consider and approve the following businesses:

1. To consider approve & take on record the Standalone Audited Financial Results of the Company for the half year and year ended on March 31 2022 along with Auditors Report with Unmodified Opinion and Declaration by the Company.

2. To Consider and Approve the Appointment of M/s. Himank Desai & Co. Chartered Accountants as Internal Auditor of the Company pursuant to the provisions of Section 138 of the Companies Act 2013.

3. To consider approve & take on record the appointment of M/s. Jaymin Modi & Co. Company Secretaries as Secretarial Auditor for the year 2022-23.

4. To consider approve & take on record the proposal of final dividend for the financial year 2021-22.
Tue, 10 May 2022
Extra Ordinary General Meeting Notice.
Pursuant to Regulation 30 of Securities Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing herewith the Extra -Ordinary General Meeting Notice dated 07th May 2022 as sent to the Members on their registered email seeking approval for the following Special Business as set out in the said Extra -Ordinary General Meeting Notice: To consider re-appointment of Mr. Manish Satprakash Dutt (DIN: 01674671) as the Managing Director of the Company. To consider re-appointment of Mr Krishi Dutt (DIN: 01674721) as the Whole Time Director (WTD) of the Company.The remote e-voting period begins on Sunday 29th May 2022 at 09:30 A.M. and ends on Tuesday 31st May 2022 at 05:00 P.M. The said information is also being made available on the website of the Company i.e. https://vrfilms.in/ Thanking You.

Technical Scans View Details

Tue, 17 May 2022
High Delivery Percentage High Delivery Percentage
Opening at High Opening at High
Opening at Low Opening at Low
High Decrease 3 Months High Decrease 3 Months
High Increase 1 Year High Increase 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. 22,917.99 238.60 +3.6%
Sun TV Network Ltd. 17,239.23 437.45 +8.2%
PVR Ltd. 11,124.55 1,823.65 +5.1%
Network 18 Media & Investments Ltd. 8,443.64 80.65 +6.6%
Saregama India Ltd. 8,367.93 434.00 +3.2%
TV18 Broadcast Ltd. 7,106.02 41.45 +4.4%
Inox Leisure Ltd. 6,033.76 493.20 +6.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 21.65 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 10.03 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 0.00 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 40.68 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 54.84 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 12.16 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 0.00 493.20 +6.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-12 2.15 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-12 2.12 437.45 +8.2%
PVR Ltd. Consolidated 2022-03 8.12 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2022-03 11.10 80.65 +6.6%
Saregama India Ltd. Consolidated 2022-03 6.07 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2022-03 1.49 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2022-03 8.71 493.20 +6.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 0.04 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 0.00 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 0.74 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4.42 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 0.00 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 0.21 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 0.16 493.20 +6.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 8.16 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 23.97 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -45.31 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 107.36 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 32.88 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 17.31 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -52.54 493.20 +6.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 7,729.90 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 3,176.89 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 280.01 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 4,705.11 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 441.96 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 4,497.62 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 105.93 493.20 +6.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 793.10 238.60 +3.6%
Sun TV Network Ltd. Consolidated 2021-03 1,531.66 437.45 +8.2%
PVR Ltd. Consolidated 2021-03 -747.62 1,823.65 +5.1%
Network 18 Media & Investments Ltd. Consolidated 2021-03 570.53 80.65 +6.6%
Saregama India Ltd. Consolidated 2021-03 113.46 434.00 +3.2%
TV18 Broadcast Ltd. Consolidated 2021-03 686.04 41.45 +4.4%
Inox Leisure Ltd. Consolidated 2021-03 -337.65 493.20 +6.4%