VR Films & Studios Ltd.
Snapshot View

104.10 -5.45 ▼-5.0%

26 July 2021, 04:00:00 P.M.
Volume: 9,000

Overview View Details

Sector Media & Entertainment Compare with Sector peers
Industry Film Production, Distribution & Entertainment Compare with Industry peers
Website http://www.vrfilms.in
Financial Indicators
Market Cap 15.03 Cr.
Earnings per share (EPS) 12.79 Trailing Twelve Months Ending 2021-03
Price-Earning Ratio (PE) 8.56 Trailing Twelve Months Ending 2021-03
Industry PE - Trailing Twelve Months Ending 2021-03
Book Value / Share 61.58 Trailing Twelve Months Ending 2021-03
Price to Book Value 1.78 Calculated using Price: 109.55
Dividend Yield 0.91 Period Ending 2020-03
No. of Shares Subscribed 0.14 Cr. 1,372,000 Shares
FaceValue 10
Company Profile

V R Films & Studios (VRFSL), was initially incorporated as 'V R Films & Studios Private Limited' under the provisions of The Companies Act, 1956 vide Certificate of Incorporation dated December 31, 2007 issued by the Registrar of Companies, Mumbai. The Company has taken over the running business of M/s Visual Reality, a proprietorship concern of one of its Promoter vide Business Takeover Agreement dated December 31, 2007. The name of the Company was subsequently changed to 'V R Films & Studios Limited' pursuant to special resolution passed by the Shareholders at its Extra Ordinary General Meeting held on February 22, 2019 and a fresh certificate of incorporation consequent upon conversion from Private Company to Public Company was issued by the Registrar of Companies, Mumbai dated March 11, 2019.

Business area of the Company:

VRFSL is engaged in the business of providing complete localization services for television, film and digital industry, which consists of dubbing, mixing, subtitling, content editing and content localization services for movies, documentaries, audio books, games and TV programs in regional and international languages. It also acquire foreign language films mainly from Hollywood and Chinese film industry and dub them in Indian Local language (Hindi, Tamil, Telugu etc.) and then distribute them theatrically or sub license to sub distributors across all licensed territories in all licensed languages including English.

Key Events and Milestones:

2007: Company was incorporated as V R Films & Studios Private Limited by taking over business of M/s Visual Reality, a proprietorship concern of one of the promoter Mr. Manish Satprakash Dutt vide Business Takeover Agreement dated December 31, 2007.

2018: Entered into an agreement with Sony Pictures Network India Private Limited and Viacom 18 Media Private Limited for providing dubbing and localization of content.

2018: Crossed a turnover of Rs. 1200 Lakhs.

2019: Conversion of Company from Private to Public Company.



Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
-4.97%
1 Week
-6.22%
1 Month
+11.94%
3 Month
+51.75%
6 Month
-21.85%
1 Year
+4.10%
2 Year
-39.79%
5 Year
5 years 2016-03 2017-03 2018-03 2019-03 2020-03
Return on Equity (%) 1.88 14.64 39.40 32.66 26.68
Return on Capital Employed (%) 13.09 19.03 38.16 35.67 33.93
Return on Assets (%) 0.60 5.19 17.01 17.45 18.74

Balance Sheet View Details

Particulars 5 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Shh. Funds 2 2 3 5 8
Non Curr. Liab. 1 1 0 0 0
Curr. Liab. 3 2 4 3 2
Minority Int.
Equity & Liab. 5 5 7 8 11
Non Curr. Assets 1 1 1 1 1
Curr. Assets 5 4 5 6 9
Misc. Exp. not W/O
Total Assets 5 5 7 8 11

Profit Loss View Details

Particulars 5 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Net Sales 6 6 13 6 9
Other Income 0 0 0 0 0
Total Income 6 6 13 6 9
Total Expenditure -6 -5 -11 -4 -6
PBIDT 1 1 2 2 3
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Taxation 0 0 0 -1 -1
Exceptional Items
PAT 0 0 1 1 2

Cash Flow View Details

Particulars 5 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr.
Cash Fr. Operatn. 1 1 2 -1 -1
Cash Fr. Inv. 0 -1 -1 0 0
Cash Fr. Finan. -1 -1 -1 1 1
Net Change 0 0 0 0 0
Cash & Cash Eqvt 0 0 0 0 0

Shareholding Pattern View Details

6 Qtrs 2018-09 (%) 2019-09 (%) 2019-12 (%) 2020-03 (%) 2020-09 (%) 2021-03 (%)
Promoter 100.00 72.89 72.89 72.89 73.25 73.32
Public 0.00 27.11 27.11 27.11 26.75 26.68
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 19 Jul 2021
Format of Initial Disclosure to be made by an entity identified as a Large Corporate
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayV R Films & Studios Ltd
2CINU92100MH2007PLC177175
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00
4Highest Credit Rating during the previous FY NA
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Ms. Aparna Akadkar
Designation: Company Secretary and Compliance Officer
EmailId: smeipo@vrfilms.in
Name of the Chief Financial Officer: Mr Prasad Sawant
Designation: CFO
EmailId: smeipo@vrfilms.in

Date: 19/07/2021

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Mon, 19 Jul 2021
Disclosure Of Material Event - Regulation 30 Of SEBI (LODR)
Disclosure of Material Event - Regulation 30 of SEBI (LODR)
Wed, 14 Jul 2021
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
We submit herewith the confirmation certificate and Details of Share certificates Dematerialized for the period ended on June 30 2021 received from M/s. Link Intime India Private Limited Registrar and Share Transfer Agent (RTA) of the Company as per regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended June 30 2021.
You are requested to kindly take the same on record.

Technical Scans View Details

Thu, 22 Jul 2021
Stock Underperforming Sectoral Index in both 1 Week and 3 Month Stock Underperforming Sectoral Index in both 1 Week and 3 Month
Strongly Underperforming Benchmark index Strongly Underperforming Benchmark index
Increasing Relative Strength - Benchmark index Increasing Relative Strength - Benchmark index
Strongly Underperforming Sectoral index Strongly Underperforming Sectoral index
Both SRS And ARS Below Zero Both SRS And ARS Below Zero

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. 20,973.18 546.70 +2.7%
Zee Entertainment Enterprises Ltd. 19,772.22 205.75 -0.1%
PVR Ltd. 8,022.13 1,329.90 +0.9%
TV18 Broadcast Ltd. 6,926.02 38.15 -5.3%
Saregama India Ltd. 5,742.53 3,271.00 0.0%
Network 18 Media & Investments Ltd. 5,239.98 49.25 -1.6%
Inox Leisure Ltd. 3,637.75 302.95 +1.8%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 13.75 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 24.71 205.75 -0.1%
PVR Ltd. Consolidated 2021-03 0.00 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2021-06 12.50 38.15 -5.3%
Saregama India Ltd. Consolidated 2021-06 46.31 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2021-06 50.36 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2021-03 0.00 302.95 +1.8%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Sun TV Network Ltd. Consolidated 2021-03 2.97 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2021-03 1.96 205.75 -0.1%
PVR Ltd. Consolidated 2021-03 4.38 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2021-06 1.60 38.15 -5.3%
Saregama India Ltd. Consolidated 2021-06 10.77 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2021-06 7.71 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2021-03 3.90 302.95 +1.8%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 0.00 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 0.07 205.75 -0.1%
PVR Ltd. Consolidated 2020-03 0.88 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2020-03 0.48 38.15 -5.3%
Saregama India Ltd. Consolidated 2020-03 0.03 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2020-03 6.33 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2020-03 0.24 302.95 +1.8%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 24.70 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 5.77 205.75 -0.1%
PVR Ltd. Consolidated 2020-03 1.85 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2020-03 10.44 38.15 -5.3%
Saregama India Ltd. Consolidated 2020-03 14.15 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2020-03 15.73 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2020-03 1.82 302.95 +1.8%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 32.64 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 11.00 205.75 -0.1%
PVR Ltd. Consolidated 2020-03 20.60 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2020-03 11.37 38.15 -5.3%
Saregama India Ltd. Consolidated 2020-03 19.35 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2020-03 11.19 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2020-03 37.75 302.95 +1.8%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 3,519.85 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 8,129.90 205.75 -0.1%
PVR Ltd. Consolidated 2020-03 3,414.44 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2020-03 5,174.94 38.15 -5.3%
Saregama India Ltd. Consolidated 2020-03 521.47 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2020-03 5,357.15 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2020-03 1,897.44 302.95 +1.8%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Sun TV Network Ltd. Consolidated 2020-03 1,389.66 546.70 +2.7%
Zee Entertainment Enterprises Ltd. Consolidated 2020-03 527.00 205.75 -0.1%
PVR Ltd. Consolidated 2020-03 27.39 1,329.90 +0.9%
TV18 Broadcast Ltd. Consolidated 2020-03 377.52 38.15 -5.3%
Saregama India Ltd. Consolidated 2020-03 43.49 3,271.00 0.0%
Network 18 Media & Investments Ltd. Consolidated 2020-03 104.39 49.25 -1.6%
Inox Leisure Ltd. Consolidated 2020-03 15.01 302.95 +1.8%