Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vrllogistics.com | |
Market Cap | 4,509.05 Cr. | |
Enterprise Value(EV) | 4,671.80 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 19.78 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 25.80 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 26.19 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 87.21 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 5.85 | Calculated using Price: 510.40 |
Dividend Yield | 1.57 | Period Ending 2022-03 |
No. of Shares Subscribed | 8.83 Cr. | 88,343,495 Shares |
FaceValue | 10 | |
Company Profile | ||
VRL Logistics is engaged in goods transportation and passenger transportation. The Company offers logistics services dealing in domestic transportation of goods. It is also engaged in bus operations, air chartering service, sale of power and sale of certified emission reductions (CER) units generated from operation of wind mills. The company is one of the leading pan-India surface logistics and parcel delivery service providers. It owned and operated the largest fleet of commercial vehicles in the private sector in India. It provides general parcel and priority parcel delivery (less than truckload services, LTL), courier and full-truckload (FTL) services through its widespread transportation network in many States and Union Territories across India. |
1 Day |
|
-1.41% |
1 Week |
|
-4.48% |
1 Month |
|
-5.74% |
3 Month |
|
-15.71% |
6 Month |
|
-16.24% |
1 Year |
|
-8.16% |
2 Year |
|
+149.10% |
5 Year |
|
+17.04% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 23.49 | 27.54 | 23.96 | 13.36 | 16.32 | 14.84 | 14.27 | 7.42 | 25.64 | |
Return on Capital Employed (%) | 17.22 | 24.51 | 24.17 | 17.30 | 21.63 | 20.78 | 17.78 | 13.28 | 33.66 | |
Return on Assets (%) | 5.87 | 9.45 | 11.00 | 7.67 | 10.52 | 9.99 | 8.18 | 3.72 | 12.42 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 306 | 356 | 514 | 541 | 593 | 646 | 617 | 597 | 652 | 733 | |
Non Curr. Liab. | 348 | 292 | 221 | 168 | 109 | 208 | 355 | 343 | 463 | 550 | |
Curr. Liab. | 324 | 305 | 207 | 187 | 160 | 124 | 253 | 259 | 265 | 411 | |
Minority Int. | |||||||||||
Equity & Liab. | 978 | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,694 | |
Non Curr. Assets | 848 | 801 | 785 | 747 | 691 | 806 | 1,044 | 1,022 | 1,209 | 1,464 | |
Curr. Assets | 130 | 153 | 156 | 150 | 171 | 172 | 182 | 177 | 171 | 230 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 978 | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,694 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 1,494 | 1,673 | 1,723 | 1,803 | 1,922 | 2,110 | 2,119 | 1,763 | 2,394 | 2,795 | |
Other Income | 10 | 6 | 9 | 9 | 14 | 8 | 10 | 13 | 17 | 16 | |
Total Income | 1,504 | 1,679 | 1,731 | 1,812 | 1,937 | 2,117 | 2,129 | 1,776 | 2,410 | 2,811 | |
Total Expenditure | -1,286 | -1,397 | -1,451 | -1,587 | -1,688 | -1,865 | -1,820 | -1,515 | -1,988 | -2,352 | |
PBIDT | 218 | 281 | 280 | 225 | 249 | 252 | 309 | 261 | 422 | 459 | |
Interest | -61 | -60 | -32 | -25 | -12 | -11 | -37 | -37 | -45 | -54 | |
Depreciation | -87 | -88 | -90 | -95 | -98 | -101 | -168 | -160 | -168 | -170 | |
Taxation | -20 | -47 | -54 | -35 | -47 | -49 | -14 | -19 | -50 | -60 | |
Exceptional Items | 7 | 4 | |||||||||
PAT | 57 | 91 | 104 | 70 | 93 | 92 | 90 | 45 | 160 | 175 | |
Adjusted EPS | 7 | 11 | 11 | 8 | 10 | 10 | 10 | 5 | 18 | 20 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 164 | 203 | 235 | 264 | 198 | 205 | 192 | 257 | 272 | 371 | |
Cash Fr. Inv. | -90 | -91 | -49 | -107 | -59 | -44 | -209 | -119 | -32 | -180 | |
Cash Fr. Finan. | -74 | -112 | -185 | -155 | -146 | -154 | 11 | -138 | -234 | -195 | |
Net Change | 0 | 2 | 2 | -7 | 7 | -6 | 0 | 6 | -5 | ||
Cash & Cash Eqvt | 15 | 15 | 17 | 18 | 12 | 19 | 13 | 13 | 19 | 14 |
Tue, 07 Feb 2023
Submission Of Draft Letter Of Offer Pertaining To Buyback Of Equity Shares Submission of Draft Letter of Offer pertaining to buyback of not exceeding 8 75 000 (Eight Lakh Seventy Five Thousand) fully paid-up equity shares having a face value of INR 10/- (Indian Rupee Ten only) each (Equity Shares) of VRL Logistics Limited (hereinafter referred as the Company) at a price of INR 700 (Indian Rupees Seven Hundred only) per Equity Share for an aggregate amount not exceeding INR 61 25 00 000 (Indian Rupees Sixty One Crore Twenty Five Lakh only) (Buyback Size) on a proportionate basis through tender offer route ("Buyback) pursuant to the Securities and Exchange Board of India (Buy-Back of Securities) Regulations 2018 as amended (Buyback Regulations).This is in regard to the captioned buyback and is further to our letter dated February 01 2023 whereby we had submitted the Public Announcement.We are pleased to submit herewith the draft letter of offer dated February 07 2023 (DLOF) for your reference and dissemination. |
Mon, 06 Feb 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In accordance with Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the details of a scheduled meeting with investor |
Mon, 06 Feb 2023
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In accordance with Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the details of Investors meetings proposed to be held on 07/02/2023 |
Tue, 07 Feb 2023 |
|
|
|
|
|