Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vsthyd.com | |
Market Cap | 4,795.10 Cr. | |
Enterprise Value(EV) | 4,773.44 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 223.72 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 13.88 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 25.30 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 717.87 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 4.33 | Calculated using Price: 3,105.25 |
Dividend Yield | 4.51 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.54 Cr. | 15,441,920 Shares |
FaceValue | 10 | |
Company Profile | ||
VST Industries Ltd. is an India-based company, which is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco. The Company has a manufacturing facility at Hyderabad and Toopran (Telangana) and its principal activities are manufacture & sale of cigarettes and unmanufactured tobacco. |
1 Day |
|
-0.19% |
1 Week |
|
-1.25% |
1 Month |
|
+1.38% |
3 Month |
|
-3.98% |
6 Month |
|
-2.12% |
1 Year |
|
+2.66% |
2 Year |
|
-6.59% |
5 Year |
|
+6.62% |
10 Year |
|
+106.84% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 48.05 | 45.53 | 43.02 | 33.42 | 32.45 | 36.41 | 41.91 | 35.98 | 31.80 | |
Return on Capital Employed (%) | 71.67 | 68.42 | 63.66 | 50.93 | 49.86 | 56.28 | 57.92 | 48.31 | 42.51 | |
Return on Assets (%) | 20.29 | 19.55 | 18.92 | 19.17 | 20.05 | 20.50 | 23.90 | 21.96 | 21.14 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 328 | 347 | 370 | 539 | 582 | 664 | 787 | 940 | 1,074 | 1,030 | |
Non Curr. Liab. | -7 | -8 | -11 | -12 | -11 | -13 | -7 | -3 | 1 | 6 | |
Curr. Liab. | 424 | 473 | 447 | 248 | 468 | 522 | 590 | 523 | 493 | 571 | |
Minority Int. | |||||||||||
Equity & Liab. | 745 | 812 | 806 | 775 | 1,039 | 1,174 | 1,371 | 1,461 | 1,569 | 1,606 | |
Non Curr. Assets | 215 | 201 | 222 | 227 | 234 | 217 | 207 | 210 | 427 | 435 | |
Curr. Assets | 531 | 611 | 584 | 548 | 805 | 957 | 1,164 | 1,251 | 1,142 | 1,171 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 745 | 812 | 806 | 775 | 1,039 | 1,174 | 1,371 | 1,461 | 1,569 | 1,606 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 789 | 836 | 883 | 922 | 948 | 1,099 | 1,239 | 1,111 | 1,178 | 1,684 | |
Other Income | 32 | 18 | 20 | 20 | 25 | 39 | 47 | 42 | 47 | 78 | |
Total Income | 822 | 854 | 903 | 942 | 972 | 1,138 | 1,287 | 1,153 | 1,225 | 1,761 | |
Total Expenditure | -571 | -594 | -646 | -675 | -654 | -746 | -825 | -700 | -767 | -1,277 | |
PBIDT | 251 | 261 | 258 | 268 | 319 | 392 | 462 | 452 | 458 | 485 | |
Interest | |||||||||||
Depreciation | -27 | -32 | -31 | -37 | -39 | -41 | -42 | -35 | -30 | -31 | |
Taxation | -74 | -77 | -73 | -79 | -98 | -124 | -116 | -107 | -108 | -109 | |
Exceptional Items | |||||||||||
PAT | 150 | 152 | 153 | 152 | 182 | 227 | 304 | 311 | 320 | 345 | |
Adjusted EPS | 97 | 99 | 99 | 98 | 118 | 147 | 197 | 201 | 207 | 224 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 118 | 130 | 118 | 132 | 146 | 420 | 290 | 331 | 286 | 277 | |
Cash Fr. Inv. | 9 | -18 | 3 | -24 | -18 | -264 | -148 | -155 | -144 | -96 | |
Cash Fr. Finan. | -117 | -113 | -126 | -130 | -130 | -139 | -144 | -177 | -159 | -187 | |
Net Change | 10 | -1 | -6 | -22 | -2 | 17 | -2 | 0 | -17 | -5 | |
Cash & Cash Eqvt | 43 | 42 | 36 | 14 | 12 | 29 | 26 | 26 | 9 | 4 |
Fri, 17 Mar 2023
Update On Freehold Rights Of Company Property Pursuant to Regulation 30 read with Para C Part A of Schedule III of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 as amended we informed the Stock Exchanges on 8th November 2022 that the Board of Directors of the Company have given their in-principle approval for availing the conversion of the factory cum Registered Office premises from leasehold to freehold property in the Azamabad Industrial Area (AIA) from the Government of Telangana.Through this letter it is informed that the Company has today executed the sale deed and purchased the said property from the Government of Telangana at a consideration of Rs.324 10 25 343/- (Rupees Three hundred and twenty four crores Ten lakhs Twenty five thousand Three hundred and forty three only) excluding stamp and other duties. |
Thu, 16 Mar 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform that the Registrar and Transfer Agent of the Company M/s. KFin TechnologiesLimited (KFintech) has received the requests for issuance ofduplicate share certificates from the shareholders as attached. |
Mon, 20 Feb 2023
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) and other applicable regulations of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform that the Registrar and Transfer Agent of the Company M/s. KFin TechnologiesLimited (KFintech) has received the requests for issuance ofduplicate share certificates from the shareholders as attached. |
Tue, 28 Mar 2023 |
|
|
|
|
|