Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.vsttractors.com | |
Market Cap | 1,952.36 Cr. | |
Enterprise Value(EV) | 1,944.20 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 87.90 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 25.71 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 26.26 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 885.23 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 2.55 | Calculated using Price: 2,259.80 |
Dividend Yield | 0.89 | Period Ending 2022-03 |
No. of Shares Subscribed | 0.86 Cr. | 8,639,528 Shares |
FaceValue | 10 | |
Company Profile | ||
The VST Group diversified into manufacturing and promoted VST Tillers Tractors, in association and joint venture with the Mitsubishi Group, Japan in 1965. The factory was set up on the outskirts of Bangalore and began with the production of single cylinder diesel engines and power tillers (2-wheeled tractors). |
1 Day |
|
-1.40% |
1 Week |
|
-1.70% |
1 Month |
|
+2.45% |
3 Month |
|
+5.93% |
6 Month |
|
-14.76% |
1 Year |
|
-24.21% |
2 Year |
|
+25.60% |
5 Year |
|
-5.73% |
10 Year |
|
+485.87% |
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 29.87 | 20.61 | 18.95 | 17.99 | 20.43 | 7.77 | 3.09 | 14.59 | 14.02 | |
Return on Capital Employed (%) | 44.59 | 30.48 | 28.83 | 25.88 | 28.11 | 12.48 | 4.24 | 19.47 | 18.88 | |
Return on Assets (%) | 20.58 | 14.76 | 14.74 | 14.20 | 15.81 | 6.01 | 2.44 | 11.25 | 10.73 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 312 | 364 | 420 | 500 | 596 | 590 | 577 | 668 | 750 | 765 | |
Non Curr. Liab. | 33 | 39 | 43 | 48 | 46 | 53 | 42 | 43 | 43 | 45 | |
Curr. Liab. | 125 | 70 | 70 | 83 | 143 | 105 | 110 | 174 | 174 | 191 | |
Minority Int. | |||||||||||
Equity & Liab. | 470 | 472 | 533 | 631 | 786 | 748 | 729 | 885 | 966 | 1,001 | |
Non Curr. Assets | 131 | 155 | 158 | 207 | 286 | 294 | 303 | 334 | 368 | 377 | |
Curr. Assets | 339 | 317 | 376 | 425 | 499 | 455 | 425 | 550 | 598 | 624 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 470 | 472 | 533 | 631 | 786 | 748 | 729 | 885 | 966 | 1,001 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 624 | 552 | 647 | 675 | 763 | 615 | 544 | 764 | 854 | 897 | |
Other Income | 9 | 12 | 12 | 26 | 45 | 45 | 24 | 46 | 34 | 22 | |
Total Income | 633 | 563 | 659 | 702 | 809 | 660 | 567 | 810 | 888 | 919 | |
Total Expenditure | -505 | -451 | -534 | -574 | -644 | -570 | -526 | -672 | -729 | -787 | |
PBIDT | 128 | 112 | 125 | 128 | 165 | 90 | 41 | 138 | 159 | 132 | |
Interest | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | |
Depreciation | -4 | -9 | -13 | -12 | -11 | -16 | -16 | -17 | -25 | -26 | |
Taxation | -39 | -31 | -36 | -33 | -40 | -25 | -5 | -28 | -33 | -29 | |
Exceptional Items | 3 | ||||||||||
PAT | 83 | 70 | 74 | 83 | 112 | 46 | 18 | 91 | 99 | 76 | |
Adjusted EPS | 96 | 80 | 86 | 96 | 130 | 53 | 21 | 105 | 115 | 88 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 50 | 131 | 26 | 85 | 87 | 33 | 43 | 72 | 155 | 124 | |
Cash Fr. Inv. | -11 | -131 | -13 | -43 | -75 | -36 | 11 | -33 | -148 | -110 | |
Cash Fr. Finan. | -26 | -11 | -17 | -34 | -3 | -17 | -54 | -33 | -2 | -18 | |
Net Change | 13 | -10 | -4 | 9 | 9 | -19 | 0 | 7 | 6 | -4 | |
Cash & Cash Eqvt | 33 | 22 | 18 | 27 | 36 | 16 | 17 | 23 | 29 | 25 |
Wed, 11 Jan 2023
Announcement under Regulation 30 (LODR)-Press Release / Media Release press release/media release |
Tue, 10 Jan 2023
Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
Sat, 07 Jan 2023
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of Securities and Exchange Board of India (Depositories and Participants) Regulations 2018. |
Mon, 30 Jan 2023 |
|
|
|
|
|