V.S.T. Tillers Tractors Ltd.
Snapshot View

2530.45 +81.00 ▲3.3%

20 May 2022, 04:01:00 PM
Volume: 61

Overview View Details

Sector Automobile & Ancillaries Compare with Sector peers
Industry Automobiles-Tractors Compare with Industry peers
Website http://www.vsttractors.com
Market Cap 2,174.35 Cr.
Enterprise Value(EV) 2,154.90 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 114.95 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 21.89 Trailing Twelve Months Ending 2022-03
Industry PE 36.60 Trailing Twelve Months Ending 2022-03
Book Value / Share 867.57 Trailing Twelve Months Ending 2022-03
Price to Book Value 2.90 Calculated using Price: 2,516.75
Dividend Yield 0.79 Period Ending 2021-03
No. of Shares Subscribed 0.86 Cr. 8,639,528 Shares
FaceValue 10
Company Profile

The VST Group diversified into manufacturing and promoted VST Tillers Tractors, in association and joint venture with the Mitsubishi Group, Japan in 1965. The factory was set up on the outskirts of Bangalore and began with the production of single cylinder diesel engines and power tillers (2-wheeled tractors).

Way back in 1920 the VST Group made a humble start by dealing in petroleum products. Using this strong base, the Group quickly diversified into automotive marketing and after-sales service. From this activity grew the network of the organization throughout the southern states of Karnataka and Tamil Nadu.

In 1984, VST Tillers Tractors entered into an additional technical and financial collaboration again with the Mitsubishis, Japan, for manufacture of compact four wheel drive tractor with rotary.

The tradition and culture of the VST Group continues in this company in spite of it having adopted new management techniques to face global challenges.

Consequent to its long and close association with the Mitsubishi Group of Companies, VST Tillers Tractors Ltd., has effectively absorbed the latest technology and work culture. This has resulted in the company's achievement in perfecting every product it manufactures, meeting even the most exacting requirements of the customer.

Over the years, VST Tillers Tractors Ltd., has established an extensive and efficient countrywide sales and after-sales service network backed by easy availability of spare parts. Periodic training programmes for dealers and customers are taken up to keep them constantly updated on improvements in its products.

Keeping in line with India's liberalised economic policies and guided by the conviction that quality products are marketable world wide, VST Tillers Tractors Ltd., has successfully launched global marketing of its products. It is marketing diesel wngines, power tillers and tractors to regions of Asia, Middle East, Africa, Europe and United States of America.

Products range of the company includes:

  • Tillers
  • Tractors
  • Diesel Engines

Different divisions of the company:

  • Bangalore Division -- Manufacturers of Mitsubishi Shakti Power Tillers, Tractors and Diesel Engines
  • Hosur Division -- Manufacturers of Mitsubishi Shakti Power Tillers  and Diesel Engines
  • Precision Components Division, Mysore -- Manufacturer of Diesel Engine components and Precision Custom made auto components

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+3.31%
1 Week
+2.52%
1 Month
-0.36%
3 Month
-3.72%
6 Month
-20.93%
1 Year
+39.05%
2 Year
+177.58%
5 Year
+30.81%
10 Year
+441.85%
9 years 2013-03 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 21.69 29.87 20.61 18.95 17.99 20.43 7.77 3.09 14.59
Return on Capital Employed (%) 30.62 44.59 30.48 28.83 25.88 28.11 12.48 4.24 19.47
Return on Assets (%) 14.78 20.58 14.76 14.74 14.20 15.81 6.01 2.44 11.25

Balance Sheet View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 244 312 364 420 500 596 590 577 668 750
Non Curr. Liab. 23 33 39 43 48 46 53 42 43 43
Curr. Liab. 68 125 70 70 83 143 105 110 174 174
Minority Int.
Equity & Liab. 336 470 472 533 631 786 748 729 885 966
Non Curr. Assets 100 131 155 158 207 286 294 303 334 368
Curr. Assets 236 339 317 376 425 499 455 425 550 598
Misc. Exp. not W/O
Total Assets 336 470 472 533 631 786 748 729 885 966

Profit Loss View Details

Particulars 10 years 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 482 624 552 647 675 763 615 544 764 854
Other Income 2 9 12 12 26 45 45 24 46 34
Total Income 484 633 563 659 702 809 660 567 810 888
Total Expenditure -409 -505 -451 -534 -574 -644 -570 -526 -672 -730
PBIDT 74 128 112 125 128 165 90 41 138 158
Interest -1 -2 -2 -3 -3 -2 -2 -2 -2 -1
Depreciation -3 -4 -9 -13 -12 -11 -16 -16 -17 -25
Taxation -21 -39 -31 -36 -33 -40 -25 -5 -28 -33
Exceptional Items 3
PAT 49 83 70 74 83 112 46 18 91 99
Adjusted EPS 56 96 80 86 96 130 53 21 105 115

Cash Flow View Details

Particulars 10 years 2012-03 Rs. Cr. 2013-03 Rs. Cr. 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. -10 50 131 26 85 87 33 43 72 155
Cash Fr. Inv. 3 -11 -131 -13 -43 -75 -36 11 -33 -148
Cash Fr. Finan. 6 -26 -11 -17 -34 -3 -17 -54 -33 -2
Net Change -1 13 -10 -4 9 9 -19 0 7 6
Cash & Cash Eqvt 20 33 22 18 27 36 16 17 23 29

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 54.77 54.77 54.77 54.77 54.77 54.77 54.77 54.82 54.82
Public 45.23 45.23 45.23 45.23 45.23 45.23 45.23 45.18 45.18
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 16 May 2022
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Transcript of investors call
Fri, 13 May 2022
Compliances-Reg.24(A)-Annual Secretarial Compliance
Submission of Secretarial compliance report of VST TILLERS TRACTORS LIMITED for the year ended 31st March 2022
Mon, 09 May 2022
Board recommends Final Dividend
VST Tillers Tractors Ltd has informed BSE that the Board of Directors of the Company at its meeting held on May 09 2022 inter alia has recommended final Dividend of Rs. 20/- per equity share of Rs. 10/- each.

Technical Scans View Details

Fri, 20 May 2022
Opening at Low Opening at Low
Closing Above Previous High Closing Above Previous High
High Decrease 6 Months High Decrease 6 Months
High Increase 1 Year High Increase 1 Year
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. 229,194.18 7,587.20 +2.4%
Tata Motors Ltd. 138,795.14 417.95 +4.8%
Mahindra & Mahindra Ltd. 112,459.20 904.60 +2.5%
Bajaj Auto Ltd. 109,583.29 3,787.00 +2.4%
Eicher Motors Ltd. 74,029.49 2,707.45 +2.2%
Samvardhana Motherson International Ltd. 56,153.95 124.30 +3.3%
Hero MotoCorp Ltd. 51,777.01 2,591.20 +2.9%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 59.08 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 0.00 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 20.79 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 17.77 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 44.15 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 38.33 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 22.35 2,591.20 +2.9%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2022-03 4.14 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2022-03 3.12 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-12 2.49 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2022-03 3.67 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2022-03 5.87 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-12 4.68 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2022-03 3.27 2,591.20 +2.9%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 0.01 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 2.46 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 1.95 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 0.00 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 0.01 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 0.92 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 0.02 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 8.28 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -22.17 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 0.57 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 18.60 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 12.37 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 13.55 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 20.03 2,591.20 +2.9%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 70,372.00 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 249,794.75 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 89,026.76 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 27,741.08 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 8,720.35 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 61,508.10 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 30,959.19 2,591.20 +2.9%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Maruti Suzuki India Ltd. Consolidated 2021-03 4,220.10 7,587.20 +2.4%
Tata Motors Ltd. Consolidated 2021-03 -13,016.14 417.95 +4.8%
Mahindra & Mahindra Ltd. Consolidated 2021-03 230.44 904.60 +2.5%
Bajaj Auto Ltd. Consolidated 2021-03 4,550.70 3,787.00 +2.4%
Eicher Motors Ltd. Consolidated 2021-03 1,315.76 2,707.45 +2.2%
Samvardhana Motherson International Ltd. Consolidated 2021-03 1,484.50 124.30 +3.3%
Hero MotoCorp Ltd. Consolidated 2021-03 2,982.61 2,591.20 +2.9%