Windsor Machines Ltd.
Snapshot View

38.00 +1.05 ▲2.8%

20 May 2022, 12:36:49 PM
Volume: 23,061

Overview View Details

Sector Capital Goods Compare with Sector peers
Industry Engineering - Industrial Equipments Compare with Industry peers
Website http://www.windsormachines.com
Market Cap 245.12 Cr.
Enterprise Value(EV) 242.54 Cr. 2022-03
Financial Indicators
Earnings per share (EPS) 0.35 Trailing Twelve Months Ending 2022-03
Price-Earning Ratio (PE) 108.70 Trailing Twelve Months Ending 2022-03
Industry PE 40.83 Trailing Twelve Months Ending 2022-03
Book Value / Share 43.77 Trailing Twelve Months Ending 2022-03
Price to Book Value 0.86 Calculated using Price: 37.60
Dividend Yield 2.65 Period Ending 2021-03
No. of Shares Subscribed 6.49 Cr. 64,931,800 Shares
FaceValue 2
Company Profile

Windsor Machines Ltd set up operations at Thane (near Mumbai) in 1964 in collaboration with R H Windsor of UK In 1984, Klockner-Werke of Germany made the company a part of its world-wide operations and renamed it Klockner Windsor India Limited. Subsequent to the disinvestment of equity by Klockner to Dilip G Piramal in 1994, the company acquired the status of being member of one of India's largest business houses, the DGP Group, and was initially named as  DGP Windsor India limited, since year 2005 been renamed as Windsor Machines Limited.

Today, Windsor Machines runs three state-of-the-art manufacturing facilities at Thane, Chhatral  and Vatva. Windsor Machines has grown to become the largest manufacturer of plastic processing machinery in India with 775 employees and  three state-of-the-art production centers.

At all these centers, a wide range of plastic processing machinery including Injection moulding, blow moulding and extrusion lines are built, striking the  right balance between the requirements of the market as well as the customer -- maintaining the highest standards of accuracy all along the way.

The spectrum of applications offered by these machines has widened the horizons for potential market penetration and growth. Precision, functional reliability and rapid product cycles of Windsor machines have become the benchmark for several other companies which are in their respective pursuit of excellence.

Currently, Windsor has a global installation base of over 13,500 machines. These installations are spread over several countries in Africa, the Middle East, CIS, South Asia and the Far East, apart from Australia, New Zealand and the highly developed markets of Europe and USA. 

Product range of the company includes:

Injection moulding machine

  • SPRINT (350 T - 850 T)
  • SPH (130 T - 350 T)
  • Sumo Smart (80 T - 350 T)
  • POLO Smart (130 T - 350 T)
  • POLO Smart - R (130T - 350T)
  • POLO Smart - TC (130 T - 250 T)

Blow moulding machine

  • KBM Series
  • DIGIBLO Series

Extrusion machine

  • Blown Film Plant
  • RPVC Pipe Plant
  • HDPE Pipe Plant
  • PP Film Plant
  • Compounding Lines
  • Coating & Lamination

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+2.84%
1 Week
+1.88%
1 Month
-16.21%
3 Month
-9.09%
6 Month
+38.43%
1 Year
+18.56%
2 Year
+223.40%
5 Year
-39.00%
10 Year
+214.05%
8 years 2014-03 2015-03 2016-03 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) 33.45 -4.21 6.35 5.84 4.20 -1.04 -2.73 3.87
Return on Capital Employed (%) 45.41 5.91 22.50 12.23 9.29 4.90 -6.03 4.98
Return on Assets (%) 12.04 -1.37 1.75 2.42 1.90 -0.45 -1.20 1.78

Balance Sheet View Details

Particulars 9 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03* Rs. Cr.
Shh. Funds 51 50 52 287 299 290 275 286 284
Non Curr. Liab. -4 24 25 180 167 146 107 93 95
Curr. Liab. 94 95 127 148 188 213 203 228 186
Minority Int. 0 0 0 11 11 11
Equity & Liab. 141 170 205 615 655 648 596 619 576
Non Curr. Assets 34 44 54 401 401 399 455 450 437
Curr. Assets 107 126 150 214 254 249 141 169 139
Misc. Exp. not W/O
Total Assets 141 170 205 615 655 648 596 619 576

Profit Loss View Details

Particulars 9 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. TTM
Net Sales 252 259 309 354 393 350 283 314 369
Other Income 6 5 6 11 15 20 12 1 3
Total Income 258 264 315 365 408 369 295 315 372
Total Expenditure -229 -254 -291 -323 -357 -337 -278 -285 -340
PBIDT 29 10 23 42 51 32 17 30 32
Interest -2 -3 -3 -9 -13 -13 -11 -11 -11
Depreciation -3 -6 -5 -14 -16 -14 -14 -14 -14
Taxation -7 -3 -11 -9 -10 -8 25 5 -5
Exceptional Items -23
PAT 17 -2 3 10 12 -3 -7 11 2
Minority Interest 0 0 0 0 0 0
Share Associate 0 0 0
Other Related Items
Consolidated Net Profit 17 -2 3 10 12 -3 -7 11 2
Adjusted EPS 3 0 1 2 2 0 -1 2 0

Cash Flow View Details

Particulars 8 years 2014-03 Rs. Cr. 2015-03 Rs. Cr. 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 11 -16 14 19 23 38 24 37
Cash Fr. Inv. -15 -18 -3 -80 -2 0 8 -10
Cash Fr. Finan. -4 21 -8 61 -17 -32 -38 -17
Net Change -7 -13 3 0 3 6 -5 10
Cash & Cash Eqvt 15 2 5 5 8 14 9 19

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 58.52 58.52 58.52 58.52 58.52 58.52 58.52 58.52 58.52
Public 41.48 41.48 41.48 41.48 41.48 41.48 41.48 41.48 41.48
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 51.26 51.26 51.26 51.26 51.26 51.26 51.26 51.26 51.26

Announcements View Details

Fri, 13 May 2022
General updates
Windsor Machines Limited has informed the Exchange about Annual Secretarial Compliance Report for the financial year ended on March 31, 2022
Fri, 13 May 2022
Related Party Transaction
Windsor Machines Limited has informed the Exchange about related party transaction on consolidated basis for the half year ended March 31, 2022.
Thu, 12 May 2022
General updates
Windsor Machines Limited has informed the Exchange about Annual Secretarial Compliance Report for the financial year ended on March 31, 2022

Technical Scans View Details

Thu, 19 May 2022
Closing Below Previous Low Closing Below Previous Low
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Increase 6 Months High Increase 6 Months
High Increase 2 Years High Increase 2 Years

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Siemens Ltd. 81,531.95 2,358.45 +2.8%
Havells India Ltd. 76,261.79 1,237.70 +1.9%
Bharat Electronics Ltd. 55,456.86 233.50 +2.6%
ABB India Ltd. 48,068.24 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. 26,265.72 172.25 +0.3%
Thermax Ltd. 25,469.06 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. 17,166.57 51.40 +4.2%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 77.56 2,358.45 +2.8%
Havells India Ltd. Consolidated 2022-03 63.74 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-12 21.23 233.50 +2.6%
ABB India Ltd. Consolidated 2012-12 341.05 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 28.77 172.25 +0.3%
Thermax Ltd. Consolidated 2021-12 80.31 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.00 51.40 +4.2%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Siemens Ltd. Consolidated 2022-03 7.67 2,358.45 +2.8%
Havells India Ltd. Consolidated 2022-03 12.70 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-12 4.60 233.50 +2.6%
ABB India Ltd. Consolidated 2012-12 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2022-03 24.70 172.25 +0.3%
Thermax Ltd. Consolidated 2021-12 7.53 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-12 0.67 51.40 +4.2%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Siemens Ltd. Consolidated 2021-09 0.00 2,358.45 +2.8%
Havells India Ltd. Consolidated 2021-03 0.10 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-03 0.00 233.50 +2.6%
ABB India Ltd. Consolidated 2021-12 0.00 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 -11.98 172.25 +0.3%
Thermax Ltd. Consolidated 2021-03 0.10 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 0.19 51.40 +4.2%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,358.45 +2.8%
Havells India Ltd. Consolidated 2021-03 22.02 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 233.50 +2.6%
ABB India Ltd. Consolidated 2021-12 13.92 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 172.25 +0.3%
Thermax Ltd. Consolidated 2021-03 6.58 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 51.40 +4.2%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Siemens Ltd. Consolidated 2021-09 10.99 2,358.45 +2.8%
Havells India Ltd. Consolidated 2021-03 22.02 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-03 19.59 233.50 +2.6%
ABB India Ltd. Consolidated 2021-12 13.92 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 0.00 172.25 +0.3%
Thermax Ltd. Consolidated 2021-03 6.58 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -10.04 51.40 +4.2%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 13,780.60 2,358.45 +2.8%
Havells India Ltd. Consolidated 2021-03 10,457.30 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-03 14,108.69 233.50 +2.6%
ABB India Ltd. Consolidated 2021-12 6,934.00 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 2,963.95 172.25 +0.3%
Thermax Ltd. Consolidated 2021-03 4,791.25 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 17,308.69 51.40 +4.2%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Siemens Ltd. Consolidated 2021-09 1,090.40 2,358.45 +2.8%
Havells India Ltd. Consolidated 2021-03 1,044.31 1,237.70 +1.9%
Bharat Electronics Ltd. Consolidated 2021-03 2,069.34 233.50 +2.6%
ABB India Ltd. Consolidated 2021-12 532.49 2,283.70 +0.4%
CG Power and Industrial Solutions Ltd. Consolidated 2021-03 1,279.60 172.25 +0.3%
Thermax Ltd. Consolidated 2021-03 206.58 2,117.05 -1.0%
Bharat Heavy Electricals Ltd. Consolidated 2021-03 -2,743.84 51.40 +4.2%