Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.windsormachines.com | |
Market Cap | 245.12 Cr. | |
Enterprise Value(EV) | 242.54 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 0.35 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 108.70 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 40.83 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 43.77 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 0.86 | Calculated using Price: 37.60 |
Dividend Yield | 2.65 | Period Ending 2021-03 |
No. of Shares Subscribed | 6.49 Cr. | 64,931,800 Shares |
FaceValue | 2 | |
Company Profile | ||
Windsor Machines Ltd set up operations at Thane (near Mumbai) in 1964 in collaboration with R H Windsor of UK In 1984, Klockner-Werke of Germany made the company a part of its world-wide operations and renamed it Klockner Windsor India Limited. Subsequent to the disinvestment of equity by Klockner to Dilip G Piramal in 1994, the company acquired the status of being member of one of India's largest business houses, the DGP Group, and was initially named as DGP Windsor India limited, since year 2005 been renamed as Windsor Machines Limited. Today, Windsor Machines runs three state-of-the-art manufacturing facilities at Thane, Chhatral and Vatva. Windsor Machines has grown to become the largest manufacturer of plastic processing machinery in India with 775 employees and three state-of-the-art production centers. At all these centers, a wide range of plastic processing machinery including Injection moulding, blow moulding and extrusion lines are built, striking the right balance between the requirements of the market as well as the customer -- maintaining the highest standards of accuracy all along the way. The spectrum of applications offered by these machines has widened the horizons for potential market penetration and growth. Precision, functional reliability and rapid product cycles of Windsor machines have become the benchmark for several other companies which are in their respective pursuit of excellence. Currently, Windsor has a global installation base of over 13,500 machines. These installations are spread over several countries in Africa, the Middle East, CIS, South Asia and the Far East, apart from Australia, New Zealand and the highly developed markets of Europe and USA. Product range of the company includes: Injection moulding machine
Blow moulding machine
Extrusion machine
|
1 Day |
|
+2.84% |
1 Week |
|
+1.88% |
1 Month |
|
-16.21% |
3 Month |
|
-9.09% |
6 Month |
|
+38.43% |
1 Year |
|
+18.56% |
2 Year |
|
+223.40% |
5 Year |
|
-39.00% |
10 Year |
|
+214.05% |
8 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | |
Return on Equity (%) | 33.45 | -4.21 | 6.35 | 5.84 | 4.20 | -1.04 | -2.73 | 3.87 | |
Return on Capital Employed (%) | 45.41 | 5.91 | 22.50 | 12.23 | 9.29 | 4.90 | -6.03 | 4.98 | |
Return on Assets (%) | 12.04 | -1.37 | 1.75 | 2.42 | 1.90 | -0.45 | -1.20 | 1.78 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03* Rs. Cr. |
Shh. Funds | 51 | 50 | 52 | 287 | 299 | 290 | 275 | 286 | 284 | |
Non Curr. Liab. | -4 | 24 | 25 | 180 | 167 | 146 | 107 | 93 | 95 | |
Curr. Liab. | 94 | 95 | 127 | 148 | 188 | 213 | 203 | 228 | 186 | |
Minority Int. | 0 | 0 | 0 | 11 | 11 | 11 | ||||
Equity & Liab. | 141 | 170 | 205 | 615 | 655 | 648 | 596 | 619 | 576 | |
Non Curr. Assets | 34 | 44 | 54 | 401 | 401 | 399 | 455 | 450 | 437 | |
Curr. Assets | 107 | 126 | 150 | 214 | 254 | 249 | 141 | 169 | 139 | |
Misc. Exp. not W/O | ||||||||||
Total Assets | 141 | 170 | 205 | 615 | 655 | 648 | 596 | 619 | 576 |
Particulars | 9 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. TTM |
Net Sales | 252 | 259 | 309 | 354 | 393 | 350 | 283 | 314 | 369 | |
Other Income | 6 | 5 | 6 | 11 | 15 | 20 | 12 | 1 | 3 | |
Total Income | 258 | 264 | 315 | 365 | 408 | 369 | 295 | 315 | 372 | |
Total Expenditure | -229 | -254 | -291 | -323 | -357 | -337 | -278 | -285 | -340 | |
PBIDT | 29 | 10 | 23 | 42 | 51 | 32 | 17 | 30 | 32 | |
Interest | -2 | -3 | -3 | -9 | -13 | -13 | -11 | -11 | -11 | |
Depreciation | -3 | -6 | -5 | -14 | -16 | -14 | -14 | -14 | -14 | |
Taxation | -7 | -3 | -11 | -9 | -10 | -8 | 25 | 5 | -5 | |
Exceptional Items | -23 | |||||||||
PAT | 17 | -2 | 3 | 10 | 12 | -3 | -7 | 11 | 2 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Share Associate | 0 | 0 | 0 | |||||||
Other Related Items | ||||||||||
Consolidated Net Profit | 17 | -2 | 3 | 10 | 12 | -3 | -7 | 11 | 2 | |
Adjusted EPS | 3 | 0 | 1 | 2 | 2 | 0 | -1 | 2 | 0 |
Particulars | 8 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. |
Cash Fr. Operatn. | 11 | -16 | 14 | 19 | 23 | 38 | 24 | 37 | |
Cash Fr. Inv. | -15 | -18 | -3 | -80 | -2 | 0 | 8 | -10 | |
Cash Fr. Finan. | -4 | 21 | -8 | 61 | -17 | -32 | -38 | -17 | |
Net Change | -7 | -13 | 3 | 0 | 3 | 6 | -5 | 10 | |
Cash & Cash Eqvt | 15 | 2 | 5 | 5 | 8 | 14 | 9 | 19 |
Fri, 13 May 2022
General updates
|
|
Fri, 13 May 2022
Related Party Transaction
|
|
Thu, 12 May 2022
General updates
|
Thu, 19 May 2022 |
|
|
|
|
|