Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.worthindia.com | |
Market Cap | 134.04 Cr. | |
Enterprise Value(EV) | 110.11 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 11.45 | Trailing Twelve Months Ending 2022-12 |
Price-Earning Ratio (PE) | 7.44 | Trailing Twelve Months Ending 2022-12 |
Industry PE | 7.38 | Trailing Twelve Months Ending 2022-12 |
Book Value / Share | 90.02 | Trailing Twelve Months Ending 2022-12 |
Price to Book Value | 0.95 | Calculated using Price: 85.10 |
Dividend Yield | 1.18 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.58 Cr. | 15,751,000 Shares |
FaceValue | 10 | |
Company Profile | ||
The company is engaged in manufacturing of corrugated boxes. They have their registered office and manufacturing facilities situated at Indore, Madhya Pradesh. The manufacturing facility is divided into 2 units, manufacturing of corrugated sheets and boxes is done at Unit II and Unit I is engaged in conversion of corrugated sheets into corrugated boxes. |
1 Day |
|
-1.16% |
1 Week |
|
-8.64% |
1 Month |
|
-15.03% |
3 Month |
|
-19.94% |
6 Month |
|
-35.99% |
1 Year |
|
-17.50% |
2 Year |
|
+73.14% |
5 Year |
|
-12.18% |
10 Year |
|
6 years | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 25.70 | 13.77 | 20.19 | 18.01 | 18.03 | 17.87 | |
Return on Capital Employed (%) | 27.52 | 28.95 | 25.33 | 22.05 | 22.75 | 21.98 | |
Return on Assets (%) | 13.06 | 7.98 | 13.32 | 12.06 | 11.86 | 11.76 |
Particulars | 7 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 42 | 66 | 78 | 92 | 107 | 126 | 135 | |
Non Curr. Liab. | 17 | 16 | 13 | 25 | 27 | 10 | 10 | |
Curr. Liab. | 24 | 22 | 18 | 14 | 21 | 43 | 19 | |
Minority Int. | 7 | 8 | 9 | 11 | 14 | |||
Equity & Liab. | 82 | 104 | 115 | 139 | 163 | 190 | 178 | |
Non Curr. Assets | 51 | 53 | 62 | 83 | 83 | 82 | 84 | |
Curr. Assets | 31 | 51 | 53 | 56 | 81 | 108 | 94 | |
Misc. Exp. not W/O | 0 | |||||||
Total Assets | 82 | 104 | 115 | 139 | 163 | 190 | 178 |
Particulars | 7 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-12 Rs. Cr. TTM |
Net Sales | 138 | 158 | 193 | 175 | 217 | 293 | 306 | |
Other Income | 6 | 3 | 1 | 4 | 6 | 7 | 2 | |
Total Income | 144 | 161 | 193 | 179 | 223 | 300 | 308 | |
Total Expenditure | -122 | -136 | -167 | -151 | -189 | -264 | -272 | |
PBIDT | 22 | 25 | 26 | 28 | 34 | 36 | 36 | |
Interest | -3 | -2 | -2 | -2 | -2 | -1 | -1 | |
Depreciation | -4 | -4 | -5 | -6 | -6 | -6 | -6 | |
Taxation | -4 | -12 | -5 | -5 | -8 | -8 | -8 | |
Exceptional Items | ||||||||
PAT | 11 | 7 | 15 | 15 | 18 | 21 | 21 | |
Minority Interest | -2 | -1 | -2 | -2 | -2 | |||
Share Associate | ||||||||
Other Related Items | ||||||||
Consolidated Net Profit | 11 | 7 | 13 | 14 | 16 | 19 | 18 | |
Adjusted EPS | 9 | 5 | 8 | 9 | 10 | 12 | 11 |
Particulars | 6 years | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 10 | 8 | 16 | 17 | 13 | 16 | |
Cash Fr. Inv. | -6 | -7 | 5 | -37 | -7 | -9 | |
Cash Fr. Finan. | -5 | 11 | -9 | 9 | -2 | -3 | |
Net Change | -1 | 12 | 12 | -11 | 4 | 3 | |
Cash & Cash Eqvt | 0 | 12 | 12 | 0 | 4 | 7 |
Fri, 10 Feb 2023
Copy of Newspaper Publication
|
|
Thu, 09 Feb 2023
Outcome of Board Meeting
|
|
Thu, 09 Feb 2023
Copy of Newspaper Publication
|
Wed, 29 Mar 2023 |
|
|
|
|
|