Xelpmoc Design And Tech Ltd.
Snapshot View

209.05 +1.25 ▲0.6%

20 May 2022, 04:01:00 PM
Volume: 2,811

Overview View Details

Sector Information Technology Compare with Sector peers
Industry IT - Software Compare with Industry peers
Website http://www.xelpmoc.in
Market Cap 298.69 Cr.
Enterprise Value(EV) 273.70 Cr. 2021-09
Financial Indicators
Earnings per share (EPS) -5.55 Trailing Twelve Months Ending 2021-12
Price-Earning Ratio (PE) - Trailing Twelve Months Ending 2021-12
Industry PE 27.39 Trailing Twelve Months Ending 2021-12
Book Value / Share 53.39 Trailing Twelve Months Ending 2021-12
Price to Book Value 3.92 Calculated using Price: 209.05
Dividend Yield 0.00 Period Ending 2021-03
No. of Shares Subscribed 1.45 Cr. 14,478,413 Shares
FaceValue 10
Company Profile

Xelpmoc Design and Tech was incorporated as ‘Xelpmoc Design and Tech Private Limited’, a private limited company, under the Companies Act, 2013 on September 16, 2015 at Bengaluru, Karnataka, India, and the Certificate of Incorporation was issued by the Registrar of Companies, Karnataka at Bengaluru (RoC). The company was converted into a public limited company pursuant to a special resolution passed by its Shareholders on July 2, 2018 and the name of the company was changed to ‘Xelpmoc Design and Tech Limited’. Consequently, a fresh certificate of incorporation consequent upon change of name upon conversion into public company was issued by the RoC on July 20, 2018.

The company commenced operations in Bengaluru, India, in 2015 and have since serviced enterprises across four states in India. Its business operations may broadly be categorized as technology services, and technology solutions/ products. It also occasionally provide business support to some of its clients to enable them to set-up their operations. The company is among the few technology service providers with accessibility to domain experts. It benefits from the expertise and experience of its Promoters and senior management in a range of sectors including financial services, retail, media and entertainment, and business services. It also carry out its operations through joint venture and associate.

The company is promoted by Sandipan Chattopadhyay, who has around two decades of experience in the information technology industry, Srinivas Koora, who has over 16 years of experience in the field of accounts and finance and is primarily responsible for devising the strategy for the company, and Jaison Jose who has been instrumental for the implementation of operational plans, operation strategies, budgets and forecasts at the corporate, regional and business unit level.

Business area of the company

The company is a provider of professional and technical consulting services, offering technology services and end-to-end technology solutions and support. The company’s clients range from entrepreneurs and start-up enterprises to established companies, engaged in e-commerce, transportation and logistics, recruitment, financial services, social networking, and various other industries. It provides a wide range of services, including, mobile and web application development, prototype development, thematic product development and data science and analytics assistance. It grows its portfolio of services and products as the needs of its clients evolve.

Major Events and Milestones

  • September 16, 2015: The company was incorporated as ‘Xelpmoc Design & Tech Private Limited’ with the Registrar of Companies, Karnataka at Bengaluru.
  • October 24, 2015: First Technology Services Agreement entered into with Fortigo Network Logistics Private Limited.
  • July 2, 2018 with effect from April 1, 2017: Entered into a Joint Venture Agreement with Fortigo Network Logistics Private Limited.
  • October 31, 2017: First Agreement for rendering its services with a government organisation.
  • July 20, 2018: The company was converted from a private limited company to a public limited company, and the name of the company was changed to ‘Xelpmoc Design and Tech Limited’.

Delivery View Details

Delivered Qty
Traded Qty

Performance View Details

1 Day
+0.60%
1 Week
-4.59%
1 Month
-27.93%
3 Month
-31.52%
6 Month
-47.92%
1 Year
-36.24%
2 Year
+309.10%
5 Year
10 Year
5 years 2017-03 2018-03 2019-03 2020-03 2021-03
Return on Equity (%) -21.60 -22.34 -16.66 -5.03 7.95
Return on Capital Employed (%) -21.51 -21.85 -16.85 -4.70 8.08
Return on Assets (%) -15.24 -16.44 -13.27 -4.16 6.64

Balance Sheet View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-09* Rs. Cr.
Shh. Funds 13 19 41 45 59 96
Non Curr. Liab. 5 5 7 7 9 12
Curr. Liab. 1 1 2 2 1 2
Minority Int.
Equity & Liab. 19 25 50 54 70 109
Non Curr. Assets 18 21 29 37 49 62
Curr. Assets 1 5 20 16 20 47
Misc. Exp. not W/O
Total Assets 19 25 50 54 70 109

Profit Loss View Details

Particulars 6 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2021-12 Rs. Cr. TTM
Net Sales 2 5 6 8 14 10
Other Income 0 0 0 2 1 1
Total Income 2 5 6 10 15 11
Total Expenditure -5 -9 -11 -11 -10 -19
PBIDT -3 -3 -5 -1 5 -8
Interest 0 0 0 0
Depreciation 0 0 0 -1 -1 0
Taxation 0 0 0 0 0 0
Exceptional Items
PAT -3 -4 -5 -2 4 -8
Minority Interest
Share Associate 0 0 0 0 0
Other Related Items
Consolidated Net Profit -3 -4 -5 -2 4 -8
Adjusted EPS -6 -5 -4 -2 3 -6

Cash Flow View Details

Particulars 5 years 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr.
Cash Fr. Operatn. 11 -5 -4 -5 -1
Cash Fr. Inv. -14 -2 -17 3 1
Cash Fr. Finan. 3 9 21 -1 0
Net Change 0 2 0 -2 0
Cash & Cash Eqvt 0 2 2 1 1

Shareholding Pattern View Details

9 Qtrs 2020-03 (%) 2020-06 (%) 2020-09 (%) 2020-12 (%) 2021-03 (%) 2021-06 (%) 2021-09 (%) 2021-12 (%) 2022-03 (%)
Promoter 58.17 58.17 57.27 57.27 57.27 57.27 54.41 54.26 54.25
Public 41.83 41.83 42.73 42.73 42.73 42.73 45.59 45.74 45.75
Depository Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Promoter Holding Pledge (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Announcements View Details

Mon, 09 May 2022
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1 Name of Company Xelpmoc Design and Tech Ltd
2 CIN NO. L72200KA2015PLC082873
3 Report filed for FY 2021-2022
Details of the Current block (all figures in Rs crore):
4 2 - year block period (Specify financial years)* 2021-22 2022-23
5 Incremental borrowing done in FY (T)(a) 0.00
6 Mandatory borrowing to be done through debt securities in FY (T) (b) = (25% of a) 0.00
7 Actual borrowing done through debt securities in FY (T)(c) 0.00
8 Shortfall in the borrowing through debt securities if any for FY (T - 1) carried forward to FY (T) (d) NA
8Quantum of (d) which has been met from (c)(e)* 0
9 Shortfall if any in the mandatory borrowing through debt securities for FY (T) { after adjusting for any shortfall in borrowing for FY(T - 1) which was carried forward to FY(T)}(f) = (b) - [(c) - (e)]{ If the calculated value is zero or negative write nil}* 0


Details of penalty to be paid if any in respect to previous block (all figures in Rs crore):
2 - year Block period (Specify financial years)2020-21 2021-22
Amount of fine to be paid for the block if applicable Fine = 0.2% of {(d) - (e)}#0.00



Name of the Company Secretary :-Vaishali Kondbhar
Designation :-Company Secretary and Compliance Officer
Name of the Chief Financial Officer :- Srinivas Koora
Designation : -Chief Financial Officer

Date: 09/05/2022

Wed, 27 Apr 2022
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Format of Initial Disclosure to be made by an entity identified as a Large Corporate.

Sr. No. Particulars Details
1Name of CompayXelpmoc Design and Tech Ltd
2CINL72200KA2015PLC082873
3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00
4Highest Credit Rating during the previous FY -
4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable
5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE


We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No



Name of the Company Secretary: Vaishali Kondbhar
Designation: Company Secretary and Compliance Officer
EmailId: vaishali.kondbhar@xelpmoc.in
Name of the Chief Financial Officer: Srinivas Koora
Designation: Whole-time Director and CFO
EmailId: srinivas@xelpmoc.in

Date: 27/04/2022

Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets.
Sat, 16 Apr 2022
Compliance - Certificate Under Regulation 40(9) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
In accordance with the provisions of Regulation 40 (9) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing herewith Certificate issued by Mr. Manish Rajnarayan Gupta Practicing Company Secretary partner of VKMG & Associates LLP Company Secretaries Mumbai for the Year ended March 31 2022.Please take the same on record.

Technical Scans View Details

Fri, 20 May 2022
Close Within 52 Week Low Zone Close Within 52 Week Low Zone
High Decrease 1 Month High Decrease 1 Month
High Decrease 3 Months High Decrease 3 Months
High Decrease 6 Months High Decrease 6 Months
High Decrease 1 Year High Decrease 1 Year

Related Stocks View Details

Stock Name Market Cap(Rs. Cr.) LTP Chg %
Tata Consultancy Services Ltd. 1,205,254.93 3,293.90 +0.7%
Infosys Ltd. 612,393.52 1,455.50 +2.0%
HCL Technologies Ltd. 279,127.59 1,028.60 +1.9%
Wipro Ltd. 251,963.29 459.60 +1.8%
Tech Mahindra Ltd. 110,322.27 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. 70,863.22 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. 69,829.06 1,472.55 +0.4%
Stock Name Statement TTM Ending Price Earning Ratio(TTM) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 31.45 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 27.70 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2022-03 20.68 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 20.62 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2022-03 19.82 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2022-03 30.85 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 0.00 1,472.55 +0.4%
Stock Name Statement TTM Ending Price To Book Value(TTM) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 13.60 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 8.19 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2022-03 4.51 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 3.86 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2022-03 4.10 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2022-03 8.03 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 11.64 1,472.55 +0.4%
Stock Name Statement Year Ending Debt Equity Ratio LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 0.00 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 0.00 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2021-03 0.07 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 0.23 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2021-03 0.07 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2021-03 0.01 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 0.39 1,472.55 +0.4%
Stock Name Statement Year Ending Return On Equity(%) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 44.13 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 29.39 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2021-03 20.09 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 20.40 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2021-03 19.01 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2021-03 30.79 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 15.56 1,472.55 +0.4%
Stock Name Statement Year Ending Return On Capital Employed(%) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 44.13 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 29.39 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2021-03 20.09 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 20.40 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2021-03 19.01 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2021-03 30.79 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 15.56 1,472.55 +0.4%
Stock Name Statement Year Ending Net Sales(Rs. Cr.) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 191,754.00 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 121,641.00 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2021-03 75,379.00 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 79,312.00 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2021-03 37,855.10 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2021-03 12,369.80 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 2,440.89 1,472.55 +0.4%
Stock Name Statement Year Ending Profit After Tax(Rs. Cr.) LTP Chg %
Tata Consultancy Services Ltd. Consolidated 2022-03 38,449.00 3,293.90 +0.7%
Infosys Ltd. Consolidated 2022-03 22,146.00 1,455.50 +2.0%
HCL Technologies Ltd. Consolidated 2021-03 11,169.00 1,028.60 +1.9%
Wipro Ltd. Consolidated 2022-03 12,227.20 459.60 +1.8%
Tech Mahindra Ltd. Consolidated 2021-03 4,351.80 1,134.95 +2.4%
Larsen & Toubro Infotech Ltd. Consolidated 2021-03 1,938.20 4,042.25 +1.4%
FSN E-Commerce Ventures Ltd. Consolidated 2021-03 61.65 1,472.55 +0.4%