Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.zodiacenergy.com | |
Market Cap | 160.97 Cr. | |
Enterprise Value(EV) | 194.28 Cr. | 2022-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 2.35 | Trailing Twelve Months Ending 2022-09 |
Price-Earning Ratio (PE) | 46.75 | Trailing Twelve Months Ending 2022-09 |
Industry PE | 20.33 | Trailing Twelve Months Ending 2022-09 |
Book Value / Share | 22.79 | Trailing Twelve Months Ending 2022-09 |
Price to Book Value | 4.83 | Calculated using Price: 110.00 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 1.46 Cr. | 14,633,440 Shares |
FaceValue | 10 | |
Company Profile | ||
They are Energy Solution Provider company having experience of more than two decades in majority of verticals of power generations spectrum. Their spectrum of services are including Design, supply, installation, Testing and Commissioning (EPC) and Operation and Maintenance (O&M) in short they provide turnkey solutions from concept to commissioning of power plants. The company has installed solar power plants for many prominent clients like Sun-Edison India Limited, Adani Group, Torrent Power Limited, Gujarat Energy development Agency, Reserve Bank of India, Directorate of Lighthouse and Lightships Government of India (GoI), Indian Oil Corporation Limited to name a few. The company has installed more than 6,000 KW of Rooftop solar power plants till now and it envisages to reach at 10,000 KW by end of 2017-18. |
1 Day |
|
-2.77% |
1 Week |
|
-8.63% |
1 Month |
|
-6.47% |
3 Month |
|
-24.88% |
6 Month |
|
-17.85% |
1 Year |
|
-23.11% |
2 Year |
|
+679.23% |
5 Year |
|
+370.85% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 9.73 | 3.89 | 8.89 | 17.15 | 21.06 | 16.38 | 13.65 | 17.36 | 18.10 | |
Return on Capital Employed (%) | 8.83 | 5.65 | 11.46 | 16.04 | 25.90 | 22.47 | 18.61 | 20.11 | 20.55 | |
Return on Assets (%) | 2.09 | 0.66 | 1.76 | 3.61 | 13.94 | 12.62 | 8.39 | 8.95 | 8.13 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09* Rs. Cr. |
Shh. Funds | 1 | 1 | 1 | 2 | 17 | 20 | 23 | 27 | 33 | 33 | |
Non Curr. Liab. | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 2 | 9 | 4 | |
Curr. Liab. | 5 | 5 | 3 | 6 | 3 | 8 | 19 | 26 | 37 | 32 | |
Minority Int. | |||||||||||
Equity & Liab. | 7 | 7 | 6 | 8 | 21 | 28 | 43 | 56 | 79 | 70 | |
Non Curr. Assets | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 7 | 6 | |
Curr. Assets | 7 | 6 | 5 | 7 | 19 | 27 | 41 | 53 | 72 | 63 | |
Misc. Exp. not W/O | |||||||||||
Total Assets | 7 | 7 | 6 | 8 | 21 | 28 | 43 | 56 | 79 | 70 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2022-09 Rs. Cr. TTM |
Net Sales | 10 | 9 | 9 | 17 | 38 | 63 | 68 | 100 | 143 | 127 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Total Income | 10 | 9 | 9 | 17 | 38 | 63 | 68 | 101 | 144 | 128 | |
Total Expenditure | -9 | -8 | -9 | -16 | -35 | -59 | -63 | -93 | -134 | -120 | |
PBIDT | 0 | 0 | 1 | 1 | 3 | 5 | 5 | 7 | 10 | 8 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
Taxation | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -2 | |
Exceptional Items | |||||||||||
PAT | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 5 | 3 | |
Adjusted EPS | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 2 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 0 | 0 | 0 | 1 | 0 | -8 | -6 | 0 | -4 | 2 | |
Cash Fr. Inv. | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -2 | -4 | |
Cash Fr. Finan. | 0 | 1 | 0 | -1 | 0 | 11 | 3 | 1 | 6 | 3 | |
Net Change | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 1 | |
Cash & Cash Eqvt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 |
Fri, 06 Jan 2023
Updates
|
|
Fri, 16 Dec 2022
General updates
|
|
Thu, 15 Dec 2022
General updates
|
Wed, 25 Jan 2023 |
|
|
|
|
|