Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.aurangabaddistillery.com | |
Market Cap | 89.59 Cr. | |
Enterprise Value(EV) | 123.74 Cr. | 2022-03 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 10.95 | Trailing Twelve Months Ending 2022-03 |
Price-Earning Ratio (PE) | 9.98 | Trailing Twelve Months Ending 2022-03 |
Industry PE | 58.27 | Trailing Twelve Months Ending 2022-03 |
Book Value / Share | 60.18 | Trailing Twelve Months Ending 2022-03 |
Price to Book Value | 1.82 | Calculated using Price: 109.25 |
Dividend Yield | 0.00 | Period Ending 2022-03 |
No. of Shares Subscribed | 0.82 Cr. | 8,200,000 Shares |
FaceValue | 10 | |
About Aurangabad Distillery Ltd. | ||
The company is leading manufacturers of Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol. Apportion of its production of mollasses from sugar factory is used as raw material for manufacture of spirit i.e. Rectified Spirit, Denatured Spirit and Extra Neutral Alcohol which is manufactured by the Continuous Fermentation & Multipressure Vacuum Distillation and also effecting sells of carbon dioxide (CO2) and fusel oil which are produced as by-products during distillation process of Spirit. The company's products are manufactured at its distillery situated at Walchandnagar, Maharashtra with total area of around 40 Acres which is a molasses based distillery. The company's majority of the spirit which contains 95% alcohol by nature and also used to manufacture alcohol by the process of rectification is used by chemical and pharmaceutical industries. |
1 Day |
|
|
1 Week |
|
-5.00% |
1 Month |
|
+7.90% |
3 Month |
|
-19.04% |
6 Month |
|
-15.99% |
1 Year |
|
+53.33% |
2 Year |
|
+220.85% |
5 Year |
|
+234.61% |
10 Year |
|
9 years | 2014-03 | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | |
Return on Equity (%) | 14.28 | -22.81 | 25.07 | 3.54 | 12.08 | 21.80 | 11.71 | 7.86 | 20.02 | |
Return on Capital Employed (%) | 11.30 | 7.30 | 16.30 | 7.33 | 13.13 | 19.30 | 13.39 | 11.20 | 20.50 | |
Return on Assets (%) | 5.61 | -6.82 | 6.53 | 1.21 | 5.32 | 9.18 | 4.03 | 2.77 | 8.08 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Shh. Funds | 10 | 12 | 10 | 15 | 24 | 27 | 33 | 37 | 40 | 49 | |
Non Curr. Liab. | 12 | 14 | 25 | 15 | 11 | 9 | 20 | 17 | 23 | 19 | |
Curr. Liab. | 6 | 3 | 9 | 22 | 26 | 17 | 36 | 61 | 42 | 48 | |
Minority Int. | |||||||||||
Equity & Liab. | 28 | 29 | 43 | 52 | 61 | 52 | 89 | 115 | 105 | 117 | |
Non Curr. Assets | 21 | 24 | 37 | 29 | 29 | 29 | 53 | 53 | 60 | 66 | |
Curr. Assets | 7 | 5 | 6 | 23 | 31 | 23 | 36 | 62 | 46 | 51 | |
Misc. Exp. not W/O | 0 | 0 | 0 | 0 | 0 | ||||||
Total Assets | 28 | 29 | 43 | 52 | 61 | 52 | 89 | 115 | 105 | 117 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Net Sales | 28 | 33 | 36 | 46 | 41 | 50 | 56 | 55 | 68 | 101 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | |
Total Income | 29 | 33 | 36 | 46 | 41 | 51 | 56 | 56 | 70 | 103 | |
Total Expenditure | -25 | -29 | -33 | -38 | -36 | -43 | -44 | -44 | -58 | -83 | |
PBIDT | 3 | 4 | 3 | 8 | 5 | 8 | 12 | 13 | 12 | 19 | |
Interest | -1 | -1 | 0 | -2 | -2 | -2 | -2 | -4 | -4 | -3 | |
Depreciation | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | |
Taxation | 0 | -1 | -4 | -2 | -1 | -1 | -2 | -2 | -1 | -4 | |
Exceptional Items | 0 | ||||||||||
PAT | 1 | 2 | -2 | 3 | 1 | 3 | 6 | 4 | 3 | 9 | |
Adjusted EPS | 1 | 3 | -4 | 5 | 1 | 4 | 8 | 5 | 4 | 11 |
Particulars | 10 years | 2013-03 Rs. Cr. | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. |
Cash Fr. Operatn. | 2 | 3 | 5 | 7 | -8 | 17 | 22 | 14 | 4 | 4 | |
Cash Fr. Inv. | -2 | -4 | -15 | -5 | 0 | -1 | -32 | -21 | 3 | -1 | |
Cash Fr. Finan. | 0 | 1 | 9 | 0 | 6 | -17 | 11 | 7 | -7 | -4 | |
Net Change | 0 | 0 | 0 | 2 | -2 | 0 | 1 | -1 | 0 | -1 | |
Cash & Cash Eqvt | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 0 |
No Corporate Announcement found. |
Tue, 23 May 2023 |
|
|
|
|
|