Sector |
|
Compare with Sector peers |
Industry |
|
Compare with Industry peers |
Website | http://www.bdl-india.in | |
Market Cap | 21,184.56 Cr. | |
Enterprise Value(EV) | 17,371.17 Cr. | 2023-09 |
Financial Indicators | ||
---|---|---|
Earnings per share (EPS) | 23.21 | Trailing Twelve Months Ending 2023-09 |
Price-Earning Ratio (PE) | 49.80 | Trailing Twelve Months Ending 2023-09 |
Industry PE | 29.61 | Trailing Twelve Months Ending 2023-09 |
Book Value / Share | 183.07 | Trailing Twelve Months Ending 2023-09 |
Price to Book Value | 6.31 | Calculated using Price: 1,155.85 |
Dividend Yield | 0.81 | Period Ending 2023-03 |
No. of Shares Subscribed | 18.33 Cr. | 183,281,250 Shares |
FaceValue | 10 | |
About Bharat Dynamics Ltd. | ||
BDL is one of the leading defence PSUs in India engaged in the manufacture of Surface to Air missiles (SAMs), Anti-Tank Guided Missiles (ATGMs), underwater weapons, launchers, countermeasures and test equipment. Conferred with the Mini-ratna (Category -1). BDL is the sole manufacturer in India for SAMs, torpedoes, ATGMs. BDL is also the sole supplier of SAMs and ATGMs to the Indian armed forces. The company is also engaged in the business of refurbishment and life extension of stored and deployed missiles. The company is also the co-development partner with the DRDO for the next generation of ATGMs and SAMs. |
1 Day |
|
-1.21% |
1 Week |
|
+2.68% |
1 Month |
|
+19.56% |
3 Month |
|
+2.99% |
6 Month |
|
+9.72% |
1 Year |
|
+20.71% |
2 Year |
|
+197.83% |
5 Year |
|
+316.21% |
10 Year |
|
9 years | 2015-03 | 2016-03 | 2017-03 | 2018-03 | 2019-03 | 2020-03 | 2021-03 | 2022-03 | 2023-03 | |
Return on Equity (%) | 31.22 | 32.61 | 26.26 | 25.76 | 20.24 | 22.15 | 9.82 | 17.62 | 11.35 | |
Return on Capital Employed (%) | 45.69 | 49.13 | 40.41 | 37.89 | 32.33 | 30.90 | 13.15 | 25.15 | 15.69 | |
Return on Assets (%) | 5.32 | 6.27 | 5.89 | 7.21 | 7.16 | 9.70 | 4.47 | 8.05 | 4.66 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09* Rs. Cr. |
Shh. Funds | 1,653 | 1,851 | 2,195 | 1,956 | 2,269 | 2,607 | 2,685 | 3,031 | 3,212 | 3,373 | |
Non Curr. Liab. | 1,878 | 1,195 | 357 | 217 | 209 | 710 | 708 | 895 | 3,199 | 3,996 | |
Curr. Liab. | 4,842 | 6,518 | 5,687 | 4,232 | 2,919 | 2,315 | 2,521 | 2,581 | 2,206 | 1,866 | |
Minority Int. | |||||||||||
Equity & Liab. | 8,372 | 9,564 | 8,239 | 6,406 | 5,397 | 5,631 | 5,914 | 6,507 | 8,616 | 9,235 | |
Non Curr. Assets | 725 | 891 | 956 | 1,063 | 1,064 | 1,035 | 994 | 964 | 998 | 1,010 | |
Curr. Assets | 7,618 | 8,645 | 7,256 | 5,318 | 4,310 | 4,574 | 4,899 | 5,523 | 7,600 | 8,225 | |
Misc. Exp. not W/O | 29 | 28 | 26 | 25 | 24 | 22 | 21 | 19 | 18 | ||
Total Assets | 8,372 | 9,564 | 8,239 | 6,406 | 5,397 | 5,631 | 5,914 | 6,507 | 8,616 | 9,235 |
Particulars | 10 years | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. | 2023-09 Rs. Cr. TTM |
Net Sales | 2,780 | 3,786 | 4,535 | 4,577 | 3,069 | 3,105 | 1,914 | 2,817 | 2,489 | 2,173 | |
Other Income | 495 | 497 | 452 | 353 | 139 | 88 | 95 | 111 | 155 | 259 | |
Total Income | 3,275 | 4,284 | 4,988 | 4,929 | 3,208 | 3,193 | 2,008 | 2,929 | 2,645 | 2,433 | |
Total Expenditure | -2,559 | -3,384 | -4,118 | -4,088 | -2,449 | -2,349 | -1,568 | -2,090 | -2,080 | -1,800 | |
PBIDT | 716 | 900 | 869 | 842 | 759 | 844 | 440 | 839 | 565 | 633 | |
Interest | -5 | -5 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -3 | |
Depreciation | -67 | -53 | -62 | -63 | -83 | -96 | -95 | -90 | -77 | -67 | |
Taxation | -200 | -279 | -279 | -246 | -249 | -208 | -83 | -210 | -130 | -138 | |
Exceptional Items | -34 | ||||||||||
PAT | 444 | 562 | 524 | 528 | 423 | 535 | 258 | 500 | 352 | 425 | |
Adjusted EPS | 15 | 23 | 21 | 29 | 23 | 29 | 14 | 27 | 19 | 23 |
Particulars | 10 years | 2014-03 Rs. Cr. | 2015-03 Rs. Cr. | 2016-03 Rs. Cr. | 2017-03 Rs. Cr. | 2018-03 Rs. Cr. | 2019-03 Rs. Cr. | 2020-03 Rs. Cr. | 2021-03 Rs. Cr. | 2022-03 Rs. Cr. | 2023-03 Rs. Cr. |
Cash Fr. Operatn. | 202 | -599 | 284 | -420 | -342 | 84 | 504 | 1,068 | 530 | 2,130 | |
Cash Fr. Inv. | 229 | 62 | 149 | 3 | 1,047 | 170 | -33 | -734 | -573 | -1,171 | |
Cash Fr. Finan. | -126 | -61 | -324 | -166 | -769 | -268 | -191 | -173 | -149 | -171 | |
Net Change | 304 | -598 | 109 | -583 | -63 | -15 | 280 | 162 | -192 | 788 | |
Cash & Cash Eqvt | 4,267 | 124 | 233 | 93 | 30 | 15 | 295 | 457 | 265 | 1,053 |
Thu, 23 Nov 2023
Investor Presentation
|
|
Wed, 22 Nov 2023
Investor Presentation
|
|
Tue, 21 Nov 2023
Analysts/Institutional Investor Meet/Con. Call Updates
|
Wed, 29 Nov 2023 |
|
|
|
|
|